Hiwin Technologies Corp
TWSE:2049

Watchlist Manager
Hiwin Technologies Corp Logo
Hiwin Technologies Corp
TWSE:2049
Watchlist
Price: 194.5 TWD -1.02% Market Closed
Market Cap: 68.8B TWD

Relative Value

The Relative Value of one Hiwin Technologies Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 194.5 TWD, Hiwin Technologies Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hiwin Technologies Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
19
Median 3Y
3.2
Median 5Y
3.2
Industry
1.8
Forward
2.8
vs History
19
vs Industry
13
Median 3Y
38.6
Median 5Y
38.5
Industry
22.7
Forward
45.2
vs History
33
vs Industry
22
Median 3Y
16.4
Median 5Y
15.2
Industry
15.3
vs History
33
vs Industry
10
Median 3Y
49.4
Median 5Y
40.7
Industry
21.9
vs History
92
vs Industry
30
Median 3Y
2.2
Median 5Y
2.4
Industry
2.1
vs History
53
vs Industry
18
Median 3Y
3.2
Median 5Y
3.3
Industry
1.9
Forward
3.2
vs History
36
vs Industry
19
Median 3Y
10.7
Median 5Y
10.8
Industry
6.8
vs History
28
vs Industry
20
Median 3Y
17.4
Median 5Y
17.2
Industry
13.1
Forward
18.1
vs History
20
vs Industry
10
Median 3Y
34.3
Median 5Y
33.5
Industry
17.6
Forward
42.7
vs History
31
vs Industry
21
Median 3Y
16.7
Median 5Y
15.8
Industry
15.6
vs History
7
vs Industry
4
Median 3Y
24.5
Median 5Y
22.8
Industry
19.4
vs History
93
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Hiwin Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hiwin Technologies Corp
TWSE:2049
68.9B TWD 2.9 49.4 19.8 47.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Hiwin Technologies Corp
TWSE:2049
Average EV/EBITDA: 15 637
19.8
12%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Hiwin Technologies Corp
TWSE:2049
Average EV/EBIT: 19 129.7
47.3
18%
2.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A