Hiwin Technologies Corp
TWSE:2049

Watchlist Manager
Hiwin Technologies Corp Logo
Hiwin Technologies Corp
TWSE:2049
Watchlist
Price: 208 TWD 1.71% Market Closed
Market Cap: 73.6B TWD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Hiwin Technologies Corp stock under the Base Case scenario is 258.74 TWD. Compared to the current market price of 208 TWD, Hiwin Technologies Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
258.74 TWD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
74
vs Industry
19
Median 3Y
3.1
Median 5Y
3.4
Industry
1.5
Forward
2.7
More Details
37.3
P/E
P/E
Price to Earnings
37.3
vs History
53
vs Industry
13
Median 3Y
33.3
Median 5Y
38.4
Industry
19.8
Forward
27.9
More Details
20.3
P/OCF
P/OCF
Price to OCF
20.3
vs History
33
vs Industry
22
Median 3Y
14.6
Median 5Y
15.2
Industry
14.2
More Details
52.4
P/FCFE
P/FCFE
Price to FCFE
52.4
vs History
26
vs Industry
10
Median 3Y
41
Median 5Y
38.8
Industry
20
More Details
2
P/B
P/B
Price to Book Value
2
vs History
93
vs Industry
30
Median 3Y
2.3
Median 5Y
2.5
Industry
1.7
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
74
vs Industry
18
Median 3Y
3.1
Median 5Y
3.4
Industry
1.6
Forward
2.8
More Details
10.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.5
vs History
61
vs Industry
19
Median 3Y
9.5
Median 5Y
11.1
Industry
5.9
More Details
17.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.5
vs History
47
vs Industry
20
Median 3Y
14.1
Median 5Y
17.2
Industry
11.9
Forward
12.8
More Details
36.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.8
vs History
39
vs Industry
10
Median 3Y
24.8
Median 5Y
33.5
Industry
15.5
Forward
23.2
More Details
20.9
EV/OCF
EV/OCF
Enterprise Value to OCF
20.9
vs History
36
vs Industry
21
Median 3Y
14.8
Median 5Y
15.8
Industry
14.3
More Details
102.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
102.6
vs History
11
vs Industry
4
Median 3Y
27.5
Median 5Y
26.5
Industry
17.7
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
92
vs Industry
26
Median 3Y
1.9
Median 5Y
2.1
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Hiwin Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hiwin Technologies Corp
TWSE:2049
73.6B TWD 3 37.3 17.5 36.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83B USD 4.2 26.2 18 22.1
SE
Atlas Copco AB
STO:ATCO A
737.9B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.2B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.3T JPY 1.9 35.8 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.8 33.3 17.8 22.4
US
Ingersoll Rand Inc
NYSE:IR
32.2B USD 4.4 39.1 18.2 24.2
FI
Kone Oyj
OMXH:KNEBV
28B EUR 2.5 29.1 17.5 21.7
US
Xylem Inc
NYSE:XYL
30B USD 3.5 33.6 18.9 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Hiwin Technologies Corp
TWSE:2049
Average EV/EBITDA: 15 636.6
17.5
21%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
16.2
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
23
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
17.8
8%
2.2
US
Ingersoll Rand Inc
NYSE:IR
18.2
10%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
17.5
10%
1.8
US
Xylem Inc
NYSE:XYL
18.9
12%
1.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.