Auxly Cannabis Group Inc banner

Auxly Cannabis Group Inc
TSX:XLY

Watchlist Manager
Auxly Cannabis Group Inc Logo
Auxly Cannabis Group Inc
TSX:XLY
Watchlist
Price: 0.135 CAD Market Closed
Market Cap: CA$189.7m

EV/GP

2.6
Current
10%
Cheaper
vs 3-y average of 2.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
2.6
=
Enterprise Value
CA$194m
/
Gross Profit
CA$80.2m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
2.6
=
Enterprise Value
CA$194m
/
Gross Profit
CA$80.2m

Valuation Scenarios

Auxly Cannabis Group Inc is trading below its 3-year average

If EV/GP returns to its 3-Year Average (2.8), the stock would be worth CA$0.15 (11% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+158%
Average Upside
61%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 2.6 CA$0.14
0%
3-Year Average 2.8 CA$0.15
+11%
5-Year Average 3.9 CA$0.21
+52%
Industry Average 3.2 CA$0.17
+23%
Country Average 6.6 CA$0.35
+158%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
CA
Auxly Cannabis Group Inc
TSX:XLY
184.3m CAD 2.6 4.4
US
Eli Lilly and Co
NYSE:LLY
804.2B USD 15.5 39
US
Johnson & Johnson
NYSE:JNJ
547.4B USD 8.8 26
CH
Roche Holding AG
SIX:ROG
248.4B CHF 6.3 20.1
UK
AstraZeneca PLC
LSE:AZN
212.4B GBP 6.4 27.7
CH
Novartis AG
SIX:NOVN
216.3B CHF 7.2 20.3
US
Merck & Co Inc
NYSE:MRK
274.6B USD 5.8 15
IE
Endo International PLC
LSE:0Y5F
244.4B USD 160.7 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 5 11.3
US
Pfizer Inc
NYSE:PFE
149.3B USD 4.2 19.2
US
Bristol-Myers Squibb Co
NYSE:BMY
115.9B USD 4.2 16.4
P/E Multiple
Earnings Growth PEG
CA
Auxly Cannabis Group Inc
TSX:XLY
Average P/E: 19.9
4.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39
32%
1.2
US
Johnson & Johnson
NYSE:JNJ
26
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.7
25%
1.1
CH
Novartis AG
SIX:NOVN
20.3
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.4
16%
1

Market Distribution

Lower than 84% of companies in Canada
Percentile
16th
Based on 1 947 companies
16th percentile
2.6
Low
0.1 — 3.8
Typical Range
3.8 — 10.6
High
10.6 —
Distribution Statistics
Canada
Min 0.1
30th Percentile 3.8
Median 6.6
70th Percentile 10.6
Max 259 067.6

Auxly Cannabis Group Inc
Glance View

Market Cap
189.7m CAD
Industry
Pharmaceuticals

Auxly Cannabis Group, Inc. engages in developing, manufacturing, and distributing branded cannabis products for wellness and recreational consumers. The company is headquartered in Toronto, Ontario. The company went IPO on 2001-08-20. The firm is focused on developing, manufacturing and distributing branded cannabis products for wellness and recreational consumers. The firm's segments include Canadian cannabis operations and South American cannabis operations. Both segments are engaged in the cultivation and sale of cannabis products in respective regions. The company provides various products, including vaporizers, edibles, pre-rolls, capsules and oils and concentrates. The firm's brands include Back Forty, Foray, Dosecann and Kolab Project. The company is also a licensed producer of Cannabis 2.0 as well as Cannabis 1.0 products. The firm's subsidiaries include Dosecann LD Inc., Kolab Project Inc., Robinson's Cannabis Inc., Robinson's Outdoor Grow Inc. and Inverell S.A.

XLY Intrinsic Value
0.123 CAD
Overvaluation 9%
Intrinsic Value
Price CA$0.135
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett