F

Feng Hsin Steel Co Ltd
TWSE:2015

Watchlist Manager
Feng Hsin Steel Co Ltd
TWSE:2015
Watchlist
Price: 66.4 TWD -2.35% Market Closed
Market Cap: 38.6B TWD

Relative Value

The Relative Value of one Feng Hsin Steel Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 66.4 TWD, Feng Hsin Steel Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Feng Hsin Steel Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
Forward
1.1
vs History
20
vs Industry
14
Median 3Y
16
Median 5Y
14.2
Industry
16.4
Forward
14
vs History
82
vs Industry
15
Median 3Y
11.6
Median 5Y
11.6
Industry
9.7
vs History
74
vs Industry
9
Median 3Y
21.3
Median 5Y
15.8
Industry
16.2
vs History
52
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
61
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
Forward
1.1
vs History
38
vs Industry
26
Median 3Y
10.8
Median 5Y
9.3
Industry
7.4
vs History
38
vs Industry
16
Median 3Y
9.9
Median 5Y
8.6
Industry
10.6
Forward
8.1
vs History
34
vs Industry
14
Median 3Y
14.3
Median 5Y
11.7
Industry
13.5
Forward
13.2
vs History
80
vs Industry
17
Median 3Y
11.9
Median 5Y
11.4
Industry
11
vs History
76
vs Industry
12
Median 3Y
16
Median 5Y
15.8
Industry
14.6
vs History
79
vs Industry
31
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Feng Hsin Steel Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Feng Hsin Steel Co Ltd
TWSE:2015
38.6B TWD 1.2 16.5 9.5 13.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
96.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
235.1B BRL 1.1 7.5 4 5.2
AU
Fortescue Metals Group Ltd
ASX:FMG
50.2B AUD 2 8.5 5.8 5.8
AU
Fortescue Ltd
XMUN:FVJ
27.7B EUR 2 8.3 5.7 5.7
US
Nucor Corp
NYSE:NUE
32.1B USD 1.1 24.1 9.9 16.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 72.4 13.9 23.4
LU
ArcelorMittal SA
AEX:MT
23.3B EUR 0.4 22.7 5.1 9
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 59.4 10.5 17.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.1B CNY 0.5 19.8 15.2 15.2
JP
Nippon Steel Corp
TSE:5401
2.9T JPY 0.3 8.3 5.2 8.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
F
Feng Hsin Steel Co Ltd
TWSE:2015
Average EV/EBITDA: 8.5
9.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
4
7%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
5.8
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.7
-9%
N/A
US
Nucor Corp
NYSE:NUE
9.9
10%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.9
25%
0.6
LU
ArcelorMittal SA
AEX:MT
5.1
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
19%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.2
57%
0.3
JP
Nippon Steel Corp
TSE:5401
5.2
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
F
Feng Hsin Steel Co Ltd
TWSE:2015
Average EV/EBIT: 12.1
13.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
2%
2.6
AU
Fortescue Metals Group Ltd
ASX:FMG
5.8
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.7
-25%
N/A
US
Nucor Corp
NYSE:NUE
16.4
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.4
33%
0.7
LU
ArcelorMittal SA
AEX:MT
9
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.8
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.2
22%
0.7
JP
Nippon Steel Corp
TSE:5401
8.9
N/A N/A