GoldMoney Inc
TSX:XAU

Watchlist Manager
GoldMoney Inc Logo
GoldMoney Inc
TSX:XAU
Watchlist
Price: 10.49 CAD Market Closed
Market Cap: 133m CAD

Relative Value

The Relative Value of one XAU stock under the Base Case scenario is 22.13 CAD. Compared to the current market price of 10.49 CAD, GoldMoney Inc is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XAU Relative Value
Base Case
22.13 CAD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
70
Median 3Y
0.8
Median 5Y
0.6
Industry
3.2
vs History
55
vs Industry
21
Median 3Y
5.9
Median 5Y
5.7
Industry
15.5
vs History
47
vs Industry
45
Median 3Y
2.2
Median 5Y
2.2
Industry
10.2
vs History
47
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
12.2
vs History
53
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
vs History
33
vs Industry
62
Median 3Y
1.2
Median 5Y
0.4
Industry
5
vs History
42
vs Industry
43
Median 3Y
4.7
Median 5Y
4.9
Industry
7.4
vs History
63
vs Industry
33
Median 3Y
7.1
Median 5Y
7.5
Industry
14.1
vs History
65
vs Industry
29
Median 3Y
7.3
Median 5Y
8
Industry
14.8
vs History
44
vs Industry
43
Median 3Y
3.8
Median 5Y
3.8
Industry
12.4
vs History
47
vs Industry
40
Median 3Y
3.8
Median 5Y
3.8
Industry
13.3
vs History
69
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

XAU Competitors Multiples
GoldMoney Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GoldMoney Inc
TSX:XAU
133m CAD 0.8 4.5 6.8 6.9
IN
SPS Finquest Ltd
BSE:538402
2.6T INR 32 352.1 877 228.1 47 834.4 48 145.1
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.5T INR 5.6 21.8 20.2 20.2
IN
Power Finance Corporation Ltd
NSE:PFC
1.1T INR 1 4.6 9.9 9.9
JP
Mitsubishi HC Capital Inc
TSE:8593
1.9T JPY 0.9 12.1 13.8 38.1
JP
Shinkin Central Bank
TSE:8421
1.6T JPY 11.6 56.8 1 470.4 0
CA
Element Fleet Management Corp
TSX:EFN
14.3B CAD 6.6 33.1 21.6 52.1
IN
REC Limited
NSE:RECLTD
906.9B INR 1.5 5.3 25.7 25.7
JP
Tokyo Century Corp
TSE:8439
980.5B JPY 0.7 11.6 11.2 36.5
TW
Chailease Holding Company Ltd
TWSE:5871
174.6B TWD 1.8 9.4 14.3 19
CN
Jiangsu Financial Leasing Co Ltd
SSE:600901
34.6B CNY 5.6 11 31.1 31.1