Hey-Song Corp
TWSE:1234
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (14.5), the stock would be worth NT$-6.07 (117% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -84.5 | NT$35.25 |
0%
|
| 3-Year Average | 14.5 | NT$-6.07 |
-117%
|
| 5-Year Average | 14.5 | NT$-6.07 |
-117%
|
| Industry Average | 69.2 | NT$-28.89 |
-182%
|
| Country Average | 20.4 | NT$-8.49 |
-124%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Hey-Song Corp
TWSE:1234
|
14.2B TWD | -84.5 | 17.6 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
339.4B USD | 29 | 24.7 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
212.4B USD | 28.1 | 24.8 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
200.4B USD | 130.2 | 189.5 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
75.2B USD | 37 | 39.6 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
541.9B HKD | 51.5 | 29.1 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
42.1B USD | 23.1 | 19 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
39.4B USD | 40 | 21.8 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
20.8B USD | 60.1 | 15.5 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.6B GBP | 24.2 | 19 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
351.7B MXN | 17.5 | 18.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 13.5 |
| Median | 20.4 |
| 70th Percentile | 30.6 |
| Max | 2 037.1 |
Other Multiples
Hey-Song Corp
Glance View
Hey-Song Corp. engages in the manufacture, distribution, and sales of soft drinks, alcohol, and beverages. The company is headquartered in Taipei City, Taipei. The firm provides carbonated beverages, including HeySong Sarsaparilla drinks and sodas; tea drinks, including oolong teas, green teas and black teas, among others; coffee drinks, fruit drinks, fruit vinegar beverages, milk tea drinks, and sport drinks, among others. The firm also offers alcoholic drinks, such as whiskeys, wines and Kaoliang spirits, as well as health drinks, among others. The firm distributes its products in domestic market and to overseas markets, including the rest of Asia, the Americas and Europe.
