T

Telesat Corp
TSX:TSAT

Watchlist Manager
Telesat Corp
TSX:TSAT
Watchlist
Price: 48.06 CAD -3.88% Market Closed
Market Cap: 486m CAD

Relative Value

The Relative Value of one TSAT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 48.06 CAD, Telesat Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TSAT Competitors Multiples
Telesat Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Telesat Corp
TSX:TSAT
512.9m CAD 1.6 -4.5 21.1 54.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
40.6B USD 2 192.7 -133.7 -166.3 -140.7
US
EchoStar Corp
NASDAQ:SATS
35.1B USD 2.3 -2.7 40.5 -101
US
Lumen Technologies Inc
NYSE:LUMN
8.2B USD 0.6 -5 7.8 137.7
US
Globalstar Inc
AMEX:GSAT
7.6B USD 29.1 -154.7 77.3 765.1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.4T IDR 79.1 108 446.9 446.9
UK
Liberty Global PLC
NASDAQ:LBTYA
3.5B USD 0.9 -1.7 62.7 -101
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 72.2 -116.4
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.6B MYR 6 24.1 18.4 18.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.6 1 439.6 1 974.7
NZ
Chorus Ltd
NZX:CNU
4B NZD 4 1 011 33.1 33.1
P/E Multiple
Earnings Growth PEG
CA
T
Telesat Corp
TSX:TSAT
Average P/E: 291.2
Negative Multiple: -4.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -133.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -154.7 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
108
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.7 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
24.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.6
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 011
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
T
Telesat Corp
TSX:TSAT
Average EV/EBITDA: 222
21.1
-20%
N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -166.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
40.5
7%
5.8
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
US
G
Globalstar Inc
AMEX:GSAT
77.3
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
446.9
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
62.7
10%
6.3
BM
Liberty Global Ltd
F:3O41
72.2
10%
7.2
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18.4
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 439.6
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.1
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
T
Telesat Corp
TSX:TSAT
Average EV/EBIT: 490
54.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -140.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -101 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
137.7
11%
12.5
US
G
Globalstar Inc
AMEX:GSAT
765.1
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
446.9
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -101 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -116.4 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18.4
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 974.7
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.1
19%
1.7