F

Formosan Rubber Group Inc
TWSE:2107

Watchlist Manager
Formosan Rubber Group Inc
TWSE:2107
Watchlist
Price: 25.35 TWD 1% Market Closed
Market Cap: NT$7.7B

Relative Value

The Relative Value of one Formosan Rubber Group Inc stock under the Base Case scenario is 9.26 TWD. Compared to the current market price of 25.35 TWD, Formosan Rubber Group Inc is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.26 TWD
Overvaluation 63%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Formosan Rubber Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosan Rubber Group Inc
TWSE:2107
7.7B TWD 5.6 15.7 7.4 10.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
586.1T IDR 6.2 19.8 0 0
CN
Hengli Petrochemical Co Ltd
SSE:600346
183.7B CNY 0.8 26.2 22.4 22.4
TW
Nan Ya Plastics Corp
TWSE:1303
647.9B TWD 2.5 -5 955 28.9 334.2
US
Dow Inc
NYSE:DOW
20.1B USD 0.5 -17.3 9.7 63
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
130.6B CNY 0.4 175 30.9 30.9
KR
LG Chem Ltd
KRX:051910
26.9T KRW 0.6 -18.1 6.7 32.2
UK
LyondellBasell Industries NV
NYSE:LYB
16.6B USD 0.5 -13.4 9.8 21.3
CN
Zhejiang Juhua Co Ltd
SSE:600160
106.6B CNY 4 27.1 21.5 21.5
P/E Multiple
Earnings Growth PEG
TW
F
Formosan Rubber Group Inc
TWSE:2107
Average P/E: 48.2
15.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
70%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.8
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
26.2
15%
1.7
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 955
116%
N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.3
-29%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
175
82%
2.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -18.1 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.4
2%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
27.1
46%
0.6