GoldMoney Inc
TSX:XAU

Watchlist Manager
GoldMoney Inc Logo
GoldMoney Inc
TSX:XAU
Watchlist
Price: 10.49 CAD Market Closed
Market Cap: 133m CAD

Intrinsic Value

The intrinsic value of one XAU stock under the Base Case scenario is 59.02 CAD. Compared to the current market price of 10.49 CAD, GoldMoney Inc is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XAU Intrinsic Value
59.02 CAD
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GoldMoney Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about XAU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XAU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GoldMoney Inc.

Explain Valuation
Compare XAU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XAU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoldMoney Inc

Current Assets 89m
Cash & Short-Term Investments 9.2m
Receivables 1.8m
Other Current Assets 77.9m
Non-Current Assets 254.9m
Long-Term Investments 238m
PP&E 680.9k
Intangibles 16.2m
Other Non-Current Assets -100
Current Liabilities 81.4m
Accounts Payable 2m
Accrued Liabilities 425.3k
Other Current Liabilities 79m
Non-Current Liabilities 83.4m
Long-Term Debt 83.4m
Other Non-Current Liabilities -100
Efficiency

Free Cash Flow Analysis
GoldMoney Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GoldMoney Inc

Revenue
173.1m CAD
Cost of Revenue
-132.5m CAD
Gross Profit
40.7m CAD
Operating Expenses
-10.7m CAD
Operating Income
30m CAD
Other Expenses
-386.3k CAD
Net Income
29.6m CAD
Fundamental Scores

XAU Profitability Score
Profitability Due Diligence

GoldMoney Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Positive ROE
54/100
Profitability
Score

GoldMoney Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

XAU Solvency Score
Solvency Due Diligence

GoldMoney Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
42/100
Solvency
Score

GoldMoney Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XAU Price Targets Summary
GoldMoney Inc

There are no price targets for XAU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XAU stock?

The intrinsic value of one XAU stock under the Base Case scenario is 59.02 CAD.

Is XAU stock undervalued or overvalued?

Compared to the current market price of 10.49 CAD, GoldMoney Inc is Undervalued by 82%.

Back to Top