F

Formosan Rubber Group Inc
TWSE:2107

Watchlist Manager
Formosan Rubber Group Inc
TWSE:2107
Watchlist
Price: 24.55 TWD 0.2% Market Closed
Market Cap: 7.5B TWD

Intrinsic Value

The intrinsic value of one Formosan Rubber Group Inc stock under the Base Case scenario is 18.73 TWD. Compared to the current market price of 24.55 TWD, Formosan Rubber Group Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.73 TWD
Overvaluation 24%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Formosan Rubber Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Formosan Rubber Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Formosan Rubber Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Formosan Rubber Group Inc.

Explain Valuation
Compare Formosan Rubber Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Formosan Rubber Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formosan Rubber Group Inc

Current Assets 9.9B
Receivables 269m
Other Current Assets 9.7B
Non-Current Assets 5.1B
Long-Term Investments 4.2B
PP&E 748m
Other Non-Current Assets 181m
Current Liabilities 1.5B
Accounts Payable 115m
Short-Term Debt 1.1B
Other Current Liabilities 288m
Non-Current Liabilities 469m
Long-Term Debt 238m
Other Non-Current Liabilities 231m
Efficiency

Free Cash Flow Analysis
Formosan Rubber Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Formosan Rubber Group Inc

Revenue
1.4B TWD
Cost of Revenue
-880m TWD
Gross Profit
484.9m TWD
Operating Expenses
-218.9m TWD
Operating Income
266m TWD
Other Expenses
224m TWD
Net Income
490m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Formosan Rubber Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Healthy Operating Margin
Healthy Gross Margin
49/100
Profitability
Score

Formosan Rubber Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Formosan Rubber Group Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
80/100
Solvency
Score

Formosan Rubber Group Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Formosan Rubber Group Inc

There are no price targets for Formosan Rubber Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Formosan Rubber Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Formosan Rubber Group Inc stock?

The intrinsic value of one Formosan Rubber Group Inc stock under the Base Case scenario is 18.73 TWD.

Is Formosan Rubber Group Inc stock undervalued or overvalued?

Compared to the current market price of 24.55 TWD, Formosan Rubber Group Inc is Overvalued by 24%.

Back to Top