Americas Gold and Silver Corporation
TSX:USA

Watchlist Manager
Americas Gold and Silver Corporation Logo
Americas Gold and Silver Corporation
TSX:USA
Watchlist
Price: 1.29 CAD -5.15% Market Closed
Market Cap: 841.5m CAD

Relative Value

The Relative Value of one USA stock under the Base Case scenario is 0.37 CAD. Compared to the current market price of 1.29 CAD, Americas Gold and Silver Corporation is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USA Relative Value
Base Case
0.37 CAD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
41
Median 3Y
1.2
Median 5Y
2.3
Industry
1.8
Forward
4.2
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2
Industry
16.6
Forward
-26.5
vs History
vs Industry
3
Median 3Y
-17.2
Median 5Y
-7.8
Industry
9.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.6
Industry
16.3
vs History
0
vs Industry
6
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
19
vs Industry
40
Median 3Y
1.3
Median 5Y
2.3
Industry
2.1
Forward
4.2
vs History
0
vs Industry
17
Median 3Y
9.9
Median 5Y
5.3
Industry
7.5
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-11.9
Industry
10.7
Forward
14.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
13.7
Forward
15.4
vs History
vs Industry
4
Median 3Y
-22.4
Median 5Y
-8.5
Industry
11.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
15
vs History
0
vs Industry
24
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

USA Competitors Multiples
Americas Gold and Silver Corporation Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Americas Gold and Silver Corporation
TSX:USA
837.3m CAD 5.9 -12.4 -149.6 -21.8
AU
BHP Group Ltd
ASX:BHP
199.8B AUD 2.4 11.4 5.2 6.4
AU
Rio Tinto Ltd
ASX:RIO
178.9B AUD 2.2 10.1 5.5 7.6
UK
Rio Tinto PLC
LSE:RIO
70.6B GBP 1.8 8.2 24.8 34.1
CH
Glencore PLC
LSE:GLEN
37.6B GBP 0.2 -30.8 221.9 562.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
888B MXN 2.9 12.7 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.7B GBP 1.5 -13 104.4 168.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.4B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
175B CNY 0.8 11.4 5.1 5.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
21.6B USD 0.7 10.1 4.5 4.5
P/E Multiple
Earnings Growth PEG
CA
Americas Gold and Silver Corporation
TSX:USA
Average P/E: 15.5
Negative Multiple: -12.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.4
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.1
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.8 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.7
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.4
12%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.1
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Americas Gold and Silver Corporation
TSX:USA
Average EV/EBITDA: 43.7
Negative Multiple: -149.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.2
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
221.9
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.4
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.1
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Americas Gold and Silver Corporation
TSX:USA
Average EV/EBIT: 91.7
Negative Multiple: -21.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.6
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.1
4%
8.5
CH
Glencore PLC
LSE:GLEN
562.7
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.6
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.1
8%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
8%
0.6