Makalot Industrial Co Ltd
TWSE:1477

Watchlist Manager
Makalot Industrial Co Ltd Logo
Makalot Industrial Co Ltd
TWSE:1477
Watchlist
Price: 216.5 TWD 0.46% Market Closed
Market Cap: NT$53.4B

Multiples-Based Value

The Multiples-Based Value of one Makalot Industrial Co Ltd stock under the Base Case scenario is 269 TWD. Compared to the current market price of 216.5 TWD, Makalot Industrial Co Ltd is Undervalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
269 TWD
Undervaluation 20%
Multiples-Based Value
Price NT$216.5
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Makalot Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Makalot Industrial Co Ltd
TWSE:1477
53.4B TWD 1.6 14.8 8.7 9.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
239B EUR 2.9 21.8 10 14.5
FR
Hermes International SCA
PAR:RMS
186.9B EUR 10.7 37.7 21 23.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.9B CHF 4.6 24.4 20.6 20.6
FR
EssilorLuxottica SA
PAR:EL
94.8B EUR 3.3 41 16 30.8
FR
Christian Dior SE
PAR:CDI
83.6B EUR 1 18.2 4.1 6
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 5.3 84.2 52.6 57.9
FR
Kering SA
PAR:KER
34.3B EUR 2.1 436.1 11.4 25.7
US
Tapestry Inc
NYSE:TPR
30.6B USD 4.1 58.6 18 19.8
CN
ANTA Sports Products Ltd
HKEX:2020
238.5B HKD 2.6 15.2 8 10.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Makalot Industrial Co Ltd
TWSE:1477
Average EV/EBITDA: 17.1
8.7
8%
1.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10
4%
2.5
FR
Hermes International SCA
PAR:RMS
21
8%
2.6
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.6
8%
2.6
FR
EssilorLuxottica SA
PAR:EL
16
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.6
27%
1.9
FR
Kering SA
PAR:KER
11.4
11%
1
US
Tapestry Inc
NYSE:TPR
18
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
8
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Makalot Industrial Co Ltd
TWSE:1477
Average EV/EBIT: 22
9.8
8%
1.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.5
8%
1.8
FR
Hermes International SCA
PAR:RMS
23.9
9%
2.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.6
10%
2.1
FR
EssilorLuxottica SA
PAR:EL
30.8
23%
1.3
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
57.9
29%
2
FR
Kering SA
PAR:KER
25.7
23%
1.1
US
Tapestry Inc
NYSE:TPR
19.8
13%
1.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett