WPM Relative Valuation - Wheaton Precious Metals Corp

Watchlist Manager

Watchlist

Price: 165.98 CAD 1.07% Market Closed

Market Cap: CA$75.4B

	Wheaton Precious Metals Corp TSX:WPM	CA
	Aisin Corp TSE:7259	JP
	Waste Connections Inc TSX:WCN	CA

Relative Value

The Relative Value of one WPM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 165.98 CAD, Wheaton Precious Metals Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WPM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Wheaton Precious Metals Corp TSX:WPM	74.6B CAD	23.7	37.3	28.5	34
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	605.3B ZAR	4.3	10.5	6.5	7.6
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	149.3B ZAR	1.8	9.2	4.6	5.6
CN		Zijin Mining Group Co Ltd SSE:601899	812.7B CNY	2.6	18.8	15.4	15.4
US		Newmont Corporation NYSE:NEM	107.8B USD	4.8	15.2	7.8	9.6
CA		Agnico Eagle Mines Ltd TSX:AEM	126.1B CAD	7.8	20.7	11.3	14.2
AU	G	Greatland Gold PLC ASX:GGP	124.1B AUD	40.3	109	69.4	77.5
CA		Barrick Gold Corp TSX:ABX	86.6B CAD	3.8	12.9	6.3	7.7
CA		Barrick Mining Corp F:ABR0	54.2B EUR	3.8	12.9	6.3	7.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	445.8B HKD	20.2	125.5	42.9	60.9

				Revenue Growth	P/S to Growth
CA		Wheaton Precious Metals Corp TSX:WPM	Average P/S: 1 031.5 23.7	8%	3
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.3	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.8	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	16%	0.2
US		Newmont Corporation NYSE:NEM	4.8	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	7.8	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	40.3	-11%	N/A
CA		Barrick Gold Corp TSX:ABX	3.8	15%	0.3
CA		Barrick Mining Corp F:ABR0	3.8	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	20.2	48%	0.4

				Earnings Growth	PEG
CA		Wheaton Precious Metals Corp TSX:WPM	Average P/E: 3 212 37.3	4%	9.3
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.5	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.2	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	18.8	35%	0.5
US		Newmont Corporation NYSE:NEM	15.2	16%	1
CA		Agnico Eagle Mines Ltd TSX:AEM	20.7	13%	1.6
AU	G	Greatland Gold PLC ASX:GGP	109	N/A	N/A
CA		Barrick Gold Corp TSX:ABX	12.9	17%	0.8
CA		Barrick Mining Corp F:ABR0	12.9	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	125.5	97%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CA		Wheaton Precious Metals Corp TSX:WPM	Average EV/EBITDA: 1 771.4 28.5	7%	4.1
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.5	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.6	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	15.4	45%	0.3
US		Newmont Corporation NYSE:NEM	7.8	11%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	11.3	14%	0.8
AU	G	Greatland Gold PLC ASX:GGP	69.4	-5%	N/A
CA		Barrick Gold Corp TSX:ABX	6.3	21%	0.3
CA		Barrick Mining Corp F:ABR0	6.3	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	42.9	69%	0.6

				EBIT Growth	EV/EBIT to Growth
CA		Wheaton Precious Metals Corp TSX:WPM	Average EV/EBIT: 2 033.9 34	11%	3.1
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.6	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.6	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	15.4	38%	0.4
US		Newmont Corporation NYSE:NEM	9.6	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	14.2	17%	0.8
AU	G	Greatland Gold PLC ASX:GGP	77.5	-3%	N/A
CA		Barrick Gold Corp TSX:ABX	7.7	23%	0.3
CA		Barrick Mining Corp F:ABR0	7.8	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	60.9	78%	0.8

Wheaton Precious Metals Corp
TSX:WPM

Relative Value

Valuation Multiples

Multiples Across Competitors

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Wheaton Precious Metals Corp TSX:WPM

Relative Value

Valuation Multiples

Multiples Across Competitors

WPM Competitors Multiples Wheaton Precious Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Wheaton Precious Metals Corp
TSX:WPM

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors