Yellow Pages Ltd
TSX:Y
Balance Sheet
Balance Sheet Decomposition
Yellow Pages Ltd
Yellow Pages Ltd
Balance Sheet
Yellow Pages Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
5
|
18
|
5
|
10
|
36
|
34
|
84
|
107
|
72
|
103
|
67
|
17
|
46
|
82
|
43
|
154
|
124
|
44
|
23
|
44
|
|
| Cash |
5
|
5
|
18
|
5
|
10
|
36
|
34
|
84
|
107
|
72
|
103
|
0
|
0
|
0
|
0
|
0
|
154
|
124
|
44
|
23
|
44
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
17
|
46
|
82
|
43
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
182
|
45
|
40
|
48
|
15
|
0
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Total Receivables |
84
|
126
|
182
|
225
|
250
|
215
|
219
|
167
|
174
|
142
|
180
|
127
|
118
|
188
|
133
|
89
|
63
|
42
|
38
|
38
|
35
|
|
| Accounts Receivables |
84
|
126
|
182
|
225
|
250
|
215
|
219
|
167
|
174
|
142
|
109
|
97
|
102
|
172
|
119
|
79
|
58
|
39
|
37
|
36
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
30
|
16
|
16
|
15
|
10
|
5
|
4
|
1
|
1
|
1
|
|
| Other Current Assets |
84
|
123
|
152
|
200
|
196
|
166
|
147
|
100
|
87
|
78
|
78
|
70
|
70
|
13
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
|
| Total Current Assets |
355
|
298
|
391
|
479
|
471
|
418
|
400
|
351
|
368
|
423
|
361
|
264
|
205
|
247
|
223
|
141
|
225
|
173
|
90
|
69
|
87
|
|
| PP&E Net |
58
|
89
|
135
|
126
|
105
|
95
|
81
|
47
|
27
|
30
|
36
|
31
|
36
|
102
|
62
|
26
|
18
|
15
|
11
|
9
|
7
|
|
| PP&E Gross |
58
|
89
|
135
|
126
|
105
|
95
|
81
|
47
|
27
|
30
|
36
|
31
|
36
|
102
|
0
|
26
|
18
|
15
|
11
|
9
|
7
|
|
| Accumulated Depreciation |
13
|
34
|
71
|
36
|
58
|
61
|
81
|
59
|
51
|
58
|
64
|
76
|
88
|
79
|
0
|
53
|
51
|
49
|
50
|
26
|
26
|
|
| Intangible Assets |
1 199
|
1 641
|
2 018
|
2 066
|
2 103
|
2 009
|
2 152
|
1 658
|
1 312
|
1 311
|
1 335
|
1 370
|
741
|
193
|
117
|
90
|
71
|
59
|
50
|
41
|
31
|
|
| Goodwill |
3 269
|
5 281
|
6 395
|
6 571
|
6 649
|
6 343
|
6 467
|
2 968
|
0
|
0
|
0
|
27
|
45
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
8
|
5
|
38
|
71
|
4
|
2
|
3
|
4
|
4
|
5
|
13
|
14
|
26
|
30
|
27
|
27
|
26
|
24
|
|
| Other Long-Term Assets |
118
|
64
|
65
|
16
|
35
|
39
|
41
|
22
|
47
|
29
|
13
|
15
|
67
|
3
|
17
|
40
|
24
|
31
|
30
|
23
|
15
|
|
| Other Assets |
3 269
|
5 281
|
6 395
|
6 571
|
6 649
|
6 343
|
6 467
|
2 968
|
0
|
0
|
0
|
27
|
45
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 999
N/A
|
7 374
+48%
|
9 003
+22%
|
9 266
+3%
|
9 366
+1%
|
8 942
-5%
|
9 211
+3%
|
5 049
-45%
|
1 757
-65%
|
1 794
+2%
|
1 750
-2%
|
1 711
-2%
|
1 100
-36%
|
602
-45%
|
442
-26%
|
327
-26%
|
366
+12%
|
305
-17%
|
207
-32%
|
168
-19%
|
164
-2%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
28
|
54
|
48
|
67
|
48
|
59
|
96
|
71
|
58
|
44
|
40
|
48
|
60
|
60
|
48
|
19
|
19
|
19
|
17
|
16
|
17
|
|
| Accrued Liabilities |
33
|
89
|
144
|
126
|
147
|
130
|
70
|
52
|
15
|
19
|
25
|
14
|
15
|
18
|
0
|
10
|
11
|
12
|
14
|
10
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
310
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
2
|
4
|
4
|
2
|
4
|
352
|
101
|
91
|
103
|
99
|
75
|
57
|
94
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Other Current Liabilities |
73
|
120
|
154
|
167
|
177
|
195
|
193
|
151
|
146
|
163
|
112
|
103
|
76
|
59
|
41
|
35
|
27
|
32
|
22
|
20
|
17
|
|
| Total Current Liabilities |
136
|
265
|
348
|
365
|
376
|
386
|
673
|
635
|
320
|
317
|
280
|
263
|
227
|
193
|
183
|
66
|
60
|
66
|
56
|
50
|
45
|
|
| Long-Term Debt |
1 190
|
2 013
|
2 590
|
2 414
|
2 706
|
2 310
|
2 242
|
1 695
|
788
|
646
|
494
|
399
|
327
|
432
|
245
|
154
|
151
|
47
|
44
|
40
|
36
|
|
| Deferred Income Tax |
114
|
15
|
134
|
110
|
117
|
106
|
192
|
119
|
10
|
32
|
53
|
95
|
7
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
10
|
9
|
324
|
53
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
47
|
85
|
100
|
94
|
108
|
119
|
389
|
366
|
353
|
255
|
239
|
194
|
170
|
152
|
134
|
124
|
126
|
76
|
42
|
36
|
29
|
|
| Total Liabilities |
1 487
N/A
|
2 378
+60%
|
3 172
+33%
|
2 992
-6%
|
3 316
+11%
|
3 244
-2%
|
3 548
+9%
|
2 816
-21%
|
1 471
-48%
|
1 250
-15%
|
1 065
-15%
|
951
-11%
|
731
-23%
|
801
+10%
|
562
-30%
|
344
-39%
|
337
-2%
|
189
-44%
|
142
-25%
|
125
-11%
|
110
-12%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
3 719
|
5 382
|
6 306
|
6 809
|
6 634
|
6 535
|
4 855
|
4 025
|
4 030
|
4 030
|
4 030
|
4 032
|
4 032
|
4 032
|
4 032
|
4 032
|
3 993
|
3 938
|
129
|
95
|
95
|
|
| Retained Earnings |
208
|
386
|
481
|
535
|
626
|
894
|
1 261
|
4 314
|
6 321
|
6 061
|
3 331
|
3 251
|
3 635
|
4 208
|
4 131
|
4 031
|
3 948
|
3 803
|
52
|
52
|
40
|
|
| Additional Paid In Capital |
0
|
2
|
14
|
22
|
80
|
128
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
3
|
7
|
22
|
37
|
72
|
2 068
|
2 523
|
2 576
|
2 574
|
15
|
21
|
28
|
24
|
20
|
18
|
16
|
19
|
11
|
1
|
1
|
|
| Total Equity |
3 512
N/A
|
4 996
+42%
|
5 832
+17%
|
6 273
+8%
|
6 051
-4%
|
5 698
-6%
|
5 663
-1%
|
2 233
-61%
|
286
-87%
|
545
+91%
|
684
+26%
|
760
+11%
|
369
-51%
|
200
N/A
|
119
+40%
|
17
+86%
|
29
N/A
|
116
+296%
|
66
-43%
|
42
-36%
|
54
+27%
|
|
| Total Liabilities & Equity |
4 999
N/A
|
7 374
+48%
|
9 003
+22%
|
9 266
+3%
|
9 366
+1%
|
8 942
-5%
|
9 211
+3%
|
5 049
-45%
|
1 757
-65%
|
1 794
+2%
|
1 750
-2%
|
1 711
-2%
|
1 100
-36%
|
602
-45%
|
442
-26%
|
327
-26%
|
366
+12%
|
305
-17%
|
207
-32%
|
168
-19%
|
164
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
344
|
472
|
532
|
533
|
518
|
513
|
516
|
520
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
19
|
14
|
14
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
12
|
32
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|