Westshore Terminals Investment Corp
TSX:WTE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Westshore Terminals Investment Corp
TSX:WTE
|
CA |
|
D P Wires Ltd
NSE:DPWIRES
|
IN |
|
Salesforce Inc
NYSE:CRM
|
US |
|
Marubeni Corp
TSE:8002
|
JP |
|
Warpaint London PLC
LSE:W7L
|
UK |
|
M
|
Million Hope Industries Holdings Ltd
HKEX:1897
|
HK |
|
Hunan TV & Broadcast Intermediary Co Ltd
SZSE:000917
|
CN |
|
Ur-Energy Inc
TSX:URE
|
US |
|
Major Drilling Group International Inc
TSX:MDI
|
CA |
|
Karma Energy Ltd
NSE:KARMAENG
|
IN |
|
D
|
DGA SA
WSE:DGA
|
PL |
|
S
|
Sotoh Co Ltd
TSE:3571
|
JP |
|
Guoguang Electric Co Ltd Chengdu
SSE:688776
|
CN |
|
C
|
China Catalyst Holding Co Ltd
SSE:688267
|
CN |
|
Cairo Communication SpA
MIL:CAI
|
IT |
|
S
|
Skeena Resources Ltd
NYSE:SKE
|
CA |
Balance Sheet
Balance Sheet Decomposition
Westshore Terminals Investment Corp
Westshore Terminals Investment Corp
Balance Sheet
Westshore Terminals Investment Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
28
|
36
|
40
|
35
|
73
|
75
|
82
|
63
|
66
|
44
|
61
|
86
|
98
|
91
|
69
|
50
|
132
|
201
|
244
|
156
|
165
|
137
|
126
|
|
| Cash Equivalents |
11
|
28
|
36
|
40
|
35
|
73
|
75
|
82
|
63
|
66
|
44
|
61
|
86
|
98
|
91
|
69
|
50
|
132
|
201
|
244
|
156
|
165
|
137
|
126
|
|
| Total Receivables |
0
|
14
|
6
|
12
|
15
|
11
|
29
|
20
|
23
|
22
|
11
|
18
|
9
|
9
|
10
|
30
|
15
|
25
|
12
|
15
|
19
|
42
|
33
|
71
|
|
| Accounts Receivables |
0
|
14
|
4
|
11
|
15
|
11
|
29
|
20
|
23
|
22
|
11
|
18
|
9
|
9
|
9
|
17
|
15
|
20
|
12
|
15
|
8
|
42
|
33
|
71
|
|
| Other Receivables |
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
0
|
4
|
0
|
1
|
12
|
0
|
0
|
0
|
|
| Inventory |
0
|
5
|
5
|
6
|
6
|
6
|
7
|
6
|
7
|
8
|
9
|
10
|
12
|
13
|
13
|
14
|
14
|
16
|
18
|
18
|
18
|
19
|
19
|
23
|
|
| Other Current Assets |
0
|
3
|
8
|
9
|
6
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
6
|
5
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
3
|
3
|
|
| Total Current Assets |
11
|
49
|
55
|
67
|
62
|
91
|
112
|
111
|
93
|
96
|
65
|
91
|
108
|
126
|
120
|
115
|
82
|
175
|
234
|
278
|
196
|
229
|
192
|
223
|
|
| PP&E Net |
0
|
183
|
161
|
142
|
125
|
129
|
115
|
109
|
96
|
101
|
151
|
176
|
191
|
261
|
339
|
374
|
680
|
666
|
652
|
633
|
652
|
758
|
1 232
|
1 546
|
|
| PP&E Gross |
0
|
183
|
161
|
142
|
125
|
129
|
115
|
109
|
96
|
101
|
151
|
176
|
191
|
261
|
339
|
374
|
680
|
666
|
652
|
633
|
652
|
758
|
1 232
|
1 546
|
|
| Accumulated Depreciation |
0
|
275
|
298
|
322
|
342
|
362
|
384
|
405
|
427
|
437
|
442
|
453
|
462
|
473
|
472
|
449
|
242
|
266
|
280
|
302
|
320
|
343
|
367
|
389
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
9
|
12
|
|
| Goodwill |
0
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
18
|
34
|
|
| Long-Term Investments |
510
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
2
|
9
|
20
|
20
|
21
|
23
|
24
|
5
|
6
|
6
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
20
|
35
|
28
|
34
|
53
|
|
| Other Assets |
0
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
|
| Total Assets |
521
N/A
|
629
+21%
|
591
-6%
|
595
+1%
|
572
-4%
|
606
+6%
|
615
+1%
|
609
-1%
|
560
-8%
|
569
+2%
|
588
+3%
|
633
+8%
|
664
+5%
|
753
+13%
|
824
+9%
|
857
+4%
|
1 129
+32%
|
1 207
+7%
|
1 251
+4%
|
1 297
+4%
|
1 259
-3%
|
1 395
+11%
|
1 851
+33%
|
2 234
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
16
|
21
|
20
|
17
|
28
|
16
|
16
|
21
|
31
|
39
|
38
|
42
|
56
|
62
|
77
|
67
|
56
|
45
|
45
|
45
|
103
|
165
|
204
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
|
| Other Current Liabilities |
11
|
19
|
17
|
27
|
24
|
27
|
52
|
30
|
5
|
27
|
26
|
42
|
29
|
33
|
14
|
17
|
21
|
18
|
29
|
28
|
31
|
39
|
45
|
51
|
|
| Total Current Liabilities |
11
|
35
|
38
|
47
|
41
|
55
|
68
|
46
|
62
|
68
|
65
|
80
|
71
|
89
|
76
|
94
|
90
|
77
|
77
|
75
|
79
|
146
|
211
|
256
|
|
| Long-Term Debt |
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
744
|
371
|
30
|
0
|
0
|
0
|
0
|
0
|
289
|
286
|
283
|
281
|
278
|
275
|
441
|
440
|
|
| Deferred Income Tax |
0
|
54
|
52
|
0
|
0
|
7
|
9
|
9
|
0
|
0
|
0
|
15
|
15
|
11
|
16
|
21
|
20
|
31
|
30
|
42
|
52
|
47
|
45
|
47
|
|
| Other Liabilities |
0
|
0
|
0
|
16
|
18
|
19
|
21
|
22
|
50
|
57
|
60
|
62
|
80
|
110
|
106
|
114
|
97
|
104
|
121
|
110
|
137
|
198
|
428
|
752
|
|
| Total Liabilities |
11
N/A
|
119
+968%
|
90
-24%
|
63
-30%
|
59
-7%
|
81
+37%
|
98
+21%
|
77
-22%
|
857
+1 015%
|
496
-42%
|
154
-69%
|
158
+2%
|
166
+5%
|
209
+26%
|
198
-5%
|
228
+15%
|
495
+117%
|
498
+1%
|
511
+3%
|
508
0%
|
546
+7%
|
665
+22%
|
1 125
+69%
|
1 495
+33%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
664
|
664
|
664
|
664
|
664
|
704
|
704
|
704
|
0
|
1 335
|
1 706
|
1 706
|
1 706
|
1 697
|
1 690
|
1 630
|
1 545
|
1 526
|
1 456
|
1 454
|
1 444
|
1 437
|
1 419
|
1 419
|
|
| Retained Earnings |
152
|
209
|
257
|
370
|
436
|
494
|
619
|
726
|
297
|
1 262
|
1 272
|
1 231
|
1 209
|
1 154
|
1 065
|
1 001
|
911
|
816
|
716
|
665
|
731
|
707
|
694
|
680
|
|
| Other Equity |
305
|
362
|
420
|
502
|
587
|
673
|
806
|
899
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
510
N/A
|
510
+0%
|
501
-2%
|
532
+6%
|
513
-4%
|
526
+2%
|
517
-2%
|
532
+3%
|
297
N/A
|
73
N/A
|
434
+497%
|
475
+10%
|
498
+5%
|
544
+9%
|
626
+15%
|
629
+1%
|
634
+1%
|
710
+12%
|
741
+4%
|
789
+6%
|
713
-10%
|
730
+2%
|
726
-1%
|
739
+2%
|
|
| Total Liabilities & Equity |
521
N/A
|
629
+21%
|
591
-6%
|
595
+1%
|
572
-4%
|
606
+6%
|
615
+1%
|
609
-1%
|
560
-8%
|
569
+2%
|
588
+3%
|
633
+8%
|
664
+5%
|
753
+13%
|
824
+9%
|
857
+4%
|
1 129
+32%
|
1 207
+7%
|
1 251
+4%
|
1 297
+4%
|
1 259
-3%
|
1 395
+11%
|
1 851
+33%
|
2 234
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
70
|
70
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
71
|
67
|
67
|
63
|
63
|
63
|
63
|
62
|
62
|
|