SciVision Biotech Inc
TWSE:1786

Watchlist Manager
SciVision Biotech Inc Logo
SciVision Biotech Inc
TWSE:1786
Watchlist
Price: 80.6 TWD 1% Market Closed
Market Cap: NT$6B

Relative Value

The Relative Value of one SciVision Biotech Inc stock under the Base Case scenario is 63.71 TWD. Compared to the current market price of 80.6 TWD, SciVision Biotech Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
63.71 TWD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SciVision Biotech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
SciVision Biotech Inc
TWSE:1786
5.8B TWD 6.5 35.2 18.8 26.1
JP
Hoya Corp
TSE:7741
8.5T JPY 9.5 40.4 25 29.9
CH
Alcon AG
SIX:ALC
31B CHF 3.9 38.2 20 38.8
US
Medline Inc
NASDAQ:MDLN
36.2B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
121.3B DKK 4.4 33.4 15.4 18.3
US
Align Technology Inc
NASDAQ:ALGN
12B USD 3 31.9 14.5 18.4
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 30 18 29.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
43.8B CNY 9.8 27 24.3 24.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.6 19.5 92.2
CH
Ypsomed Holding AG
SIX:YPSN
4.5B CHF 5.7 23.1 15 20.3
KR
HLB Inc
KOSDAQ:028300
7.5T KRW 93.7 -34.4 -85.9 -81.3
P/E Multiple
Earnings Growth PEG
TW
SciVision Biotech Inc
TWSE:1786
Average P/E: 32.4
35.2
N/A N/A
JP
Hoya Corp
TSE:7741
40.4
13%
3.1
CH
Alcon AG
SIX:ALC
38.2
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
33.4
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.9
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
30
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27
9%
3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.6 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.1
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -34.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
SciVision Biotech Inc
TWSE:1786
Average EV/EBITDA: 18.9
18.8
N/A N/A
JP
Hoya Corp
TSE:7741
25
11%
2.3
CH
Alcon AG
SIX:ALC
20
8%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.4
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.5
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
18
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.3
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
SciVision Biotech Inc
TWSE:1786
Average EV/EBIT: 33.1
26.1
N/A N/A
JP
Hoya Corp
TSE:7741
29.9
N/A N/A
CH
Alcon AG
SIX:ALC
38.8
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.3
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.4
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.3
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.3
11%
2.2
CA
Bausch + Lomb Corp
NYSE:BLCO
92.2
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
20.3
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -81.3 N/A N/A