Wajax Corp
TSX:WJX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wajax Corp
TSX:WJX
|
CA |
|
J
|
Japan Prime Realty Investment Corp
TSE:8955
|
JP |
|
SAS AB
STO:SAS
|
SE |
|
T
|
Talkmed Group Ltd
SGX:5G3
|
SG |
|
C
|
Concorde International Group Ltd
NASDAQ:CIGL
|
SG |
Balance Sheet
Balance Sheet Decomposition
Wajax Corp
Wajax Corp
Balance Sheet
Wajax Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
14
|
45
|
49
|
5
|
0
|
0
|
0
|
9
|
43
|
6
|
0
|
4
|
0
|
14
|
5
|
0
|
0
|
3
|
7
|
10
|
0
|
7
|
8
|
|
| Cash |
5
|
14
|
45
|
49
|
5
|
0
|
0
|
0
|
9
|
43
|
6
|
0
|
4
|
0
|
14
|
5
|
0
|
0
|
3
|
7
|
10
|
0
|
7
|
8
|
|
| Total Receivables |
143
|
118
|
106
|
108
|
130
|
146
|
144
|
163
|
124
|
136
|
174
|
195
|
193
|
193
|
173
|
202
|
224
|
237
|
265
|
240
|
265
|
369
|
372
|
353
|
|
| Accounts Receivables |
137
|
114
|
106
|
108
|
130
|
146
|
144
|
163
|
124
|
121
|
154
|
175
|
171
|
168
|
146
|
173
|
206
|
212
|
235
|
211
|
233
|
328
|
331
|
323
|
|
| Other Receivables |
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
20
|
20
|
23
|
25
|
27
|
29
|
18
|
25
|
31
|
29
|
32
|
41
|
41
|
31
|
|
| Inventory |
245
|
179
|
143
|
151
|
189
|
232
|
207
|
228
|
176
|
197
|
242
|
285
|
289
|
329
|
327
|
303
|
320
|
379
|
452
|
402
|
396
|
471
|
686
|
557
|
|
| Other Current Assets |
13
|
16
|
9
|
27
|
10
|
11
|
7
|
8
|
11
|
7
|
8
|
7
|
6
|
9
|
9
|
6
|
5
|
9
|
7
|
7
|
11
|
20
|
25
|
17
|
|
| Total Current Assets |
406
|
326
|
304
|
336
|
333
|
389
|
358
|
398
|
320
|
382
|
429
|
487
|
493
|
531
|
522
|
515
|
549
|
625
|
728
|
655
|
681
|
860
|
1 091
|
935
|
|
| PP&E Net |
76
|
52
|
48
|
45
|
46
|
52
|
51
|
55
|
53
|
59
|
76
|
94
|
102
|
108
|
110
|
104
|
104
|
133
|
236
|
230
|
220
|
206
|
254
|
235
|
|
| PP&E Gross |
76
|
52
|
48
|
45
|
46
|
0
|
51
|
55
|
53
|
59
|
76
|
94
|
102
|
108
|
110
|
104
|
104
|
133
|
236
|
0
|
220
|
206
|
254
|
235
|
|
| Accumulated Depreciation |
54
|
55
|
58
|
67
|
71
|
0
|
77
|
83
|
87
|
86
|
92
|
99
|
107
|
120
|
132
|
145
|
153
|
147
|
174
|
0
|
204
|
180
|
284
|
316
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
8
|
7
|
76
|
14
|
16
|
14
|
12
|
5
|
5
|
5
|
26
|
29
|
91
|
73
|
67
|
68
|
61
|
|
| Goodwill |
68
|
57
|
55
|
55
|
59
|
55
|
55
|
66
|
66
|
0
|
71
|
72
|
72
|
72
|
36
|
36
|
36
|
48
|
51
|
0
|
99
|
103
|
116
|
116
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
8
|
18
|
17
|
|
| Other Long-Term Assets |
5
|
8
|
3
|
4
|
1
|
2
|
2
|
2
|
2
|
6
|
0
|
3
|
1
|
0
|
3
|
5
|
0
|
0
|
0
|
1
|
2
|
5
|
2
|
3
|
|
| Other Assets |
68
|
57
|
55
|
55
|
59
|
55
|
55
|
66
|
66
|
0
|
71
|
72
|
72
|
72
|
36
|
36
|
36
|
48
|
51
|
0
|
99
|
103
|
116
|
116
|
|
| Total Assets |
555
N/A
|
442
-20%
|
410
-7%
|
440
+7%
|
440
+0%
|
501
+14%
|
468
-7%
|
530
+13%
|
448
-15%
|
523
+17%
|
590
+13%
|
672
+14%
|
682
+2%
|
724
+6%
|
678
-6%
|
665
-2%
|
694
+4%
|
831
+20%
|
1 045
+26%
|
981
-6%
|
1 081
+10%
|
1 250
+16%
|
1 548
+24%
|
1 368
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
160
|
141
|
141
|
151
|
180
|
206
|
189
|
186
|
158
|
125
|
140
|
98
|
116
|
135
|
91
|
159
|
163
|
178
|
216
|
161
|
209
|
308
|
333
|
272
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
94
|
70
|
76
|
106
|
106
|
58
|
67
|
72
|
69
|
70
|
96
|
115
|
81
|
75
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
80
|
0
|
10
|
0
|
8
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
30
|
4
|
5
|
0
|
6
|
7
|
4
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
21
|
24
|
31
|
31
|
97
|
44
|
|
| Other Current Liabilities |
0
|
0
|
1
|
12
|
20
|
27
|
15
|
9
|
3
|
25
|
25
|
75
|
25
|
21
|
18
|
28
|
24
|
32
|
18
|
24
|
33
|
55
|
47
|
45
|
|
| Total Current Liabilities |
164
|
171
|
146
|
168
|
205
|
242
|
210
|
199
|
160
|
304
|
262
|
257
|
220
|
273
|
219
|
250
|
259
|
290
|
323
|
279
|
368
|
514
|
558
|
437
|
|
| Long-Term Debt |
176
|
98
|
80
|
71
|
35
|
59
|
54
|
116
|
80
|
5
|
66
|
160
|
205
|
189
|
158
|
127
|
149
|
227
|
386
|
355
|
291
|
267
|
451
|
377
|
|
| Deferred Income Tax |
9
|
3
|
3
|
4
|
0
|
0
|
1
|
2
|
2
|
0
|
18
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
4
|
1
|
17
|
9
|
9
|
7
|
|
| Other Liabilities |
0
|
0
|
2
|
2
|
3
|
3
|
5
|
7
|
7
|
14
|
17
|
13
|
9
|
13
|
11
|
12
|
11
|
16
|
15
|
20
|
15
|
11
|
17
|
9
|
|
| Total Liabilities |
350
N/A
|
272
-22%
|
231
-15%
|
245
+6%
|
243
-1%
|
304
+25%
|
270
-11%
|
324
+20%
|
248
-23%
|
323
+30%
|
362
+12%
|
430
+19%
|
435
+1%
|
475
+9%
|
389
-18%
|
388
0%
|
420
+8%
|
534
+27%
|
728
+36%
|
656
-10%
|
691
+5%
|
800
+16%
|
1 035
+29%
|
830
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
102
|
102
|
102
|
102
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
107
|
107
|
108
|
180
|
179
|
176
|
180
|
181
|
181
|
207
|
208
|
211
|
212
|
|
| Retained Earnings |
103
|
68
|
76
|
93
|
92
|
92
|
93
|
103
|
97
|
92
|
118
|
131
|
135
|
135
|
102
|
91
|
89
|
111
|
131
|
143
|
176
|
228
|
290
|
317
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
5
|
5
|
6
|
7
|
11
|
7
|
7
|
8
|
8
|
9
|
8
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
7
|
1
|
5
|
3
|
0
|
|
| Total Equity |
205
N/A
|
170
-17%
|
179
+5%
|
195
+9%
|
197
+1%
|
197
+0%
|
198
+0%
|
206
+4%
|
200
-3%
|
199
-1%
|
228
+14%
|
242
+6%
|
247
+2%
|
249
+1%
|
289
+16%
|
277
-4%
|
275
-1%
|
297
+8%
|
317
+7%
|
326
+3%
|
390
+20%
|
450
+15%
|
512
+14%
|
538
+5%
|
|
| Total Liabilities & Equity |
555
N/A
|
442
-20%
|
410
-7%
|
440
+7%
|
440
+0%
|
501
+14%
|
468
-7%
|
530
+13%
|
448
-15%
|
523
+17%
|
590
+13%
|
672
+14%
|
682
+2%
|
724
+6%
|
678
-6%
|
665
-2%
|
694
+4%
|
831
+20%
|
1 045
+26%
|
981
-6%
|
1 081
+10%
|
1 250
+16%
|
1 548
+24%
|
1 368
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
22
|
22
|
22
|
|