Vitalhub Corp
TSX:VHI

Watchlist Manager
Vitalhub Corp Logo
Vitalhub Corp
TSX:VHI
Watchlist
Price: 9.12 CAD 1.45% Market Closed
Market Cap: 574.6m CAD

Relative Value

The Relative Value of one VHI stock under the Base Case scenario is 9.72 CAD. Compared to the current market price of 9.12 CAD, Vitalhub Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VHI Relative Value
Base Case
9.72 CAD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
21
Median 3Y
5.5
Median 5Y
4.6
Industry
2
Forward
5.3
vs History
22
vs Industry
3
Median 3Y
106.1
Median 5Y
95.1
Industry
18.2
Forward
133.5
vs History
15
vs Industry
9
Median 3Y
22.9
Median 5Y
24.1
Industry
11.3
vs History
11
vs Industry
12
Median 3Y
25.8
Median 5Y
21.7
Industry
14.2
vs History
41
vs Industry
16
Median 3Y
2.4
Median 5Y
2.1
Industry
1.7
vs History
35
vs Industry
27
Median 3Y
4.6
Median 5Y
4
Industry
3.2
Forward
4.2
vs History
37
vs Industry
33
Median 3Y
5.7
Median 5Y
5.1
Industry
6.9
vs History
47
vs Industry
6
Median 3Y
20.8
Median 5Y
20.1
Industry
11.1
Forward
17.6
vs History
52
vs Industry
4
Median 3Y
37
Median 5Y
37.2
Industry
13.4
Forward
20.9
vs History
20
vs Industry
11
Median 3Y
19
Median 5Y
18.7
Industry
11.5
vs History
20
vs Industry
10
Median 3Y
19.3
Median 5Y
19.5
Industry
12.5
vs History
45
vs Industry
15
Median 3Y
2.4
Median 5Y
1.9
Industry
1.7

Multiples Across Competitors

VHI Competitors Multiples
Vitalhub Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vitalhub Corp
TSX:VHI
575.7m CAD 5.9 203.4 20.8 37
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.3T USD 234 643 460.9 3 450 602 373.6 -620 695 182.4 -494 684 048.2
US
GE Vernova LLC
NYSE:GEV
173.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.8B USD 23 125.5 149.1 158.1
US
Coupang Inc
F:788
35.4B EUR 1.2 106.5 28.4 46.7
US
Symbotic Inc
NASDAQ:SYM
34.6B USD 15.4 -2 040 -1 013.1 -459.5
US
CoreWeave Inc
NASDAQ:CRWV
33.1B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
Vitalhub Corp
TSX:VHI
Average P/S: 39 107 309.7
5.9
27%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 643 460.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.4
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Vitalhub Corp
TSX:VHI
Average P/E: 690 121 365.9
203.4
103%
2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 450 602 373.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.5
N/A N/A
US
Coupang Inc
F:788
106.5
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 040 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vitalhub Corp
TSX:VHI
Average EV/EBITDA: 903.9
20.8
38%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 695 182.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
149.1
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 013.1 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vitalhub Corp
TSX:VHI
Average EV/EBIT: 944.8
37
57%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 684 048.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
158.1
N/A N/A
US
Coupang Inc
F:788
46.7
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -459.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A