Universal Inc
TWSE:1325

Watchlist Manager
Universal Inc Logo
Universal Inc
TWSE:1325
Watchlist
Price: 35.8 TWD 9.98% Market Closed
Market Cap: NT$3.1B

Relative Value

The Relative Value of one Universal Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 35.8 TWD, Universal Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Universal Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Universal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Universal Inc
TWSE:1325
3.1B TWD 10.2 -31.8 -18.9 -11.2
IN
Super Sales India Ltd
BSE:512527
13.3T INR 3 158 776 294.5 47 843.5 435 318.6
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
51.1B HKD 65.8 -227.7 -106.1 -106.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33B CNY 3.7 -71.2 -163.6 -163.6
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
25B CNY 10.1 98 79.4 79.4
TW
Eclat Textile Co Ltd
TWSE:1476
111.1B TWD 2.9 19.8 13.1 14.7
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20B HKD 1.1 -12.7 -7.1 -7.1
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.5 28.5 11.5 14.5
TW
Ruentex Industries Ltd
TWSE:2915
54.3B TWD 19.6 6.1 157 217.4
P/E Multiple
Earnings Growth PEG
TW
Universal Inc
TWSE:1325
Average P/E: 129 431
Negative Multiple: -31.8
N/A N/A
IN
Super Sales India Ltd
BSE:512527
776 294.5
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -227.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -71.2 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
98
32%
3.1
TW
Eclat Textile Co Ltd
TWSE:1476
19.8
4%
5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.7 N/A N/A
UK
Coats Group PLC
LSE:COA
28.5
42%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
6.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Universal Inc
TWSE:1325
Average EV/EBITDA: 9 620.9
Negative Multiple: -18.9
N/A N/A
IN
Super Sales India Ltd
BSE:512527
47 843.5
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -106.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.6 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
79.4
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.1
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.1 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
157
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Universal Inc
TWSE:1325
Average EV/EBIT: 87 128.9
Negative Multiple: -11.2
N/A N/A
IN
Super Sales India Ltd
BSE:512527
435 318.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -106.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.6 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
79.4
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.7
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.1 N/A N/A
UK
Coats Group PLC
LSE:COA
14.5
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
217.4
N/A N/A