Thomson Reuters Corp
TSX:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
TSX:TRI
Watchlist
Price: 182.71 CAD -1.06%
Market Cap: 82.3B CAD

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 182.71 CAD, Thomson Reuters Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
6
Median 3Y
9.8
Median 5Y
8.8
Industry
1.3
Forward
7.9
vs History
39
vs Industry
15
Median 3Y
33.9
Median 5Y
32
Industry
18.8
Forward
33.5
vs History
80
vs Industry
13
Median 3Y
29.3
Median 5Y
28.4
Industry
12.7
vs History
31
vs Industry
9
Median 3Y
58.2
Median 5Y
41.2
Industry
17.4
vs History
42
vs Industry
11
Median 3Y
6
Median 5Y
4.9
Industry
2.5
vs History
73
vs Industry
5
Median 3Y
10
Median 5Y
9.2
Industry
1.4
Forward
8
vs History
14
vs Industry
11
Median 3Y
10.7
Median 5Y
9.4
Industry
3.4
vs History
87
vs Industry
11
Median 3Y
25.6
Median 5Y
25.2
Industry
9.7
Forward
20.5
vs History
88
vs Industry
10
Median 3Y
36.2
Median 5Y
36.1
Industry
12.5
Forward
26.6
vs History
82
vs Industry
12
Median 3Y
29.9
Median 5Y
29.6
Industry
11.7
vs History
84
vs Industry
10
Median 3Y
39
Median 5Y
39
Industry
13.8
vs History
38
vs Industry
13
Median 3Y
4.1
Median 5Y
3.3
Industry
1.8

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
TSX:TRI
82.1B CAD 8.1 33.9 19.8 27.9
UK
Relx PLC
LSE:REL
54.6B GBP 5.8 28.7 16.4 21.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.2B GBP 5.1 29.6 159.8 226.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.6B USD 10.2 33.5 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.5 1 423.5 199.4 -344.8
US
Equifax Inc
NYSE:EFX
25.7B USD 4.4 39.4 15.5 25
NL
Wolters Kluwer NV
AEX:WKL
20.5B EUR 3.4 18.4 12.2 16.3
US
Leidos Holdings Inc
NYSE:LDOS
23.7B USD 1.4 17 11.7 13.5
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 27.9 20.4 20.4
US
Jacobs Engineering Group Inc
NYSE:J
16.9B USD 1.4 57.5 14 17.2
P/E Multiple
Earnings Growth PEG
CA
Thomson Reuters Corp
TSX:TRI
Average P/E: 158.7
33.9
1%
33.9
UK
Relx PLC
LSE:REL
28.7
14%
2
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.6
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.5
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 423.5
84%
16.9
US
Equifax Inc
NYSE:EFX
39.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
US
Jacobs Engineering Group Inc
NYSE:J
57.5
55%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thomson Reuters Corp
TSX:TRI
Average EV/EBITDA: 46.8
19.8
7%
2.8
UK
Relx PLC
LSE:REL
16.4
8%
2.1
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.8
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.4
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
US
Jacobs Engineering Group Inc
NYSE:J
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thomson Reuters Corp
TSX:TRI
Average EV/EBIT: 43.2
27.9
10%
2.8
UK
Relx PLC
LSE:REL
21.1
12%
1.8
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.4
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.3
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6
US
Jacobs Engineering Group Inc
NYSE:J
17.2
14%
1.2