C

China Steel Corp
TWSE:2002

Watchlist Manager
China Steel Corp
TWSE:2002
Watchlist
Price: 18.85 TWD 1.62% Market Closed
Market Cap: 297.3B TWD

Relative Value

The Relative Value of one China Steel Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 18.85 TWD, China Steel Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Steel Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
64
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
0.9
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
19.2
Forward
-79.6
vs History
1
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
11.1
vs History
6
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
18.4
vs History
17
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
3
vs Industry
56
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
1.6
vs History
1
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
1
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
12.5
Forward
17.2
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
15.2
Forward
-181.5
vs History
1
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
12.4
vs History
6
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
19
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
1.9

Multiples Across Competitors

Competitors Multiples
China Steel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Steel Corp
TWSE:2002
287.3B TWD 0.9 -70.6 18.1 -165.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
111.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
312.1B BRL 1.5 10.3 4.9 6.4
AU
Fortescue Metals Group Ltd
ASX:FMG
68.5B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
38.1B USD 1.2 23.1 10.6 16.8
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.5 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.3 12.9 20.4
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
160.1B CNY 0.5 17 16.3 16.3
P/E Multiple
Earnings Growth PEG
TW
C
China Steel Corp
TWSE:2002
Average P/E: 21
Negative Multiple: -70.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
10.3
17%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
13.6
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.4
-6%
N/A
US
Nucor Corp
NYSE:NUE
23.1
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.3
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
13%
1.8
IN
Tata Steel Ltd
NSE:TATASTEEL
31
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
C
China Steel Corp
TWSE:2002
Average EV/EBITDA: 11.2
18.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.9
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
C
China Steel Corp
TWSE:2002
Average EV/EBIT: 14
Negative Multiple: -165.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.4
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.8
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.4
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.4
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
29%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7