GoldMoney Inc
TSX:XAU

Watchlist Manager
GoldMoney Inc Logo
GoldMoney Inc
TSX:XAU
Watchlist
Price: 8.01 CAD -2.2%
Market Cap: 105.5m CAD

Relative Value

The Relative Value of one XAU stock under the Base Case scenario is 9.58 CAD. Compared to the current market price of 8.01 CAD, GoldMoney Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XAU Relative Value
Base Case
9.58 CAD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
70
Median 3Y
0.6
Median 5Y
0.4
Industry
3.1
vs History
vs Industry
21
Median 3Y
-3.9
Median 5Y
-3.9
Industry
14.8
vs History
47
vs Industry
45
Median 3Y
2
Median 5Y
2.8
Industry
9.9
vs History
47
vs Industry
46
Median 3Y
-2.9
Median 5Y
1.5
Industry
12.3
vs History
77
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
vs History
4
vs Industry
62
Median 3Y
0.5
Median 5Y
0.4
Industry
4.8
vs History
34
vs Industry
43
Median 3Y
3.8
Median 5Y
4.9
Industry
7
vs History
31
vs Industry
33
Median 3Y
9.3
Median 5Y
11.5
Industry
13.9
vs History
28
vs Industry
29
Median 3Y
10.1
Median 5Y
11.5
Industry
14.2
vs History
33
vs Industry
43
Median 3Y
1.9
Median 5Y
3.8
Industry
12.1
vs History
42
vs Industry
40
Median 3Y
-1.4
Median 5Y
4.3
Industry
13.2
vs History
85
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

XAU Competitors Multiples
GoldMoney Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GoldMoney Inc
TSX:XAU
106.9m CAD 1.3 -3.8 15 16
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.8T INR 6.6 27.6 21.7 21.7
IN
Power Finance Corporation Ltd
NSE:PFC
1.3T INR 1.3 6 10.4 10.4
IN
REC Limited
NSE:RECLTD
1T INR 2 6.6 31.6 31.6
JP
Shinkin Central Bank
TSE:8421
1.8T JPY 6.7 74.3 1 143.8 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.5T JPY 0.7 10.8 15.1 46.5
CA
Element Fleet Management Corp
TSX:EFN
13.1B CAD 6.2 33.5 21 50.5
TW
Chailease Holding Company Ltd
TWSE:5871
210.6B TWD 2.1 9.7 11.3 14.7
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
455.2B INR 4.8 17 15.1 15.1
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
455.7B INR 6.8 26.8 45.8 46.5
JP
Tokyo Century Corp
TSE:8439
738.2B JPY 0.5 8.7 11 35.9