Wesdome Gold Mines Ltd
TSX:WDO
Balance Sheet
Balance Sheet Decomposition
Wesdome Gold Mines Ltd
Wesdome Gold Mines Ltd
Balance Sheet
Wesdome Gold Mines Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
3
|
3
|
0
|
5
|
7
|
8
|
24
|
18
|
5
|
4
|
6
|
14
|
15
|
9
|
13
|
13
|
36
|
64
|
57
|
33
|
41
|
123
|
|
| Cash |
3
|
2
|
3
|
3
|
0
|
0
|
7
|
8
|
24
|
18
|
5
|
4
|
6
|
14
|
15
|
9
|
13
|
13
|
36
|
64
|
57
|
0
|
41
|
123
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
1
|
0
|
2
|
0
|
18
|
9
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
4
|
9
|
4
|
4
|
4
|
7
|
7
|
4
|
2
|
2
|
3
|
4
|
6
|
3
|
5
|
6
|
12
|
18
|
12
|
23
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
0
|
2
|
1
|
2
|
1
|
6
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
3
|
5
|
10
|
17
|
6
|
16
|
|
| Inventory |
6
|
5
|
7
|
5
|
0
|
7
|
7
|
10
|
15
|
14
|
15
|
20
|
11
|
5
|
5
|
6
|
5
|
8
|
20
|
13
|
18
|
22
|
28
|
35
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
4
|
1
|
4
|
|
| Total Current Assets |
10
|
8
|
11
|
8
|
4
|
22
|
19
|
22
|
44
|
44
|
28
|
29
|
18
|
22
|
24
|
36
|
33
|
39
|
61
|
85
|
93
|
78
|
82
|
185
|
|
| PP&E Net |
26
|
37
|
42
|
44
|
40
|
70
|
86
|
90
|
95
|
108
|
121
|
63
|
69
|
81
|
92
|
113
|
141
|
171
|
223
|
262
|
428
|
527
|
526
|
551
|
|
| PP&E Gross |
26
|
37
|
42
|
44
|
40
|
70
|
86
|
90
|
95
|
108
|
121
|
63
|
69
|
81
|
92
|
113
|
141
|
171
|
223
|
262
|
428
|
527
|
526
|
551
|
|
| Accumulated Depreciation |
41
|
41
|
48
|
55
|
1
|
1
|
18
|
29
|
41
|
37
|
44
|
52
|
58
|
65
|
77
|
83
|
93
|
109
|
133
|
155
|
183
|
229
|
327
|
427
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
9
|
3
|
4
|
|
| Other Long-Term Assets |
17
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
5
|
4
|
3
|
17
|
16
|
14
|
13
|
14
|
6
|
0
|
2
|
2
|
1
|
3
|
7
|
6
|
|
| Total Assets |
53
N/A
|
51
-3%
|
57
+12%
|
56
-2%
|
48
-15%
|
96
+103%
|
108
+12%
|
115
+7%
|
143
+24%
|
157
+10%
|
152
-3%
|
109
-28%
|
103
-5%
|
117
+13%
|
128
+10%
|
163
+27%
|
180
+10%
|
210
+17%
|
286
+36%
|
348
+22%
|
554
+59%
|
619
+12%
|
619
0%
|
747
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
5
|
8
|
8
|
3
|
11
|
10
|
8
|
7
|
13
|
9
|
14
|
9
|
8
|
9
|
12
|
17
|
16
|
14
|
15
|
33
|
47
|
32
|
42
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
7
|
10
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
4
|
0
|
0
|
55
|
39
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
4
|
6
|
8
|
6
|
3
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
2
|
4
|
7
|
1
|
6
|
2
|
|
| Total Current Liabilities |
9
|
6
|
8
|
8
|
3
|
12
|
11
|
9
|
9
|
16
|
21
|
15
|
10
|
9
|
11
|
21
|
20
|
27
|
28
|
31
|
53
|
116
|
89
|
54
|
|
| Long-Term Debt |
1
|
0
|
2
|
1
|
0
|
2
|
11
|
12
|
11
|
12
|
1
|
6
|
6
|
9
|
10
|
4
|
4
|
5
|
6
|
6
|
7
|
3
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
8
|
11
|
18
|
20
|
45
|
56
|
98
|
102
|
102
|
122
|
|
| Total Liabilities |
10
N/A
|
7
-32%
|
10
+51%
|
10
-1%
|
6
-38%
|
18
+175%
|
26
+47%
|
25
-5%
|
21
-13%
|
30
+39%
|
24
-21%
|
24
+3%
|
19
-22%
|
21
+8%
|
29
+41%
|
36
+23%
|
42
+17%
|
52
+26%
|
79
+51%
|
92
+16%
|
159
+72%
|
221
+39%
|
192
-13%
|
176
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
49
|
55
|
58
|
60
|
42
|
89
|
115
|
114
|
115
|
121
|
123
|
123
|
125
|
129
|
137
|
156
|
164
|
166
|
175
|
180
|
188
|
205
|
238
|
246
|
|
| Retained Earnings |
6
|
10
|
11
|
15
|
3
|
12
|
38
|
29
|
2
|
3
|
2
|
41
|
43
|
35
|
40
|
32
|
30
|
15
|
26
|
70
|
202
|
187
|
181
|
316
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
4
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
4
|
6
|
6
|
7
|
6
|
7
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Total Equity |
43
N/A
|
44
+4%
|
47
+6%
|
46
-2%
|
41
-10%
|
79
+91%
|
82
+4%
|
91
+10%
|
122
+34%
|
127
+5%
|
128
+1%
|
85
-34%
|
84
-1%
|
96
+14%
|
100
+4%
|
127
+28%
|
138
+8%
|
157
+14%
|
207
+31%
|
256
+24%
|
395
+54%
|
399
+1%
|
427
+7%
|
571
+34%
|
|
| Total Liabilities & Equity |
53
N/A
|
51
-3%
|
57
+12%
|
56
-2%
|
48
-15%
|
96
+103%
|
108
+12%
|
115
+7%
|
143
+24%
|
157
+10%
|
152
-3%
|
109
-28%
|
103
-5%
|
117
+13%
|
128
+10%
|
163
+27%
|
180
+10%
|
210
+17%
|
286
+36%
|
348
+22%
|
554
+59%
|
619
+12%
|
619
0%
|
747
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
41
|
42
|
43
|
47
|
91
|
100
|
100
|
100
|
101
|
102
|
102
|
106
|
111
|
118
|
130
|
134
|
135
|
138
|
139
|
142
|
144
|
149
|
150
|
|