Income Statement

Revenue

+65%

+77%

10Y

Currency: USD

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	1	0	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	5	6	7	5	4	2	3	3	3	4	10	13	19	24	24	26	26	25	24	27	33	41	50	54	53	49	42	33	24	17	11	8	7	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6
Revenue	71 N/A	81 +14%	109 +35%	132 +22%	159 +20%	177 +12%	171 -3%	169 -1%	175 +4%	180 +3%	188 +5%	188 0%	167 -11%	155 -7%	147 -5%	177 +21%	239 +35%	288 +20%	341 +19%	364 +7%	423 +16%	496 +17%	595 +20%	688 +16%	730 +6%	771 +6%	778 +1%	754 -3%	850 +13%	856 +1%	821 -4%	826 +1%	707 -14%	666 -6%	648 -3%	647 0%	620 -4%	585 -6%	601 +3%	589 -2%	649 +10%	706 +9%	754 +7%	834 +11%	892 +7%	902 +1%	889 -1%	859 -3%	843 -2%	845 +0%	857 +2%	840 -2%	794 -5%	820 +3%	797 -3%	835 +5%	861 +3%	891 +3%	950 +7%	1 033 +9%	1 096 +6%	1 166 +6%	1 248 +7%	1 210 -3%	1 202 -1%	1 185 -1%	1 157 -2%	1 107 -4%	1 065 -4%	972 -9%	934 -4%	939 +0%	1 016 +8%	1 098 +8%	1 132 +3%	1 218 +8%	1 285 +6%	1 458 +14%	1 662 +14%	1 830 +10%
Gross Profit
Cost of Revenue	(44)	(45)	(53)	(60)	(69)	(75)	(73)	(71)	(73)	(70)	(69)	(68)	(63)	(67)	(69)	(85)	(105)	(119)	(137)	(137)	(140)	(138)	(138)	(141)	(144)	(154)	(168)	(169)	(219)	(231)	(257)	(297)	(284)	(302)	(300)	(309)	(311)	(304)	(331)	(339)	(389)	(450)	(484)	(527)	(563)	(557)	(539)	(524)	(506)	(498)	(506)	(514)	(498)	(522)	(519)	(519)	(515)	(510)	(511)	(514)	(511)	(528)	(553)	(540)	(543)	(521)	(513)	(512)	(500)	(469)	(442)	(421)	(443)	(471)	(471)	(485)	(482)	(508)	(545)	(575)
Gross Profit	27 N/A	35 +30%	56 +58%	72 +30%	89 +24%	102 +14%	98 -4%	98 0%	103 +5%	110 +7%	119 +8%	120 +1%	103 -14%	88 -15%	78 -11%	92 +18%	134 +46%	168 +25%	204 +21%	227 +11%	283 +25%	357 +26%	457 +28%	547 +20%	586 +7%	617 +5%	610 -1%	585 -4%	631 +8%	624 -1%	564 -10%	529 -6%	423 -20%	364 -14%	347 -4%	338 -3%	309 -9%	281 -9%	270 -4%	250 -8%	260 +4%	255 -2%	269 +5%	306 +14%	328 +7%	345 +5%	350 +2%	335 -4%	337 +1%	347 +3%	351 +1%	326 -7%	296 -9%	298 +1%	278 -7%	315 +14%	346 +10%	382 +10%	439 +15%	519 +18%	586 +13%	638 +9%	695 +9%	670 -4%	659 -2%	664 +1%	644 -3%	595 -8%	566 -5%	503 -11%	493 -2%	517 +5%	573 +11%	628 +9%	662 +5%	732 +11%	803 +10%	950 +18%	1 117 +18%	1 256 +12%
Operating Income
Operating Expenses	(3)	(3)	(5)	(6)	(6)	(8)	(8)	(9)	(10)	(13)	(16)	(18)	(18)	(17)	(16)	(17)	(17)	(20)	(22)	(23)	(25)	(163)	(126)	(82)	(25)	(26)	(27)	(28)	(31)	(33)	(35)	(37)	(35)	(36)	(37)	(36)	(38)	(104)	(102)	(32)	(32)	(420)	(422)	(39)	(35)	(31)	(31)	(30)	(35)	(37)	(39)	(39)	(52)	187	(59)	(64)	(55)	(51)	(61)	(68)	(66)	(64)	(61)	(53)	(61)	88	94	(59)	(62)	(52)	(57)	(70)	(68)	(63)	(63)	(70)	(73)	(197)	(203)	(202)
Selling, General & Administrative	(2)	(3)	(4)	(5)	(6)	(8)	(8)	(9)	(10)	(13)	(15)	(17)	(16)	(16)	(15)	(16)	(17)	(20)	(21)	(22)	(24)	(24)	(24)	(25)	(25)	(26)	(27)	(28)	(31)	(33)	(34)	(37)	(35)	(35)	(37)	(36)	(38)	(36)	(33)	(32)	(32)	(34)	(36)	(38)	(34)	(31)	(30)	(29)	(34)	(36)	(38)	(38)	(51)	(57)	(57)	(62)	(53)	(49)	(59)	(66)	(64)	(63)	(59)	(52)	(59)	(67)	(61)	(58)	(61)	(60)	(64)	(69)	(67)	(61)	(62)	(69)	(72)	(87)	(93)	(92)
Research & Development	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Other Operating Expenses	0	(0)	(1)	(1)	0	(0)	0	0	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	(140)	(102)	(57)	0	0	0	0	0	0	0	0	0	0	0	0	0	(68)	(68)	0	0	(385)	(385)	0	0	0	0	0	0	0	0	0	0	246	0	0	0	0	0	0	0	0	0	0	0	157	157	0	0	9	9	0	0	0	0	0	0	(109)	(109)	(109)
Operating Income	25 N/A	32 +31%	50 +57%	66 +31%	83 +26%	93 +12%	90 -3%	89 -2%	93 +4%	97 +5%	103 +6%	103 0%	85 -17%	71 -17%	62 -13%	76 +23%	117 +55%	148 +27%	182 +23%	205 +12%	258 +26%	194 -25%	331 +71%	464 +40%	561 +21%	591 +5%	582 -1%	557 -4%	600 +8%	591 -1%	529 -11%	492 -7%	388 -21%	328 -15%	310 -5%	302 -3%	271 -10%	177 -35%	168 -5%	217 +29%	228 +5%	(164) N/A	(153) +7%	267 N/A	294 +10%	313 +7%	320 +2%	305 -5%	302 -1%	310 +3%	312 +0%	287 -8%	244 -15%	485 +99%	219 -55%	251 +15%	291 +16%	330 +13%	378 +14%	451 +20%	520 +15%	573 +10%	634 +11%	617 -3%	598 -3%	751 +26%	738 -2%	536 -27%	503 -6%	451 -10%	436 -3%	447 +3%	505 +13%	565 +12%	599 +6%	662 +11%	730 +10%	753 +3%	914 +21%	1 054 +15%
Pre-Tax Income
Interest Income Expense	1	2	2	2	2	3	2	1	(0)	(2)	(2)	(1)	(65)	(64)	(64)	(64)	0	7	(31)	(75)	(131)	2	3	2	(2)	0	(0)	(0)	2	(1)	(3)	(5)	(8)	(6)	(4)	(3)	(1)	(2)	(2)	(1)	(3)	(9)	(13)	(19)	(25)	(23)	(25)	(26)	(25)	(25)	(26)	(32)	(40)	(48)	(54)	(53)	(49)	(40)	(32)	(23)	(17)	(13)	(10)	(7)	(6)	(5)	(4)	(2)	2	10	17	25	32	31	27	24	24	25	28	31
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(68)	(68)	0	0	(154)	(385)	0	0	(231)	(71)	(70)	(70)	(70)	(228)	(229)	17	17	246	0	(166)	(166)	(166)	(166)	(0)	(0)	0	0	0	0	157	0	0	167	9	0	0	(2)	0	0	0	0	(109)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104	156	0	161	56	5	0	0	0	0	0	0	86
Total Other Income	0	0	0	0	0	0	0	0	(1)	(0)	(0)	(0)	(0)	1	1	0	1	(1)	(1)	7	16	16	13	5	(1)	(2)	0	2	(1)	(3)	(9)	(12)	(9)	(10)	(4)	(3)	(3)	(4)	(4)	(6)	(6)	(4)	(4)	(4)	(5)	(5)	(4)	(4)	7	7	8	8	(7)	(5)	(9)	(4)	1	(1)	6	0	2	3	3	4	6	5	2	3	(0)	156	0	1	(3)	3	(3)	(2)	(0)	(1)	1	2
Pre-Tax Income	25 N/A	34 +34%	52 +54%	68 +31%	85 +24%	96 +13%	92 -4%	90 -3%	92 +3%	95 +3%	101 +7%	101 +0%	20 -80%	8 -62%	(1) N/A	12 N/A	118 +884%	154 +30%	151 -2%	137 -10%	144 +5%	212 +48%	347 +63%	472 +36%	558 +18%	589 +5%	583 -1%	559 -4%	601 +7%	588 -2%	517 -12%	475 -8%	370 -22%	312 -16%	302 -3%	229 -24%	199 -13%	171 -14%	162 -5%	56 -65%	(165) N/A	(177) -7%	(170) +4%	13 N/A	194 +1 421%	215 +11%	221 +3%	205 -7%	57 -72%	63 +11%	311 +393%	280 -10%	443 +58%	433 -2%	(10) N/A	28 N/A	77 +171%	123 +60%	352 +185%	428 +22%	505 +18%	563 +12%	628 +11%	613 -2%	755 +23%	751 0%	735 -2%	808 +10%	670 -17%	616 -8%	615 0%	528 -14%	539 +2%	598 +11%	624 +4%	684 +10%	644 -6%	777 +21%	942 +21%	1 173 +24%
Net Income
Tax Provision	0	0	0	0	0	0	2	1	0	0	(6)	(5)	(3)	(3)	1	1	0	(0)	(1)	4	10	13	11	(3)	(8)	(14)	(14)	(6)	(15)	(16)	(15)	(16)	5	9	12	13	1	(2)	(3)	3	3	7	6	2	1	1	2	1	1	1	4	3	(16)	(16)	(17)	(13)	9	1	3	(0)	3	11	8	7	0	(1)	(2)	(14)	(1)	7	1	8	(1)	(8)	(52)	(75)	(115)	(158)	(153)	(171)
Income from Continuing Operations	25	34	52	68	85	96	94	91	92	95	95	96	17	4	(0)	13	118	153	150	140	153	225	358	469	550	575	568	553	586	572	502	459	376	322	314	242	200	169	160	59	(162)	(170)	(164)	15	195	215	223	206	58	65	315	283	427	416	(26)	15	86	124	354	428	508	575	635	620	755	750	733	795	669	623	615	535	538	590	571	609	529	619	789	1 002
Net Income (Common)	25 N/A	34 +34%	52 +54%	68 +31%	85 +24%	96 +13%	94 -2%	91 -4%	92 +1%	95 +3%	95 +0%	96 +1%	17 -82%	4 -74%	(0) N/A	13 N/A	118 +812%	153 +30%	150 -2%	140 -7%	153 +9%	225 +47%	358 +59%	469 +31%	550 +17%	575 +5%	568 -1%	553 -3%	586 +6%	572 -2%	502 -12%	459 -8%	376 -18%	322 -14%	314 -2%	242 -23%	200 -17%	169 -15%	160 -6%	59 -63%	(162) N/A	(170) -5%	(164) +4%	15 N/A	195 +1 200%	215 +10%	223 +3%	206 -7%	58 -72%	65 +12%	315 +388%	283 -10%	427 +51%	416 -3%	(26) N/A	15 N/A	86 +458%	124 +44%	354 +186%	428 +21%	508 +19%	575 +13%	635 +10%	620 -2%	755 +22%	750 -1%	733 -2%	795 +8%	669 -16%	623 -7%	615 -1%	535 -13%	538 +0%	590 +10%	571 -3%	609 +7%	529 -13%	619 +17%	789 +27%	1 002 +27%
EPS (Diluted)	0.15 N/A	0.16 +7%	0.21 +31%	0.28 +33%	0.37 +32%	0.4 +8%	0.38 -5%	0.37 -3%	0.37 N/A	0.38 +3%	0.38 N/A	0.38 N/A	0.07 -82%	0.01 -86%	-0.02 N/A	0.04 N/A	0.38 +850%	0.45 +18%	0.43 -4%	0.39 -9%	0.44 +13%	0.63 +43%	1.01 +60%	1.32 +31%	1.55 +17%	1.62 +5%	1.6 -1%	1.56 -3%	1.65 +6%	1.61 -2%	1.41 -12%	1.29 -9%	1.05 -19%	0.9 -14%	0.88 -2%	0.67 -24%	0.56 -16%	0.46 -18%	0.41 -11%	0.16 -61%	-0.41 N/A	-0.43 -5%	-0.37 +14%	0.03 N/A	0.45 +1 400%	0.49 +9%	0.5 +2%	0.46 -8%	0.13 -72%	0.14 +8%	0.71 +407%	0.64 -10%	0.96 +50%	0.95 -1%	-0.05 N/A	0.04 N/A	0.19 +375%	0.27 +42%	0.79 +193%	0.95 +20%	1.13 +19%	1.28 +13%	1.41 +10%	1.38 -2%	1.67 +21%	1.67 N/A	1.63 -2%	1.76 +8%	1.48 -16%	1.38 -7%	1.36 -1%	1.19 -13%	1.19 N/A	1.3 +9%	1.26 -3%	1.34 +6%	1.17 -13%	1.36 +16%	1.74 +28%	2.2 +26%

Income Statement Balance Sheet Cash Flow Statement

Wheaton Precious Metals Corp
TSX:WPM

Income Statement

Earnings Waterfall
Wheaton Precious Metals Corp

Income Statement
Wheaton Precious Metals Corp

See Also

Company

Help

Tools

Stocks

Wheaton Precious Metals Corp TSX:WPM

Income Statement

Earnings Waterfall Wheaton Precious Metals Corp

Income Statement Wheaton Precious Metals Corp

See Also

Company

Help

Tools

Stocks

Wheaton Precious Metals Corp
TSX:WPM

Earnings Waterfall
Wheaton Precious Metals Corp

Income Statement
Wheaton Precious Metals Corp