Income Statement

Revenue

-4%

+22%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2 792	2 823	2 338	1 965	1 450	1 196	1 071	1 118	1 075	1 121	1 170	1 234	1 347	1 417	1 450	1 504	1 414	1 366	1 398	1 399	1 433	1 560	1 932	2 035	1 935	2 432	2 241	2 362	2 450	2 427	2 461	2 445	2 487	2 430	2 505	2 518	2 606	2 658	2 588	2 674	2 689	2 881	3 153	3 212	3 220	3 170	3 070	3 012	2 939	2 841	2 753	2 720	2 692	2 669	2 716	2 887	3 340	3 856	4 241	4 485	4 399	4 293	4 305	4 322	4 529	4 600	4 605	4 603
Revenue	172 943 N/A	163 630 -5%	161 632 -1%	161 909 +0%	166 973 +3%	175 246 +5%	182 041 +4%	191 441 +5%	200 204 +5%	213 654 +7%	224 519 +5%	231 859 +3%	235 561 +2%	238 201 +1%	238 136 0%	238 048 0%	240 417 +1%	233 837 -3%	235 012 +1%	237 195 +1%	238 841 +1%	239 464 +0%	236 959 -1%	235 880 0%	235 507 0%	230 793 -2%	227 663 -1%	220 167 -3%	217 948 -1%	216 015 -1%	215 538 0%	216 523 +0%	215 856 0%	214 645 -1%	212 584 -1%	216 068 +2%	217 847 +1%	218 923 +0%	219 954 +0%	225 379 +2%	228 662 +1%	239 124 +5%	313 827 +31%	313 739 0%	250 147 -20%	302 383 +21%	222 684 -26%	210 528 -5%	206 769 -2%	210 781 +2%	220 331 +5%	229 223 +4%	238 806 +4%	245 942 +3%	256 745 +4%	265 495 +3%	263 945 -1%	262 099 -1%	256 121 -2%	254 311 -1%	257 204 +1%	261 076 +2%	265 277 +2%	267 165 +1%	270 954 +1%	269 263 -1%	261 830 -3%	256 057 -2%
Gross Profit
Cost of Revenue	(133 909)	(127 963)	(125 751)	(125 547)	(127 980)	(134 839)	(140 518)	(147 622)	(152 770)	(163 163)	(173 724)	(182 148)	(189 250)	(192 475)	(193 730)	(192 954)	(192 013)	(191 388)	(191 108)	(191 835)	(192 357)	(191 898)	(188 425)	(187 700)	(187 775)	(182 150)	(178 394)	(170 361)	(167 465)	(165 649)	(165 097)	(165 850)	(164 685)	(163 901)	(163 589)	(165 914)	(168 149)	(170 763)	(171 082)	(178 561)	(184 262)	(194 616)	(258 121)	(258 734)	(205 397)	(248 131)	(182 279)	(171 263)	(166 374)	(167 984)	(175 318)	(183 808)	(192 321)	(197 916)	(205 866)	(213 785)	(213 924)	(214 300)	(211 365)	(209 098)	(210 143)	(212 934)	(215 074)	(214 853)	(217 016)	(212 789)	(207 090)	(203 684)
Gross Profit	39 033 N/A	35 666 -9%	35 880 +1%	36 361 +1%	38 993 +7%	40 406 +4%	41 522 +3%	43 819 +6%	47 435 +8%	50 492 +6%	50 795 +1%	49 710 -2%	46 311 -7%	45 725 -1%	44 406 -3%	45 094 +2%	48 404 +7%	42 450 -12%	43 905 +3%	45 361 +3%	46 484 +2%	47 566 +2%	48 534 +2%	48 180 -1%	47 732 -1%	48 642 +2%	49 268 +1%	49 805 +1%	50 483 +1%	50 366 0%	50 442 +0%	50 674 +0%	51 171 +1%	50 746 -1%	48 996 -3%	50 155 +2%	49 698 -1%	48 160 -3%	48 872 +1%	46 818 -4%	44 400 -5%	44 508 +0%	55 707 +25%	55 005 -1%	44 750 -19%	54 252 +21%	40 405 -26%	39 265 -3%	40 396 +3%	42 797 +6%	45 013 +5%	45 414 +1%	46 486 +2%	48 027 +3%	50 878 +6%	51 710 +2%	50 020 -3%	47 799 -4%	44 757 -6%	45 213 +1%	47 061 +4%	48 142 +2%	50 202 +4%	52 280 +4%	53 938 +3%	56 441 +5%	54 707 -3%	52 373 -4%
Operating Income
Operating Expenses	(24 262)	(23 712)	(23 799)	(23 538)	(23 351)	(23 290)	(23 931)	(24 470)	(25 624)	(26 602)	(27 214)	(27 973)	(28 534)	(29 956)	(31 021)	(31 957)	(32 105)	(31 769)	(31 938)	(32 254)	(33 262)	(33 786)	(34 054)	(35 024)	(36 039)	(36 622)	(37 029)	(36 693)	(35 970)	(35 901)	(36 089)	(36 113)	(36 634)	(36 277)	(35 944)	(35 773)	(34 264)	(32 986)	(31 539)	(29 928)	(29 616)	(29 781)	(38 261)	(38 716)	(30 987)	(38 757)	(30 177)	(29 653)	(30 393)	(31 421)	(32 022)	(33 138)	(34 774)	(35 157)	(36 784)	(37 408)	(35 671)	(34 746)	(33 231)	(32 260)	(32 089)	(32 899)	(33 866)	(35 129)	(36 243)	(35 729)	(35 229)	(34 033)
Selling, General & Administrative	(23 540)	(23 013)	(23 124)	(22 871)	(22 669)	(22 614)	(23 266)	(23 798)	(24 947)	(25 910)	(26 487)	(27 252)	(27 802)	(29 223)	(30 295)	(31 207)	(31 404)	(31 010)	(31 208)	(31 556)	(32 501)	(33 122)	(33 358)	(34 304)	(35 286)	(35 843)	(36 232)	(35 901)	(35 185)	(35 096)	(35 281)	(35 276)	(35 766)	(35 416)	(35 082)	(34 934)	(33 451)	(32 191)	(30 742)	(29 102)	(28 780)	(28 881)	(37 048)	(37 422)	(29 926)	(37 477)	(29 198)	(28 765)	(29 527)	(30 535)	(31 160)	(32 379)	(34 113)	(34 623)	(36 327)	(36 985)	(35 265)	(34 388)	(32 913)	(31 934)	(31 784)	(32 575)	(33 529)	(34 813)	(35 956)	(35 522)	(35 113)	(33 984)
Research & Development	(723)	(698)	(675)	(666)	(683)	(676)	(665)	(673)	(679)	(693)	(728)	(723)	(732)	(734)	(728)	(724)	(701)	(715)	(684)	(679)	(676)	(664)	(697)	(721)	(753)	(779)	(799)	(793)	(785)	(806)	(808)	(839)	(869)	(864)	(864)	(841)	(813)	(797)	(799)	(828)	(837)	(900)	(1 213)	(1 295)	(1 062)	(1 280)	(980)	(889)	(867)	(669)	(646)	(650)	(880)	(865)	(901)	(936)	(990)	(1 016)	(1 049)	(1 105)	(1 132)	(1 201)	(1 262)	(1 294)	(1 319)	(1 296)	(1 261)	(1 205)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	0	(86)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	1	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	1	(44)	(46)	(19)	1	0	0	0	1	0	0	0	1	0	0	0	1	3	0	0	1	0	0	0	1	0	0	0	1	0	1	1	1	(217)	(217)	(108)	219	331	445	513	584	658	730	779	828	877	925	977	1 032	1 087	1 143	1 155
Operating Income	14 772 N/A	11 955 -19%	12 081 +1%	12 823 +6%	15 642 +22%	17 116 +9%	17 591 +3%	19 349 +10%	21 810 +13%	23 890 +10%	23 582 -1%	21 738 -8%	17 777 -18%	15 769 -11%	13 383 -15%	13 135 -2%	16 299 +24%	10 679 -34%	11 966 +12%	13 107 +10%	13 221 +1%	13 781 +4%	14 481 +5%	13 155 -9%	11 693 -11%	12 020 +3%	12 238 +2%	13 113 +7%	14 514 +11%	14 464 0%	14 352 -1%	14 559 +1%	14 537 0%	14 467 0%	13 051 -10%	14 380 +10%	15 434 +7%	15 173 -2%	17 332 +14%	16 889 -3%	14 784 -12%	14 727 0%	17 446 +18%	16 289 -7%	13 763 -16%	15 495 +13%	10 228 -34%	9 612 -6%	10 002 +4%	11 375 +14%	12 991 +14%	12 277 -5%	11 712 -5%	12 870 +10%	14 094 +10%	14 302 +1%	14 350 +0%	13 053 -9%	11 525 -12%	12 953 +12%	14 973 +16%	15 242 +2%	16 336 +7%	17 182 +5%	17 694 +3%	20 744 +17%	19 510 -6%	18 340 -6%
Pre-Tax Income
Interest Income Expense	(1 458)	(1 012)	29	688	3 062	2 490	1 927	2 492	3 115	3 948	4 867	4 432	3 978	3 809	2 742	2 229	2 310	2 424	5 773	7 151	3 927	10 933	11 206	11 464	9 978	12 407	10 380	7 933	5 872	2 343	324	993	2 555	2 876	3 784	4 458	3 019	4 090	4 872	5 252	4 814	4 564	5 494	5 759	5 993	8 041	7 129	7 244	6 657	6 461	6 112	5 364	5 368	3 777	3 016	3 988	2 521	3 292	4 629	3 525	5 457	6 387	6 403	5 954	8 051	6 284	5 197	6 653
Non-Reccuring Items	(91)	(167)	(147)	(208)	(420)	(347)	(382)	(347)	(978)	(978)	(962)	(957)	(568)	(639)	(629)	(616)	(200)	(132)	(126)	(133)	(214)	(217)	(224)	(222)	(153)	(262)	(254)	(240)	(181)	(66)	(112)	(164)	(658)	(654)	(607)	(681)	(1 299)	(1 300)	(1 665)	(1 653)	(555)	(597)	(315)	(214)	(167)	(169)	(155)	(194)	(635)	(732)	(695)	(645)	(834)	(735)	(704)	(713)	(60)	(66)	(382)	(557)	(1 648)	(1 645)	(1 453)	(1 287)	(1 496)	(1 763)	(1 637)	(1 621)
Gain/Loss on Disposition of Assets	(423)	(120)	(176)	(265)	(311)	(814)	(536)	(322)	(712)	(281)	(641)	(521)	(179)	(610)	(830)	(1 169)	(1 095)	(1 067)	(889)	(1 210)	(1 359)	(1 388)	(1 400)	(1 089)	(886)	(754)	(854)	(810)	(961)	(990)	(884)	(1 055)	(756)	(723)	(748)	(603)	(757)	(776)	1 366	1 633	1 542	1 449	(873)	(1 065)	(817)	(932)	(744)	(705)	(903)	(403)	(250)	1 165	1 004	1 056	989	(611)	(497)	(627)	(564)	(352)	(304)	(193)	(183)	(142)	(60)	(76)	(26)	(52)
Total Other Income	390	317	331	458	113	82	219	(79)	(318)	(277)	(292)	101	261	114	480	467	316	721	909	850	933	857	875	1 082	786	723	499	234	456	536	455	472	283	(16)	110	342	495	778	538	260	469	405	338	445	358	586	802	823	1 003	377	214	274	578	996	964	887	835	431	463	361	280	55	(99)	(145)	(226)	(157)	(29)	102
Pre-Tax Income	13 190 N/A	10 973 -17%	12 119 +10%	13 497 +11%	18 086 +34%	18 528 +2%	18 819 +2%	21 092 +12%	22 916 +9%	26 302 +15%	26 553 +1%	24 794 -7%	21 269 -14%	18 443 -13%	15 148 -18%	14 047 -7%	17 629 +26%	12 627 -28%	17 633 +40%	19 764 +12%	16 508 -16%	23 966 +45%	24 938 +4%	24 389 -2%	21 418 -12%	24 134 +13%	22 011 -9%	20 230 -8%	19 701 -3%	16 288 -17%	14 135 -13%	14 805 +5%	15 960 +8%	15 950 0%	15 590 -2%	17 897 +15%	16 892 -6%	17 965 +6%	22 442 +25%	22 381 0%	21 055 -6%	20 547 -2%	22 089 +8%	21 213 -4%	19 130 -10%	23 021 +20%	17 259 -25%	16 780 -3%	16 123 -4%	17 078 +6%	18 372 +8%	18 435 +0%	17 827 -3%	17 964 +1%	18 359 +2%	17 853 -3%	17 150 -4%	16 083 -6%	15 670 -3%	15 930 +2%	18 758 +18%	19 846 +6%	21 005 +6%	21 563 +3%	23 964 +11%	25 031 +4%	23 014 -8%	23 422 +2%
Net Income
Tax Provision	(2 926)	(2 707)	(2 661)	(2 589)	(3 462)	(3 305)	(3 064)	(3 049)	(2 987)	(3 400)	(3 638)	(3 561)	(3 595)	(3 298)	(2 835)	(2 847)	(2 641)	(2 000)	(2 968)	(3 008)	(2 223)	(3 095)	(3 699)	(3 459)	(4 410)	(6 048)	(4 771)	(5 108)	(5 014)	(3 660)	(3 563)	(3 462)	(3 257)	(2 943)	(3 005)	(3 104)	(2 691)	(2 534)	(3 390)	(3 249)	(2 664)	(2 817)	(2 584)	(2 627)	(2 695)	(3 703)	(2 986)	(2 815)	(3 143)	(3 062)	(3 238)	(3 406)	(2 983)	(2 971)	(3 357)	(3 419)	(3 803)	(3 781)	(3 706)	(3 705)	(3 439)	(3 834)	(3 692)	(3 964)	(5 000)	(5 238)	(5 630)	(5 690)
Income from Continuing Operations	10 264	8 266	9 458	10 908	14 624	15 223	15 755	18 043	19 929	22 902	22 915	21 233	17 674	15 145	12 313	11 200	14 989	10 627	14 666	16 757	14 285	20 872	21 240	20 931	17 008	18 088	17 240	15 122	14 686	12 627	10 572	11 344	12 703	13 008	12 586	14 794	14 201	15 432	19 054	19 133	18 392	17 731	19 504	18 586	16 435	19 319	14 273	13 964	12 981	14 016	15 134	15 030	14 844	14 993	15 002	14 433	13 347	12 302	11 964	12 225	15 319	16 012	17 313	17 599	18 964	19 794	17 385	17 732
Income to Minority Interest	(5 696)	(5 640)	(5 568)	(6 089)	(6 535)	(6 647)	(6 749)	(7 089)	(7 079)	(7 296)	(7 211)	(6 872)	(6 587)	(6 468)	(6 339)	(6 397)	(6 276)	(6 154)	(6 717)	(6 913)	(7 077)	(7 751)	(7 840)	(7 563)	(6 155)	(6 414)	(6 294)	(6 251)	(6 652)	(6 392)	(6 284)	(6 501)	(6 395)	(6 249)	(6 003)	(5 939)	(6 135)	(6 181)	(6 445)	(6 649)	(6 363)	(6 157)	(7 315)	(6 927)	(5 702)	(7 083)	(5 373)	(5 037)	(4 918)	(4 742)	(4 529)	(5 139)	(5 160)	(5 269)	(5 715)	(5 106)	(5 181)	(5 434)	(5 903)	(6 481)	(7 090)	(7 658)	(7 792)	(8 065)	(8 932)	(9 011)	(9 069)	(9 291)
Net Income (Common)	4 622 N/A	2 679 -42%	3 943 +47%	4 872 +24%	8 089 +66%	8 576 +6%	9 006 +5%	10 955 +22%	12 850 +17%	15 607 +21%	15 706 +1%	14 362 -9%	11 087 -23%	8 679 -22%	5 975 -31%	4 803 -20%	8 713 +81%	4 472 -49%	7 948 +78%	9 844 +24%	7 207 -27%	13 120 +82%	13 398 +2%	13 366 0%	10 853 -19%	11 672 +8%	10 945 -6%	8 870 -19%	8 035 -9%	6 235 -22%	4 289 -31%	4 844 +13%	6 308 +30%	6 760 +7%	6 583 -3%	8 854 +34%	8 066 -9%	9 249 +15%	12 607 +36%	12 483 -1%	12 028 -4%	11 574 -4%	12 190 +5%	11 659 -4%	10 733 -8%	12 236 +14%	8 900 -27%	8 927 +0%	8 063 -10%	9 274 +15%	10 605 +14%	9 890 -7%	9 685 -2%	9 724 +0%	9 287 -4%	9 327 +0%	8 166 -12%	6 868 -16%	6 061 -12%	5 744 -5%	8 229 +43%	8 354 +2%	9 521 +14%	9 534 +0%	10 032 +5%	10 782 +7%	8 314 -23%	8 440 +2%
EPS (Diluted)	0.85 N/A	0.49 -42%	0.73 +49%	0.9 +23%	1.51 +68%	1.6 +6%	1.67 +4%	2.03 +22%	2.39 +18%	2.9 +21%	2.92 +1%	2.67 -9%	2.06 -23%	1.72 -17%	1.18 -31%	0.97 -18%	1.62 +67%	0.9 -44%	1.59 +77%	1.97 +24%	1.44 -27%	2.62 +82%	2.68 +2%	2.67 0%	2.16 -19%	2.34 +8%	2.19 -6%	1.77 -19%	1.6 -10%	1.24 -23%	0.85 -31%	0.97 +14%	1.26 +30%	1.35 +7%	1.32 -2%	1.77 +34%	1.61 -9%	1.85 +15%	2.52 +36%	2.49 -1%	2.4 -4%	2.31 -4%	2.43 +5%	2.33 -4%	2.14 -8%	2.44 +14%	1.78 -27%	1.79 +1%	1.61 -10%	1.86 +16%	2.12 +14%	1.98 -7%	1.94 -2%	1.94 N/A	1.86 -4%	1.86 N/A	1.63 -12%	1.37 -16%	1.21 -12%	1.15 -5%	1.64 +43%	1.67 +2%	1.9 +14%	1.9 N/A	1.99 +5%	2.15 +8%	1.65 -23%	1.67 +1%

Income Statement Balance Sheet Cash Flow Statement

Far Eastern New Century Corp
TWSE:1402

Income Statement

Earnings Waterfall
Far Eastern New Century Corp

Income Statement
Far Eastern New Century Corp

See Also

Company

Help

Tools

Stocks

Far Eastern New Century Corp TWSE:1402

Income Statement

Earnings Waterfall Far Eastern New Century Corp

Income Statement Far Eastern New Century Corp

See Also

Company

Help

Tools

Stocks

Far Eastern New Century Corp
TWSE:1402

Earnings Waterfall
Far Eastern New Century Corp

Income Statement
Far Eastern New Century Corp