Waste Connections Inc
TSX:WCN

Watchlist Manager
Waste Connections Inc Logo
Waste Connections Inc
TSX:WCN
Watchlist
Price: 236.39 CAD 1.96%
Market Cap: 60.8B CAD

Relative Value

The Relative Value of one WCN stock under the Base Case scenario is 243.11 CAD. Compared to the current market price of 236.39 CAD, Waste Connections Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WCN Relative Value
Base Case
243.11 CAD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
11
Median 3Y
5.1
Median 5Y
5.2
Industry
1.2
Forward
4.6
vs History
30
vs Industry
5
Median 3Y
53.2
Median 5Y
53.5
Industry
16.5
Forward
33
vs History
74
vs Industry
13
Median 3Y
19.2
Median 5Y
19.2
Industry
10
vs History
41
vs Industry
20
Median 3Y
21.1
Median 5Y
21.2
Industry
16.6
vs History
34
vs Industry
7
Median 3Y
5.5
Median 5Y
5
Industry
1.7
vs History
87
vs Industry
10
Median 3Y
5.9
Median 5Y
6
Industry
1.5
Forward
5.5
vs History
93
vs Industry
14
Median 3Y
14.4
Median 5Y
14.7
Industry
4.2
vs History
95
vs Industry
13
Median 3Y
18.8
Median 5Y
19.2
Industry
8.4
Forward
16.6
vs History
95
vs Industry
9
Median 3Y
32
Median 5Y
33
Industry
12.4
Forward
28.3
vs History
65
vs Industry
13
Median 3Y
22.3
Median 5Y
22.3
Industry
10.5
vs History
42
vs Industry
7
Median 3Y
41.3
Median 5Y
41.1
Industry
14.7
vs History
68
vs Industry
11
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

WCN Competitors Multiples
Waste Connections Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Waste Connections Inc
TSX:WCN
60.5B CAD 4.7 70.5 17.4 29.4
US
Waste Management Inc
NYSE:WM
85.7B USD 3.5 33.4 15.2 24.7
US
Republic Services Inc
NYSE:RSG
65.7B USD 4 31.2 14.9 23.4
US
Rollins Inc
NYSE:ROL
28.9B USD 7.8 55.9 34.8 40.8
US
Veralto Corp
NYSE:VLTO
24.6B USD 4.5 27 18.4 19.6
CA
GFL Environmental Inc
TSX:GFL
22B CAD 3.2 6.2 16.2 68
UK
Rentokil Initial PLC
LSE:RTO
10.8B GBP 1.5 32.2 10.8 20.2
US
Clean Harbors Inc
NYSE:CLH
12.9B USD 2.2 33.2 13.5 22.7
US
Tetra Tech Inc
NASDAQ:TTEK
8.9B USD 1.9 36 14.1 15.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
56B CNY 12.3 15 458.7 800.2 800.2
US
Casella Waste Systems Inc
NASDAQ:CWST
6.2B USD 3.5 407 18.5 77.9