Watchlist Manager

Watchlist

Price: 35.54 CAD 1.08% Market Closed

Market Cap: CA$2.2B

W	Westshore Terminals Investment Corp TSX:WTE	CA
K	Kamdhenu Ventures Ltd NSE:KAMOPAINTS	IN
S	Sapura Resources Bhd KLSE:SAPRES	MY
	Apex Frozen Foods Ltd NSE:APEX	IN
W	WK Kellogg Co NYSE:KLG	US
	Safie Inc TSE:4375	JP
B	Berenson Acquisition Corp I AMEX:BACA	US
D	discoverIE Group plc LSE:DSCV	UK

Income Statement

Currency: CAD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	8	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31	62	96	132	0	0	0	0	10	19	0	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	5	7	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	12	14	17	20	20	0	0	0
Revenue	49 N/A	49 N/A	48 -1%	44 -9%	47 +6%	46 -1%	43 -7%	115 +167%	129 +12%	150 +16%	173 +16%	127 -27%	133 +5%	142 +7%	159 +12%	170 +7%	177 +4%	180 +1%	167 -7%	162 -3%	160 -1%	164 +2%	164 N/A	162 -1%	162 +0%	178 +10%	215 +21%	264 +23%	283 +7%	277 -2%	250 -10%	208 -17%	206 -1%	201 -2%	216 +7%	224 +4%	220 -1%	219 -1%	213 -3%	213 +0%	211 -1%	225 +7%	241 +7%	241 0%	250 +4%	263 +5%	273 +4%	296 +8%	307 +4%	313 +2%	320 +2%	312 -3%	330 +6%	337 +2%	330 -2%	366 +11%	362 -1%	343 -5%	342 0%	325 -5%	309 -5%	321 +4%	337 +5%	330 -2%	347 +5%	354 +2%	354 0%	363 +3%	368 +1%	374 +1%	383 +2%	395 +3%	399 +1%	397 0%	382 -4%	368 -3%	367 0%	349 -5%	346 -1%	341 -1%	338 -1%	342 +1%	322 -6%	292 -9%	300 +3%	310 +3%	341 +10%	381 +12%	369 -3%	383 +4%	389 +2%	405 +4%	403 0%	392 -3%	365 -7%	323 -11%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	0	(55)	(14)	(30)	(47)	(64)	(66)	(68)	(68)	(67)	(66)	(64)	(65)	(65)	(67)	(69)	(68)	(71)	(72)	(74)	(77)	(77)	(76)	(73)	(72)	(76)	(84)	(93)	(103)	(112)	(113)	(112)	(111)	(106)	(109)	(116)	(117)	(121)	(120)	(117)	(123)	(132)	(136)	(140)	(137)	(134)	(141)	(148)	(146)	(144)	(137)	(129)	(137)	(144)	(153)	(160)	(163)	(165)	(166)	(167)	(165)	(164)	(163)	(170)	(171)	(177)	(177)	(176)	(172)	(168)	(168)	(165)	(165)	(168)	(170)	(172)	(173)	(178)	(178)	(183)	(190)	(201)	(210)	(212)	(213)	(206)	(211)	(214)	(213)	(212)
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	61 N/A	11 -82%	29 +167%	45 +57%	63 +39%	67 +7%	74 +11%	92 +23%	103 +13%	111 +8%	115 +4%	102 -12%	96 -5%	93 -3%	94 +1%	95 +1%	91 -5%	90 -1%	104 +16%	137 +32%	187 +36%	207 +10%	204 -1%	178 -13%	132 -26%	123 -7%	108 -12%	113 +4%	111 -1%	107 -4%	107 0%	101 -5%	107 +6%	102 -4%	110 +7%	124 +13%	120 -3%	129 +8%	146 +13%	150 +2%	164 +9%	171 +4%	173 +1%	183 +6%	179 -2%	189 +6%	190 +0%	184 -3%	222 +21%	224 +1%	214 -5%	205 -4%	181 -12%	156 -14%	161 +4%	174 +8%	165 -5%	181 +10%	187 +3%	189 +1%	200 +6%	205 +3%	204 0%	211 +3%	219 +4%	222 +2%	221 0%	210 -5%	201 -4%	199 -1%	184 -7%	180 -2%	172 -4%	168 -3%	169 +1%	150 -12%	114 -24%	123 +8%	127 +3%	151 +19%	180 +19%	159 -11%	171 +8%	176 +3%	198 +13%	192 -3%	178 -7%	152 -15%	111 -27%
Operating Income
Operating Expenses	(15)	(10)	(6)	(6)	(6)	(6)	1	(30)	(89)	(63)	(100)	(30)	(29)	(29)	(32)	(33)	(33)	(33)	(31)	(31)	(31)	(30)	(30)	(31)	(31)	(36)	(42)	(46)	(47)	(41)	(35)	(31)	(28)	(28)	(27)	(26)	(24)	(20)	(16)	(10)	(10)	(10)	(10)	(10)	9	15	14	19	5	(1)	6	(0)	(5)	(5)	(14)	(15)	(15)	(15)	(15)	(15)	(15)	(15)	(16)	(15)	(16)	(16)	(16)	(17)	(17)	(17)	(16)	(17)	(16)	(17)	(17)	(16)	(16)	(14)	(16)	(15)	(15)	(17)	(15)	(13)	(13)	(14)	(15)	(17)	(17)	(17)	(17)	(18)	(18)	(17)	(16)	(14)
Selling, General & Administrative	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(7)	(80)	(81)	(83)	(6)	(6)	(6)	(9)	(9)	(10)	(11)	(8)	(9)	(9)	(8)	(8)	(8)	(8)	(14)	(19)	(24)	(25)	(19)	(14)	(10)	(12)	(17)	(22)	(26)	(24)	(20)	(16)	(10)	(10)	(10)	(10)	(10)	(11)	(11)	(12)	(13)	(14)	(14)	(14)	(15)	(14)	(14)	(15)	(15)	(15)	(15)	(15)	(15)	(15)	(15)	(15)	(15)	(16)	(16)	(16)	(17)	(17)	(17)	(16)	(17)	(16)	(17)	(17)	(16)	(16)	(14)	(16)	(15)	(15)	(17)	(15)	(13)	(13)	(14)	(15)	(17)	(17)	(17)	(17)	(18)	(18)	(17)	(16)	(14)
Depreciation & Amortization	(14)	(10)	(5)	(6)	(5)	(5)	(4)	(23)	(9)	(13)	(17)	(23)	(23)	(23)	(23)	(23)	(23)	(23)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(22)	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	7	0	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(11)	(5)	0	0	0	0	0	0	0	0	0	20	26	26	32	19	13	20	14	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	34 N/A	38 +13%	42 +10%	38 -11%	41 +8%	41 0%	45 +10%	31 -30%	26 -16%	57 +119%	26 -54%	33 +25%	38 +16%	45 +19%	60 +32%	70 +18%	79 +12%	82 +4%	71 -13%	66 -7%	62 -5%	64 +3%	65 +1%	60 -8%	59 -1%	68 +14%	96 +41%	141 +47%	160 +14%	163 +2%	143 -13%	101 -29%	96 -5%	81 -15%	85 +5%	86 +1%	83 -4%	86 +4%	86 -1%	97 +14%	92 -5%	99 +8%	114 +14%	110 -3%	139 +26%	161 +16%	164 +1%	183 +12%	176 -4%	172 -2%	189 +10%	178 -6%	185 +4%	185 +0%	170 -8%	208 +22%	209 +1%	199 -5%	191 -4%	165 -13%	141 -15%	146 +4%	159 +9%	150 -6%	166 +10%	172 +4%	173 +1%	183 +6%	188 +3%	188 0%	195 +4%	202 +4%	206 +2%	204 -1%	192 -6%	184 -4%	183 -1%	170 -7%	165 -3%	157 -5%	152 -3%	153 +0%	135 -12%	101 -25%	109 +8%	113 +3%	135 +20%	162 +20%	142 -13%	154 +9%	159 +3%	180 +13%	174 -3%	161 -8%	136 -16%	97 -28%
Pre-Tax Income
Interest Income Expense	2	(1)	(0)	1	(2)	(6)	(7)	(8)	(10)	(6)	(4)	(1)	(0)	(0)	(0)	0	0	0	0	0	0	0	2	5	4	5	3	(14)	(18)	(10)	(9)	6	(22)	(63)	(95)	(131)	(110)	(88)	(64)	(38)	(39)	(38)	(30)	(20)	(10)	0	0	0	1	(2)	1	1	1	2	2	3	1	1	1	1	1	1	2	2	(1)	(3)	(6)	(10)	(9)	(9)	(8)	(7)	(9)	(8)	(8)	(8)	(6)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(6)	(5)	(2)	(1)	(4)	(8)	(11)	(18)	(18)	(16)	(17)	(16)
Non-Reccuring Items	0	0	0	0	7	7	0	26	31	0	32	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(2)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	0	0	0	0	0	0	(0)	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(2)	(2)	(2)	(4)	(3)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(4)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	46
Pre-Tax Income	36 N/A	38 +6%	42 +11%	38 -8%	46 +20%	42 -10%	38 -8%	49 +29%	48 -4%	52 +8%	55 +6%	44 -20%	38 -13%	45 +19%	60 +32%	70 +18%	79 +12%	82 +4%	71 -13%	66 -7%	62 -5%	64 +3%	67 +4%	65 -2%	64 -2%	73 +14%	99 +36%	127 +29%	142 +12%	154 +8%	133 -13%	107 -20%	74 -31%	18 -75%	(10) N/A	(45) -367%	(27) +40%	(1) +95%	21 N/A	59 +178%	53 -10%	59 +12%	81 +37%	86 +6%	125 +45%	158 +27%	161 +2%	180 +12%	174 -4%	168 -3%	187 +12%	177 -6%	183 +4%	184 +1%	168 -8%	207 +23%	206 0%	196 -5%	188 -4%	162 -14%	137 -15%	142 +4%	157 +10%	149 -5%	161 +8%	165 +2%	164 -1%	170 +4%	176 +4%	175 0%	183 +5%	191 +4%	194 +1%	193 0%	182 -6%	174 -4%	175 +0%	161 -8%	155 -3%	148 -5%	143 -4%	143 +0%	125 -13%	92 -26%	102 +11%	106 +4%	131 +24%	160 +22%	136 -15%	144 +7%	146 +1%	158 +9%	153 -3%	141 -8%	112 -20%	124 +11%
Net Income
Tax Provision	0	0	0	0	0	0	0	8	10	10	10	5	5	4	3	43	41	42	42	0	0	(7)	(7)	(7)	(7)	(1)	(1)	(2)	(3)	(3)	(3)	0	1	1	2	0	(2)	(6)	(10)	(16)	(14)	(15)	(20)	(21)	(31)	(41)	(42)	(47)	(45)	(43)	(49)	(46)	(48)	(48)	(44)	(54)	(54)	(51)	(49)	(42)	(36)	(37)	(41)	(40)	(43)	(46)	(47)	(48)	(49)	(48)	(49)	(52)	(52)	(52)	(49)	(47)	(47)	(43)	(42)	(40)	(38)	(39)	(34)	(25)	(27)	(29)	(35)	(43)	(37)	(39)	(39)	(43)	(41)	(38)	(30)	(34)
Income from Continuing Operations	36	38	42	38	46	42	38	57	57	61	65	48	43	49	63	113	119	124	113	66	62	58	60	58	57	72	98	125	139	150	130	107	74	20	(8)	(45)	(30)	(7)	11	43	39	44	61	65	94	118	119	133	128	124	139	130	135	136	124	153	153	145	139	119	101	105	116	109	118	119	117	122	127	128	134	139	141	141	133	127	128	117	113	108	104	105	91	67	74	77	95	117	99	105	106	115	111	103	82	91
Net Income (Common)	36 N/A	38 +6%	42 +11%	38 -8%	46 +20%	42 -10%	38 -8%	57 +50%	57 0%	61 +7%	65 +5%	48 -25%	43 -11%	49 +13%	63 +28%	113 +81%	119 +5%	124 +4%	113 -8%	66 -42%	62 -5%	58 -8%	60 +3%	58 -2%	57 -3%	72 +27%	98 +35%	125 +28%	139 +12%	150 +8%	130 -13%	107 -18%	74 -31%	20 -74%	(8) N/A	(45) -463%	(30) +34%	(7) +76%	11 N/A	43 +284%	39 -10%	44 +13%	61 +38%	65 +6%	94 +45%	118 +26%	119 +1%	133 +12%	128 -4%	124 -3%	139 +11%	130 -6%	135 +4%	136 +1%	124 -8%	153 +23%	153 0%	145 -5%	139 -4%	119 -14%	101 -15%	105 +4%	116 +10%	109 -6%	118 +8%	119 +1%	117 -2%	122 +4%	127 +4%	128 +1%	134 +5%	139 +4%	141 +1%	141 0%	133 -6%	127 -4%	128 +0%	117 -8%	113 -3%	108 -5%	104 -4%	105 +1%	91 -13%	67 -27%	74 +11%	77 +4%	95 +24%	117 +22%	99 -15%	105 +7%	106 +1%	115 +9%	111 -3%	103 -8%	82 -20%	91 +11%
EPS (Diluted)	0.5 N/A	0.53 +6%	0.59 +11%	0.54 -8%	0.66 +22%	0.6 -9%	0.55 -8%	0.81 +47%	0.82 +1%	0.88 +7%	0.92 +5%	0.69 -25%	0.61 -12%	0.69 +13%	0.89 +29%	1.61 +81%	1.69 +5%	1.75 +4%	1.6 -9%	0.93 -42%	0.88 -5%	0.77 -12%	0.82 +6%	0.79 -4%	0.77 -3%	0.98 +27%	1.32 +35%	1.68 +27%	1.88 +12%	2.03 +8%	1.76 -13%	1.44 -18%	1 -31%	0.26 -74%	-0.11 N/A	-0.61 -455%	-0.4 +34%	-0.1 +75%	0.15 N/A	0.58 +287%	0.52 -10%	0.59 +13%	0.82 +39%	0.87 +6%	1.26 +45%	1.56 +24%	1.61 +3%	1.8 +12%	1.73 -4%	1.67 -3%	1.86 +11%	1.76 -5%	1.81 +3%	1.82 +1%	1.67 -8%	2.06 +23%	2.06 N/A	1.97 -4%	1.88 -5%	1.62 -14%	1.38 -15%	1.43 +4%	1.61 +13%	1.51 -6%	1.67 +11%	1.71 +2%	1.7 -1%	1.76 +4%	1.89 +7%	1.91 +1%	2 +5%	2.09 +4%	2.15 +3%	2.17 +1%	2.04 -6%	1.96 -4%	2.01 +3%	1.87 -7%	1.8 -4%	1.7 -6%	1.65 -3%	1.65 N/A	1.44 -13%	1.06 -26%	1.18 +11%	1.24 +5%	1.53 +23%	1.86 +22%	1.58 -15%	1.69 +7%	1.71 +1%	1.86 +9%	1.8 -3%	1.66 -8%	1.32 -20%	1.47 +11%

Income Statement Balance Sheet Cash Flow Statement

Westshore Terminals Investment Corp
TSX:WTE

Income Statement

Earnings Waterfall
Westshore Terminals Investment Corp

Income Statement
Westshore Terminals Investment Corp

See Also

Company

Help

Tools

Stocks

Westshore Terminals Investment Corp TSX:WTE

Income Statement

Earnings Waterfall Westshore Terminals Investment Corp

Income Statement Westshore Terminals Investment Corp

See Also

Company

Help

Tools

Stocks

Westshore Terminals Investment Corp
TSX:WTE

Earnings Waterfall
Westshore Terminals Investment Corp

Income Statement
Westshore Terminals Investment Corp