Waste Connections Inc
TSX:WCN

Watchlist Manager
Waste Connections Inc Logo
Waste Connections Inc
TSX:WCN
Watchlist
Price: 241.64 CAD -0.16% Market Closed
Market Cap: 61.9B CAD

Relative Value

The Relative Value of one WCN stock under the Base Case scenario is 248.04 CAD. Compared to the current market price of 241.64 CAD, Waste Connections Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WCN Relative Value
Base Case
248.04 CAD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
11
Median 3Y
5.1
Median 5Y
5.2
Industry
1.2
Forward
4.7
vs History
25
vs Industry
5
Median 3Y
53.2
Median 5Y
53.5
Industry
16.6
Forward
33.7
vs History
61
vs Industry
13
Median 3Y
19.2
Median 5Y
19.2
Industry
10.1
vs History
38
vs Industry
20
Median 3Y
21.1
Median 5Y
21.2
Industry
16.5
vs History
22
vs Industry
7
Median 3Y
5.5
Median 5Y
5
Industry
1.7
vs History
61
vs Industry
10
Median 3Y
5.9
Median 5Y
6
Industry
1.5
Forward
5.6
vs History
87
vs Industry
14
Median 3Y
14.4
Median 5Y
14.7
Industry
4.3
vs History
90
vs Industry
13
Median 3Y
18.8
Median 5Y
19.2
Industry
8.6
Forward
16.9
vs History
90
vs Industry
9
Median 3Y
32
Median 5Y
33
Industry
12.7
Forward
28.8
vs History
53
vs Industry
13
Median 3Y
22.3
Median 5Y
22.3
Industry
10.9
vs History
28
vs Industry
7
Median 3Y
41.3
Median 5Y
41.1
Industry
15
vs History
49
vs Industry
11
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

WCN Competitors Multiples
Waste Connections Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Waste Connections Inc
TSX:WCN
61.9B CAD 4.8 72 17.7 29.9
US
Waste Management Inc
NYSE:WM
87.2B USD 3.5 34 15.4 25
US
Republic Services Inc
NYSE:RSG
66.1B USD 4 31.4 15 23.5
US
Rollins Inc
NYSE:ROL
29.1B USD 7.9 56.4 35.1 41.1
US
Veralto Corp
NYSE:VLTO
25B USD 4.6 27.4 18.7 19.8
CA
GFL Environmental Inc
TSX:GFL
21.4B CAD 3.1 6 15.9 66.6
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.1 32.9 13.4 22.6
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 2 36.4 14.2 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
54.8B CNY 12 15 144.2 784.4 784.4
US
Casella Waste Systems Inc
NASDAQ:CWST
6.3B USD 3.5 409.8 18.6 78.4