WELL Health Technologies Corp
TSX:WELL

Watchlist Manager
WELL Health Technologies Corp Logo
WELL Health Technologies Corp
TSX:WELL
Watchlist
Price: 4.01 CAD -1.47% Market Closed
Market Cap: 1B CAD

Relative Value

The Relative Value of one WELL stock under the Base Case scenario is 10.92 CAD. Compared to the current market price of 4.01 CAD, WELL Health Technologies Corp is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WELL Relative Value
Base Case
10.92 CAD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
57
Median 3Y
1.3
Median 5Y
1.6
Industry
2.3
Forward
0.7
vs History
vs Industry
30
Median 3Y
-9.1
Median 5Y
-23.8
Industry
22.4
Forward
9.5
vs History
vs Industry
35
Median 3Y
13.4
Median 5Y
13.9
Industry
14.4
vs History
vs Industry
15
Median 3Y
12.5
Median 5Y
12.3
Industry
21.5
vs History
71
vs Industry
50
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
vs History
96
vs Industry
52
Median 3Y
1.7
Median 5Y
2
Industry
2.5
Forward
1.1
vs History
95
vs Industry
52
Median 3Y
3.7
Median 5Y
4
Industry
5.1
vs History
36
vs Industry
24
Median 3Y
15.7
Median 5Y
15.3
Industry
12
Forward
7.4
vs History
vs Industry
11
Median 3Y
36.7
Median 5Y
32.5
Industry
17.1
Forward
16.9
vs History
vs Industry
31
Median 3Y
17.8
Median 5Y
18.5
Industry
14.7
vs History
vs Industry
29
Median 3Y
17.1
Median 5Y
19.4
Industry
18.8
vs History
87
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.8

Multiples Across Competitors

WELL Competitors Multiples
WELL Health Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
WELL Health Technologies Corp
TSX:WELL
1B CAD 0.8 -23.5 16.5 -1 197.1
US
CVS Health Corp
NYSE:CVS
100.9B USD 0.3 215.1 14.1 14.1
US
Cigna Corp
NYSE:CI
73.2B USD 0.3 11.9 7.7 9.8
US
Cigna Group
XMUN:CGN
61.5B EUR 0.3 11.8 7.6 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.8B EUR 1.2 23.4 10.3 15.6
DE
Fresenius Medical Care AG
XMUN:FME
23.2B EUR 1.2 32.3 10.2 21.8
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 1.6 25.6 13.9 19.4
US
Quest Diagnostics Inc
NYSE:DGX
20.3B USD 1.9 21 11.6 15.7
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.8B USD 14.1 -32 -33.8 -30.7
US
Hims & Hers Health Inc
NYSE:HIMS
8.5B USD 3.8 63.3 50.5 66.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
WELL Health Technologies Corp
TSX:WELL
Average EV/EBIT: 20.7
Negative Multiple: -1 197.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.1
18%
0.8
US
Cigna Corp
NYSE:CI
9.8
4%
2.4
US
C
Cigna Group
XMUN:CGN
9.7
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.6
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
21.8
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
19.4
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.7
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.7 N/A N/A
US
Hims & Hers Health Inc
NYSE:HIMS
66.8
49%
1.4