Far Eastern New Century Corp
TWSE:1402

Watchlist Manager
Far Eastern New Century Corp Logo
Far Eastern New Century Corp
TWSE:1402
Watchlist
Price: 27.85 TWD 0.54% Market Closed
Market Cap: 149.1B TWD

Relative Value

The Relative Value of one Far Eastern New Century Corp stock under the Base Case scenario is 61.35 TWD. Compared to the current market price of 27.85 TWD, Far Eastern New Century Corp is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
61.35 TWD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
Forward
0.6
vs History
49
vs Industry
24
Median 3Y
20.4
Median 5Y
17.6
Industry
14.3
Forward
16.9
vs History
85
vs Industry
51
Median 3Y
3.8
Median 5Y
3.9
Industry
8.1
vs History
63
vs Industry
33
Median 3Y
6.7
Median 5Y
8.8
Industry
15.5
vs History
92
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
vs History
47
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.4
vs History
79
vs Industry
22
Median 3Y
7.7
Median 5Y
7.7
Industry
4.6
vs History
23
vs Industry
38
Median 3Y
8.6
Median 5Y
8.9
Industry
9.2
Forward
16 102.2
vs History
80
vs Industry
17
Median 3Y
23.9
Median 5Y
26.7
Industry
12.7
Forward
20.7
vs History
63
vs Industry
43
Median 3Y
8.3
Median 5Y
8.7
Industry
10.4
vs History
88
vs Industry
29
Median 3Y
15.1
Median 5Y
16.6
Industry
16.1
vs History
90
vs Industry
40
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Far Eastern New Century Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Far Eastern New Century Corp
TWSE:1402
149.1B TWD 0.6 17.7 9.2 20.3
US
General Electric Co
NYSE:GE
343.7B USD 7.8 42.6 39 45.1
DE
Siemens AG
XETRA:SIE
192.8B EUR 2.4 20 17 23.3
JP
Hitachi Ltd
TSE:6501
24.7T JPY 2.5 31 15.9 22.3
US
Honeywell International Inc
NASDAQ:HON
128.7B USD 3.2 21 15.8 18.8
US
3M Co
NYSE:MMM
86.5B USD 3.5 25.4 14.8 18.2
ZA
Bidvest Group Ltd
JSE:BVT
80.9B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.3B EUR 6 29.3 18 25.3
CN
CITIC Ltd
HKEX:267
350.5B HKD 0.4 5.6 64.1 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
147B MYR 9.9 -464.2 389 389
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
140.6B MYR 243 -4 266.9 4 961.9 -7 890.3
P/E Multiple
Earnings Growth PEG
TW
Far Eastern New Century Corp
TWSE:1402
Average P/E: 24.1
17.7
N/A N/A
US
General Electric Co
NYSE:GE
42.6
12%
3.6
DE
Siemens AG
XETRA:SIE
20
4%
5
JP
Hitachi Ltd
TSE:6501
31
21%
1.5
US
Honeywell International Inc
NASDAQ:HON
21
9%
2.3
US
3M Co
NYSE:MMM
25.4
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.3
18%
1.6
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -464.2 N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -4 266.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Far Eastern New Century Corp
TWSE:1402
Average EV/EBITDA: 554.5
9.2
N/A N/A
US
General Electric Co
NYSE:GE
39
24%
1.6
DE
Siemens AG
XETRA:SIE
17
15%
1.1
JP
Hitachi Ltd
TSE:6501
15.9
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
15.8
7%
2.3
US
3M Co
NYSE:MMM
14.8
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
389
N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
4 961.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Far Eastern New Century Corp
TWSE:1402
Average EV/EBIT: 70.3
20.3
N/A N/A
US
General Electric Co
NYSE:GE
45.1
27%
1.7
DE
Siemens AG
XETRA:SIE
23.3
18%
1.3
JP
Hitachi Ltd
TSE:6501
22.3
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.8
8%
2.4
US
3M Co
NYSE:MMM
18.2
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.3
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
389
N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -7 890.3 N/A N/A