Far Eastern New Century Corp
TWSE:1402
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Far Eastern New Century Corp
TWSE:1402
|
TW |
|
B-Lot Co Ltd
TSE:3452
|
JP |
|
S
|
SW Umwelttechnik Stoiser & Wolschner AG
VSE:SWUT
|
AT |
Balance Sheet
Balance Sheet Decomposition
Far Eastern New Century Corp
Far Eastern New Century Corp
Balance Sheet
Far Eastern New Century Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 107
|
4 644
|
17 422
|
11 451
|
15 331
|
17 570
|
24 206
|
22 947
|
21 142
|
26 256
|
28 331
|
33 790
|
26 646
|
25 985
|
40 879
|
35 675
|
25 464
|
35 343
|
38 925
|
35 199
|
34 545
|
47 244
|
31 764
|
41 315
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 544
|
16 619
|
19 838
|
19 002
|
22 441
|
24 649
|
33 121
|
30 765
|
26 895
|
27 339
|
28 286
|
34 134
|
|
| Cash Equivalents |
6 107
|
4 644
|
17 422
|
11 451
|
15 331
|
17 570
|
24 206
|
22 947
|
21 142
|
26 256
|
28 331
|
33 790
|
12 102
|
9 366
|
21 041
|
16 673
|
3 024
|
10 693
|
5 804
|
4 434
|
7 650
|
19 905
|
3 478
|
7 181
|
|
| Short-Term Investments |
441
|
537
|
454
|
823
|
1 743
|
1 458
|
2 738
|
2 499
|
4 607
|
6 083
|
4 451
|
3 431
|
8 839
|
9 764
|
12 578
|
10 673
|
10 906
|
13 986
|
9 994
|
10 681
|
12 661
|
11 074
|
11 271
|
11 860
|
|
| Total Receivables |
7 825
|
9 201
|
13 101
|
13 053
|
16 470
|
20 108
|
24 943
|
26 544
|
24 100
|
28 319
|
34 713
|
30 815
|
32 164
|
33 579
|
30 157
|
33 906
|
31 950
|
37 709
|
37 576
|
36 752
|
39 629
|
41 888
|
42 849
|
48 301
|
|
| Accounts Receivables |
6 915
|
7 192
|
8 033
|
11 755
|
15 898
|
19 239
|
23 778
|
24 996
|
23 069
|
26 957
|
33 648
|
29 560
|
27 742
|
27 720
|
23 371
|
24 831
|
25 709
|
35 176
|
33 332
|
32 887
|
36 175
|
35 903
|
38 986
|
44 047
|
|
| Other Receivables |
910
|
2 009
|
5 068
|
1 298
|
572
|
869
|
1 165
|
1 548
|
1 031
|
1 362
|
1 065
|
1 255
|
4 422
|
5 859
|
6 787
|
9 075
|
6 241
|
2 533
|
4 244
|
3 865
|
3 454
|
5 985
|
3 862
|
4 254
|
|
| Inventory |
6 577
|
7 674
|
8 863
|
10 776
|
14 857
|
16 569
|
19 593
|
17 743
|
17 861
|
24 202
|
25 454
|
23 105
|
24 185
|
22 006
|
24 559
|
22 103
|
26 583
|
34 073
|
27 117
|
21 937
|
48 965
|
53 945
|
47 401
|
47 616
|
|
| Other Current Assets |
3 609
|
2 759
|
4 178
|
4 755
|
3 151
|
4 458
|
4 524
|
3 825
|
6 153
|
8 283
|
8 546
|
8 052
|
5 828
|
6 741
|
5 481
|
5 182
|
5 150
|
8 079
|
5 982
|
6 678
|
8 274
|
7 721
|
7 723
|
6 703
|
|
| Total Current Assets |
24 558
|
24 815
|
44 018
|
40 858
|
51 552
|
60 163
|
76 003
|
73 558
|
73 863
|
93 144
|
101 496
|
99 192
|
97 662
|
98 075
|
113 653
|
107 539
|
100 053
|
129 189
|
119 594
|
111 246
|
144 074
|
161 873
|
141 007
|
155 794
|
|
| PP&E Net |
72 869
|
69 298
|
84 844
|
110 438
|
119 701
|
115 848
|
115 634
|
122 901
|
111 484
|
126 538
|
151 446
|
152 558
|
130 565
|
143 971
|
150 422
|
149 929
|
154 365
|
165 964
|
183 306
|
181 939
|
183 176
|
192 391
|
200 323
|
204 416
|
|
| PP&E Gross |
72 869
|
69 298
|
84 844
|
110 438
|
119 701
|
115 848
|
115 634
|
122 901
|
111 484
|
126 538
|
151 446
|
152 558
|
130 565
|
143 971
|
150 422
|
149 929
|
154 365
|
165 964
|
183 306
|
181 939
|
183 176
|
192 391
|
200 323
|
204 416
|
|
| Accumulated Depreciation |
47 053
|
55 871
|
65 079
|
87 404
|
101 276
|
113 493
|
127 620
|
153 763
|
166 779
|
199 294
|
221 340
|
230 874
|
229 809
|
230 281
|
219 477
|
221 647
|
187 962
|
189 998
|
199 748
|
209 945
|
221 870
|
233 207
|
243 162
|
232 207
|
|
| Intangible Assets |
526
|
10 679
|
10 678
|
10 766
|
10 705
|
9 660
|
9 189
|
8 746
|
7 774
|
7 828
|
7 836
|
7 544
|
41 918
|
41 087
|
38 617
|
45 100
|
48 446
|
46 134
|
42 996
|
81 330
|
75 287
|
69 806
|
72 379
|
65 381
|
|
| Goodwill |
0
|
0
|
0
|
11 074
|
10 544
|
10 543
|
10 597
|
11 085
|
11 722
|
11 871
|
11 971
|
11 648
|
11 929
|
11 930
|
11 866
|
11 866
|
11 866
|
11 863
|
12 290
|
12 287
|
12 286
|
12 290
|
20 186
|
20 257
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 620
|
1 440
|
1 312
|
2 061
|
2 433
|
3 352
|
3 456
|
5 813
|
6 401
|
4 736
|
|
| Long-Term Investments |
39 701
|
40 097
|
44 046
|
47 788
|
47 190
|
50 309
|
58 307
|
50 561
|
56 460
|
48 370
|
49 781
|
59 786
|
93 247
|
190 519
|
191 190
|
187 344
|
190 249
|
196 359
|
205 378
|
218 061
|
206 919
|
205 407
|
217 034
|
218 510
|
|
| Other Long-Term Assets |
22 585
|
23 587
|
4 268
|
5 404
|
6 629
|
4 252
|
3 117
|
3 971
|
6 118
|
5 957
|
6 475
|
8 421
|
11 035
|
11 022
|
11 397
|
10 242
|
10 474
|
14 020
|
10 082
|
8 740
|
10 130
|
10 376
|
14 158
|
12 978
|
|
| Other Assets |
0
|
0
|
0
|
11 074
|
10 544
|
10 543
|
10 597
|
11 085
|
11 722
|
11 871
|
11 971
|
11 648
|
11 929
|
11 930
|
11 866
|
11 866
|
11 866
|
11 863
|
12 290
|
12 287
|
12 286
|
12 290
|
20 186
|
20 257
|
|
| Total Assets |
160 239
N/A
|
168 477
+5%
|
187 855
+12%
|
226 327
+20%
|
246 321
+9%
|
250 774
+2%
|
272 847
+9%
|
270 822
-1%
|
267 420
-1%
|
293 708
+10%
|
329 005
+12%
|
339 148
+3%
|
386 355
+14%
|
496 604
+29%
|
518 765
+4%
|
513 460
-1%
|
516 766
+1%
|
565 589
+9%
|
576 080
+2%
|
616 955
+7%
|
635 328
+3%
|
657 957
+4%
|
671 488
+2%
|
682 070
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 838
|
4 267
|
4 422
|
5 166
|
7 900
|
9 661
|
12 816
|
13 013
|
12 339
|
18 798
|
23 003
|
20 241
|
17 714
|
14 016
|
16 004
|
16 330
|
20 253
|
17 171
|
18 040
|
18 037
|
18 272
|
19 200
|
21 979
|
24 354
|
|
| Accrued Liabilities |
4 014
|
4 601
|
4 107
|
6 793
|
7 763
|
6 971
|
8 194
|
7 814
|
7 360
|
9 595
|
9 573
|
11 144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
11 489
|
11 987
|
14 425
|
17 900
|
20 664
|
21 640
|
20 558
|
32 932
|
29 246
|
35 836
|
38 137
|
31 496
|
33 172
|
32 301
|
31 285
|
44 410
|
38 588
|
54 551
|
43 555
|
40 380
|
47 031
|
77 762
|
29 500
|
38 507
|
|
| Current Portion of Long-Term Debt |
5 979
|
5 023
|
5 676
|
12 552
|
8 562
|
9 336
|
13 645
|
9 175
|
11 961
|
4 995
|
2 525
|
3 992
|
8 846
|
14 128
|
22 012
|
20 057
|
16 689
|
20 640
|
26 259
|
18 745
|
26 433
|
28 296
|
32 418
|
31 791
|
|
| Other Current Liabilities |
4 159
|
5 201
|
7 423
|
10 601
|
10 467
|
9 220
|
8 384
|
8 435
|
9 054
|
11 718
|
12 122
|
12 501
|
26 047
|
27 632
|
25 546
|
26 387
|
26 110
|
36 518
|
27 066
|
29 863
|
32 406
|
32 934
|
34 634
|
34 969
|
|
| Total Current Liabilities |
29 479
|
31 080
|
36 053
|
53 013
|
55 355
|
56 828
|
63 598
|
71 369
|
69 961
|
80 943
|
85 360
|
79 372
|
85 778
|
88 077
|
94 849
|
107 183
|
101 641
|
128 880
|
114 920
|
107 025
|
124 141
|
158 192
|
118 530
|
129 621
|
|
| Long-Term Debt |
42 275
|
43 205
|
55 643
|
53 886
|
58 390
|
55 317
|
56 484
|
55 628
|
45 789
|
52 066
|
61 451
|
73 958
|
109 261
|
124 711
|
140 368
|
131 356
|
138 252
|
147 623
|
169 065
|
219 066
|
206 354
|
191 959
|
215 439
|
203 934
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
1 106
|
1 030
|
10 454
|
15 110
|
16 822
|
17 015
|
16 874
|
17 552
|
17 762
|
18 359
|
18 569
|
18 576
|
18 979
|
20 065
|
|
| Minority Interest |
18 691
|
23 438
|
23 705
|
38 389
|
45 846
|
46 083
|
50 985
|
48 270
|
48 997
|
51 499
|
56 860
|
61 474
|
62 849
|
63 818
|
63 145
|
61 306
|
61 179
|
64 194
|
66 799
|
65 395
|
63 366
|
62 666
|
84 454
|
85 705
|
|
| Other Liabilities |
19 369
|
18 603
|
11 004
|
11 000
|
10 901
|
10 295
|
9 833
|
11 011
|
10 162
|
10 440
|
12 677
|
12 962
|
5 181
|
5 222
|
6 329
|
5 713
|
4 460
|
3 805
|
3 011
|
3 080
|
16 848
|
17 538
|
8 898
|
9 016
|
|
| Total Liabilities |
109 814
N/A
|
116 326
+6%
|
126 406
+9%
|
156 287
+24%
|
170 492
+9%
|
168 523
-1%
|
180 901
+7%
|
186 278
+3%
|
174 908
-6%
|
195 159
+12%
|
217 455
+11%
|
228 797
+5%
|
273 524
+20%
|
296 938
+9%
|
321 514
+8%
|
322 574
+0%
|
322 406
0%
|
362 054
+12%
|
371 557
+3%
|
412 926
+11%
|
429 279
+4%
|
448 931
+5%
|
446 301
-1%
|
448 340
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32 035
|
33 610
|
35 907
|
37 997
|
41 036
|
43 499
|
44 803
|
45 700
|
46 614
|
47 546
|
48 972
|
50 441
|
51 450
|
52 479
|
53 529
|
53 529
|
53 529
|
53 529
|
53 529
|
53 529
|
53 529
|
53 529
|
53 529
|
53 529
|
|
| Retained Earnings |
8 630
|
10 378
|
12 338
|
17 387
|
18 243
|
19 476
|
23 343
|
17 766
|
21 309
|
27 290
|
27 573
|
26 446
|
52 091
|
136 704
|
136 939
|
137 393
|
141 693
|
149 192
|
150 838
|
150 116
|
153 067
|
153 232
|
153 953
|
157 438
|
|
| Additional Paid In Capital |
11 643
|
9 705
|
14 107
|
15 165
|
16 894
|
7 820
|
9 328
|
10 061
|
10 181
|
10 228
|
10 362
|
10 080
|
4 681
|
3 667
|
2 808
|
2 860
|
2 860
|
2 909
|
3 270
|
3 320
|
3 403
|
3 409
|
13 300
|
13 253
|
|
| Unrealized Security Profit/Loss |
2 164
|
1 475
|
857
|
343
|
632
|
10 672
|
12 835
|
7 977
|
11 998
|
14 075
|
21 884
|
23 388
|
0
|
4 142
|
1 822
|
1 245
|
655
|
1 475
|
3 445
|
4 289
|
4 771
|
3 431
|
10 193
|
9 488
|
|
| Treasury Stock |
953
|
960
|
905
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Other Equity |
1 233
|
892
|
860
|
158
|
288
|
785
|
1 636
|
3 040
|
2 410
|
591
|
2 785
|
20
|
4 634
|
2 699
|
2 179
|
1 625
|
3 042
|
3 544
|
6 534
|
7 199
|
8 696
|
4 548
|
5 763
|
47
|
|
| Total Equity |
50 425
N/A
|
52 151
+3%
|
61 449
+18%
|
70 040
+14%
|
75 829
+8%
|
82 251
+8%
|
91 946
+12%
|
84 544
-8%
|
92 511
+9%
|
98 549
+7%
|
111 551
+13%
|
110 351
-1%
|
112 832
+2%
|
199 666
+77%
|
197 252
-1%
|
190 886
-3%
|
194 360
+2%
|
203 535
+5%
|
204 522
+0%
|
204 029
0%
|
206 049
+1%
|
209 026
+1%
|
225 188
+8%
|
233 730
+4%
|
|
| Total Liabilities & Equity |
160 239
N/A
|
168 477
+5%
|
187 855
+12%
|
226 327
+20%
|
246 321
+9%
|
250 774
+2%
|
272 847
+9%
|
270 822
-1%
|
267 420
-1%
|
293 708
+10%
|
329 005
+12%
|
339 148
+3%
|
386 355
+14%
|
496 604
+29%
|
518 765
+4%
|
513 460
-1%
|
516 766
+1%
|
565 589
+9%
|
576 080
+2%
|
616 955
+7%
|
635 328
+3%
|
657 957
+4%
|
671 488
+2%
|
682 070
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 333
|
5 332
|
5 331
|
5 351
|
5 353
|
5 353
|
5 353
|
5 353
|
5 353
|
5 353
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
5 352
|
|