Waste Connections Inc
TSX:WCN

Watchlist Manager
Waste Connections Inc Logo
Waste Connections Inc
TSX:WCN
Watchlist
Price: 247.67 CAD 1.22%
Market Cap: 64B CAD

Intrinsic Value

The intrinsic value of one WCN stock under the Base Case scenario is 197.5 CAD. Compared to the current market price of 247.67 CAD, Waste Connections Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WCN Intrinsic Value
197.5 CAD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare WCN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition for disposal facilities in the secondary markets where Waste Connections traditionally benefits from limited rivalry could pressure margins and erode its local pricing power.

Bull Theses

Waste Connections’ focus on exclusive and secondary markets helps lock in contracts with limited competition, providing a stable recurring revenue stream and strong pricing leverage.

Show More Less
How do you feel about WCN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Waste Connections Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waste Connections Inc

Current Assets 1.3B
Cash & Short-Term Investments 111.2m
Receivables 952m
Other Current Assets 217.8m
Non-Current Assets 19B
PP&E 8.5B
Intangibles 10.1B
Other Non-Current Assets 315.7m
Efficiency

Free Cash Flow Analysis
Waste Connections Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waste Connections Inc

Revenue
9.1B USD
Cost of Revenue
-5.3B USD
Gross Profit
3.8B USD
Operating Expenses
-2.1B USD
Operating Income
1.7B USD
Other Expenses
-1.1B USD
Net Income
629m USD
Fundamental Scores

WCN Profitability Score
Profitability Due Diligence

Waste Connections Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Waste Connections Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WCN Solvency Score
Solvency Due Diligence

Waste Connections Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
45/100
Solvency
Score

Waste Connections Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WCN Price Targets Summary
Waste Connections Inc

Wall Street analysts forecast WCN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WCN is 284.99 CAD with a low forecast of 271.36 CAD and a high forecast of 306.48 CAD.

Lowest
Price Target
271.36 CAD
10% Upside
Average
Price Target
284.99 CAD
15% Upside
Highest
Price Target
306.48 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WCN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

WCN News

Other Videos
What is the Intrinsic Value of one WCN stock?

The intrinsic value of one WCN stock under the Base Case scenario is 197.5 CAD.

Is WCN stock undervalued or overvalued?

Compared to the current market price of 247.67 CAD, Waste Connections Inc is Overvalued by 20%.

Back to Top