Vitalhub Corp
TSX:VHI

Watchlist Manager
Vitalhub Corp Logo
Vitalhub Corp
TSX:VHI
Watchlist
Price: 10.99 CAD 1.57% Market Closed
Market Cap: 613m CAD

Relative Value

The Relative Value of one VHI stock under the Base Case scenario is 8.83 CAD. Compared to the current market price of 10.99 CAD, Vitalhub Corp is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VHI Relative Value
Base Case
8.83 CAD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
10
vs Industry
21
Median 3Y
3.8
Median 5Y
4
Industry
2
Forward
6.9
vs History
14
vs Industry
3
Median 3Y
103.3
Median 5Y
85.9
Industry
17.2
Forward
49.8
vs History
12
vs Industry
9
Median 3Y
21.9
Median 5Y
21.9
Industry
10.3
vs History
14
vs Industry
12
Median 3Y
22
Median 5Y
19.7
Industry
13.4
vs History
10
vs Industry
16
Median 3Y
1.7
Median 5Y
2
Industry
1.6
vs History
12
vs Industry
27
Median 3Y
3.2
Median 5Y
3.3
Industry
3
Forward
5.9
vs History
12
vs Industry
33
Median 3Y
3.9
Median 5Y
4.1
Industry
6.4
vs History
21
vs Industry
6
Median 3Y
16.4
Median 5Y
18.7
Industry
10.8
Forward
21.9
vs History
19
vs Industry
4
Median 3Y
32.2
Median 5Y
35.6
Industry
12.9
Forward
28.4
vs History
12
vs Industry
11
Median 3Y
17.9
Median 5Y
17.9
Industry
11.1
vs History
12
vs Industry
10
Median 3Y
18.6
Median 5Y
18.6
Industry
11.8
vs History
12
vs Industry
15
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

VHI Competitors Multiples
Vitalhub Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vitalhub Corp
TSX:VHI
613.1m CAD 8.2 215.7 33.4 59.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
138.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
96.3B USD 280 3 202.2 2 721.7 2 817.2
NL
Nepi Rockcastle NV
JSE:NRP
81.2B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
68.8B USD 0 0 0 0
US
Coupang Inc
F:788
45.6B EUR 1.7 208.4 48.3 88.7
US
Circle Internet Group Inc
NYSE:CRCL
47.5B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
618.2T IDR 18.5 103.5 50.1 50.1
CH
Galderma Group AG
SIX:GALD
27.3B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
26.5B USD 18.3 226.8 507.2 754
P/S Multiple
Revenue Growth P/S to Growth
CA
Vitalhub Corp
TSX:VHI
Average P/S: 65.3
8.2
26%
0.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
280
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
R
Reddit Inc
NYSE:RDDT
18.3
33%
0.6
P/E Multiple
Earnings Growth PEG
CA
Vitalhub Corp
TSX:VHI
Average P/E: 791.3
215.7
99%
2.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 202.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
208.4
127%
1.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
226.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vitalhub Corp
TSX:VHI
Average EV/EBITDA: 672.1
33.4
46%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 721.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.3
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
507.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vitalhub Corp
TSX:VHI
Average EV/EBIT: 753.9
59.3
49%
1.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 817.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
88.7
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
R
Reddit Inc
NYSE:RDDT
754
N/A N/A