Vitalhub Corp
TSX:VHI

Watchlist Manager
Vitalhub Corp Logo
Vitalhub Corp
TSX:VHI
Watchlist
Price: 13.96 CAD 2.72% Market Closed
Market Cap: 779.9m CAD

Relative Value

The Relative Value of one VHI stock under the Base Case scenario is 8.42 CAD. Compared to the current market price of 13.96 CAD, Vitalhub Corp is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VHI Relative Value
Base Case
8.42 CAD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
21
Median 3Y
3.8
Median 5Y
4.6
Industry
2
Forward
7.8
vs History
6
vs Industry
3
Median 3Y
106.1
Median 5Y
86.7
Industry
17.3
Forward
63.1
vs History
6
vs Industry
9
Median 3Y
21.9
Median 5Y
22.7
Industry
10.5
vs History
6
vs Industry
12
Median 3Y
23.6
Median 5Y
20
Industry
13.3
vs History
0
vs Industry
16
Median 3Y
1.7
Median 5Y
2
Industry
1.7
vs History
2
vs Industry
27
Median 3Y
3.2
Median 5Y
3.9
Industry
3
Forward
6.9
vs History
0
vs Industry
33
Median 3Y
3.9
Median 5Y
5
Industry
6.6
vs History
0
vs Industry
6
Median 3Y
16.4
Median 5Y
18.8
Industry
10.7
Forward
28.9
vs History
12
vs Industry
4
Median 3Y
32.2
Median 5Y
37.1
Industry
12.9
Forward
37.5
vs History
6
vs Industry
11
Median 3Y
17.9
Median 5Y
18.1
Industry
11.2
vs History
6
vs Industry
10
Median 3Y
18.6
Median 5Y
18.9
Industry
12.2
vs History
4
vs Industry
15
Median 3Y
2
Median 5Y
1.8
Industry
1.6

Multiples Across Competitors

VHI Competitors Multiples
Vitalhub Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vitalhub Corp
TSX:VHI
778.8m CAD 10.4 274 43.9 78.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
177.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
100.9B USD 293.4 3 355.4 2 851.9 2 951.9
IN
SAB Industries Ltd
BSE:539112
2.4B INR 5.2 -11.5 53.6 57
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
63.2B USD 0 0 0 0
US
Coupang Inc
F:788
43.1B EUR 1.6 137.5 37.4 62.2
US
Reddit Inc
NYSE:RDDT
40.3B USD 24.2 186.3 259.5 291.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
630.9T IDR 18.8 105.2 50.9 50.9
CH
Galderma Group AG
SIX:GALD
30.9B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
Vitalhub Corp
TSX:VHI
Average P/S: 58.9
10.4
22%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
293.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
24.2
33%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
P/E Multiple
Earnings Growth PEG
CA
Vitalhub Corp
TSX:VHI
Average P/E: 811.7
274
99%
2.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 355.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -11.5 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
137.5
129%
1.1
US
R
Reddit Inc
NYSE:RDDT
186.3
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
105.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vitalhub Corp
TSX:VHI
Average EV/EBITDA: 549.5
43.9
46%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 851.9
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
53.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
37.4
56%
0.7
US
R
Reddit Inc
NYSE:RDDT
259.5
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vitalhub Corp
TSX:VHI
Average EV/EBIT: 581.9
78.2
49%
1.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
85%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 951.9
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
57
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
62.2
79%
0.8
US
R
Reddit Inc
NYSE:RDDT
291.2
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A