Thomson Reuters Corp
TSX:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
TSX:TRI
Watchlist
Price: 267.55 CAD 1.06% Market Closed
Market Cap: 120.5B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 147.37 CAD. Compared to the current market price of 267.55 CAD, Thomson Reuters Corp is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
147.37 CAD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.9
P/S
P/S
Price to Sales
11.9
vs History
0
vs Industry
6
Median 3Y
9.1
Median 5Y
8.4
Industry
1.3
Forward
11.4
More Details
40
P/E
P/E
Price to Earnings
40
vs History
17
vs Industry
15
Median 3Y
32.6
Median 5Y
28.8
Industry
19.2
Forward
49.5
More Details
35
P/OCF
P/OCF
Price to OCF
35
vs History
1
vs Industry
13
Median 3Y
29.4
Median 5Y
28.5
Industry
13.4
More Details
115.9
P/FCFE
P/FCFE
Price to FCFE
115.9
vs History
9
vs Industry
9
Median 3Y
52.4
Median 5Y
39.5
Industry
18.3
More Details
7
P/B
P/B
Price to Book Value
7
vs History
0
vs Industry
11
Median 3Y
5.4
Median 5Y
4.2
Industry
2.3
More Details
12
EV/S
EV/S
Enterprise Value to Sales
12
vs History
0
vs Industry
5
Median 3Y
9.5
Median 5Y
8.8
Industry
1.4
Forward
11.5
More Details
17
EV/GP
EV/GP
Enterprise Value to Gross Profit
17
vs History
0
vs Industry
11
Median 3Y
9.8
Median 5Y
8.9
Industry
3.3
More Details
29.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.4
vs History
1
vs Industry
11
Median 3Y
25.6
Median 5Y
24.9
Industry
10.1
Forward
29.4
More Details
41.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.1
vs History
11
vs Industry
10
Median 3Y
37.2
Median 5Y
36.2
Industry
13.5
Forward
39.7
More Details
35.2
EV/OCF
EV/OCF
Enterprise Value to OCF
35.2
vs History
4
vs Industry
12
Median 3Y
30.7
Median 5Y
29.7
Industry
12.7
More Details
46.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46.9
vs History
22
vs Industry
10
Median 3Y
41
Median 5Y
40.1
Industry
14.9
More Details
5.4
EV/IC
EV/IC
Enterprise Value to IC
5.4
vs History
0
vs Industry
13
Median 3Y
3.5
Median 5Y
2.8
Industry
1.7
More Details

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
TSX:TRI
120.5B CAD 11.9 40 29.4 41.1
UK
Relx PLC
LSE:REL
76.2B GBP 8.1 39.4 22.6 28.8
IE
Experian PLC
LSE:EXPN
36B GBP 6.4 41.3 164.4 231
US
Verisk Analytics Inc
NASDAQ:VRSK
44.1B USD 15.3 46.1 29.7 37
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.1 35.3 26.1 39
NL
Wolters Kluwer NV
AEX:WKL
37.4B EUR 6.3 34.7 20.9 27.9
US
Equifax Inc
NYSE:EFX
34.8B USD 6.1 56.9 22.4 37
US
CoStar Group Inc
NASDAQ:CSGP
32.6B USD 11.6 277.8 178.6 6 166.4
US
Leidos Holdings Inc
NYSE:LDOS
20.5B USD 1.2 15.3 11.1 12.8
CH
SGS SA
SIX:SGSN
16.6B CHF 2.4 28.6 13.5 20.4
US
TransUnion
NYSE:TRU
17.9B USD 4.2 48.8 16.6 27.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Thomson Reuters Corp
TSX:TRI
Average P/S: 7.5
11.9
7%
1.7
UK
Relx PLC
LSE:REL
8.1
7%
1.2
IE
Experian PLC
LSE:EXPN
6.4
9%
0.7
US
Verisk Analytics Inc
NASDAQ:VRSK
15.3
8%
1.9
UK
I
IHS Markit Ltd
F:0M3
9.1
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.3
7%
0.9
US
Equifax Inc
NYSE:EFX
6.1
10%
0.6
US
CoStar Group Inc
NASDAQ:CSGP
11.6
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.4
6%
0.4
US
TransUnion
NYSE:TRU
4.2
9%
0.5
P/E Multiple
Earnings Growth PEG
CA
Thomson Reuters Corp
TSX:TRI
Average P/E: 60.4
40
1%
40
UK
Relx PLC
LSE:REL
39.4
16%
2.5
IE
Experian PLC
LSE:EXPN
41.3
22%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
46.1
10%
4.6
UK
I
IHS Markit Ltd
F:0M3
35.3
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
34.7
10%
3.5
US
Equifax Inc
NYSE:EFX
56.9
36%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
277.8
77%
3.6
US
Leidos Holdings Inc
NYSE:LDOS
15.3
9%
1.7
CH
SGS SA
SIX:SGSN
28.6
15%
1.9
US
TransUnion
NYSE:TRU
48.8
59%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thomson Reuters Corp
TSX:TRI
Average EV/EBITDA: 48.7
29.4
7%
4.2
UK
Relx PLC
LSE:REL
22.6
10%
2.3
IE
Experian PLC
LSE:EXPN
164.4
11%
14.9
US
Verisk Analytics Inc
NASDAQ:VRSK
29.7
9%
3.3
UK
I
IHS Markit Ltd
F:0M3
26.1
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.9
7%
3
US
Equifax Inc
NYSE:EFX
22.4
16%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
178.6
88%
2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
CH
SGS SA
SIX:SGSN
13.5
11%
1.2
US
TransUnion
NYSE:TRU
16.6
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thomson Reuters Corp
TSX:TRI
Average EV/EBIT: 606.3
41.1
9%
4.6
UK
Relx PLC
LSE:REL
28.8
13%
2.2
IE
Experian PLC
LSE:EXPN
231
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
37
10%
3.7
UK
I
IHS Markit Ltd
F:0M3
39
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
27.9
10%
2.8
US
Equifax Inc
NYSE:EFX
37
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
6 166.4
450%
13.7
US
Leidos Holdings Inc
NYSE:LDOS
12.8
6%
2.1
CH
SGS SA
SIX:SGSN
20.4
13%
1.6
US
TransUnion
NYSE:TRU
27.6
26%
1.1

See Also

Summary
TRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRI stock valuation using valuation multiples.
Wall Street Estimates
TRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.