W

Westshore Terminals Investment Corp
TSX:WTE

Watchlist Manager
Westshore Terminals Investment Corp
TSX:WTE
Watchlist
Price: 22.94 CAD 0.44% Market Closed
Market Cap: 1.4B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WTE stock under the Base Case scenario is 31.39 CAD. Compared to the current market price of 22.94 CAD, Westshore Terminals Investment Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTE Relative Value
Base Case
31.39 CAD
Undervaluation 27%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
69
vs Industry
22
Median 3Y
4.6
Median 5Y
3.9
Industry
2.1
Forward
3.8
More Details
12.7
P/E
P/E
Price to Earnings
12.7
vs History
65
vs Industry
41
Median 3Y
16.6
Median 5Y
14.1
Industry
15
Forward
14.4
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
98
vs Industry
61
Median 3Y
10.3
Median 5Y
8.3
Industry
7.8
More Details
12.4
P/FCFE
P/FCFE
Price to FCFE
12.4
vs History
68
vs Industry
33
Median 3Y
19.3
Median 5Y
17.2
Industry
16.7
More Details
2
P/B
P/B
Price to Book Value
2
vs History
53
vs Industry
16
Median 3Y
2.2
Median 5Y
2
Industry
1.3
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
66
vs Industry
23
Median 3Y
5.1
Median 5Y
4.7
Industry
2.9
Forward
4.6
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
61
vs Industry
33
Median 3Y
11.2
Median 5Y
10
Industry
7.8
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
63
vs Industry
46
Median 3Y
10.2
Median 5Y
9.3
Industry
9.9
Forward
9.3
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
61
vs Industry
47
Median 3Y
12.5
Median 5Y
11
Industry
13.1
Forward
11.5
More Details
3.8
EV/OCF
EV/OCF
Enterprise Value to OCF
3.8
vs History
98
vs Industry
67
Median 3Y
11
Median 5Y
8.9
Industry
9.8
More Details
13.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.3
vs History
61
vs Industry
30
Median 3Y
18.9
Median 5Y
16.9
Industry
15.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
79
vs Industry
26
Median 3Y
1.5
Median 5Y
1.4
Industry
1
More Details

Multiples Across Competitors

WTE Competitors Multiples
Westshore Terminals Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Westshore Terminals Investment Corp
TSX:WTE
1.4B CAD 3.5 12.7 8.3 9.9
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3T INR 9.8 27 18.2 23.4
CN
Shanghai International Port Group Co Ltd
SSE:600018
136.9B CNY 3.5 8.9 14.8 14.8
PH
International Container Terminal Services Inc
XPHS:ICT
842.6B PHP 5.1 16.8 10.2 12.2
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
79B CNY 2.6 15 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.7B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
59.1B CNY 3 10.9 9.3 9.3
HK
China Merchants Port Holdings Co Ltd
HKEX:144
59.6B HKD 5 7.5 8.9 12.9
CN
China Merchants Port Group Co Ltd
SZSE:001872
51.3B CNY 3.1 11.3 15.3 15.3
CN
Liaoning Port Co Ltd
SSE:601880
37.1B CNY 3.4 37.2 24.6 24.6
AU
Qube Holdings Ltd
ASX:QUB
7.5B AUD 2 34.9 28.1 28.1

See Also

Summary
WTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
WTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WTE stock valuation using valuation multiples.
Wall Street Estimates
WTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.