Watchlist Manager

Watchlist

Price: 25 TWD -0.2% Market Closed

Market Cap: NT$7.6B

F	Formosan Rubber Group Inc TWSE:2107	TW

Income Statement

Currency: TWD

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	43	41	37	32	27	1	1	2	3	3	4	6	9	12	16	20	17	20	19	12	12	4	1	6	8	9	10	6	5	4	4	3	3	4	9	16	24	28	30	30	13	18	15	12	18	20	21	22	22	21	23	22	20	17	13	11	8	6	5	4	4	5	5	8	9	14	19	24	26	25	25	22	20	20	17	19
Revenue	1 104 N/A	1 103 0%	1 094 -1%	1 106 +1%	1 099 -1%	619 -44%	1 281 +107%	2 063 +61%	2 915 +41%	3 031 +4%	3 059 +1%	3 087 +1%	3 357 +9%	3 565 +6%	3 960 +11%	4 093 +3%	4 387 +7%	4 473 +2%	4 551 +2%	4 219 -7%	3 657 -13%	3 041 -17%	3 221 +6%	3 456 +7%	3 423 -1%	3 616 +6%	3 884 +7%	3 982 +3%	4 120 +3%	4 338 +5%	5 335 +23%	5 641 +6%	5 544 -2%	5 476 -1%	3 436 -37%	2 535 -26%	2 291 -10%	1 900 -17%	1 707 -10%	1 761 +3%	1 708 -3%	1 813 +6%	1 810 0%	1 856 +3%	1 727 -7%	1 588 -8%	1 579 -1%	1 462 -7%	1 374 -6%	1 568 +14%	2 167 +38%	2 397 +11%	2 702 +13%	3 152 +17%	2 768 -12%	3 088 +12%	3 282 +6%	3 242 -1%	3 243 +0%	2 935 -9%	2 795 -5%	2 445 -13%	2 392 -2%	2 208 -8%	1 937 -12%	1 689 -13%	1 586 -6%	1 496 -6%	1 360 -9%	1 294 -5%	1 345 +4%	1 429 +6%	1 481 +4%	1 602 +8%	1 435 -10%	1 365 -5%
Gross Profit
Cost of Revenue	(909)	(897)	(897)	(917)	(910)	(372)	(774)	(1 218)	(1 656)	(1 654)	(1 635)	(1 593)	(1 815)	(1 917)	(2 113)	(2 224)	(2 272)	(2 344)	(2 371)	(2 252)	(2 009)	(1 776)	(1 747)	(1 755)	(1 644)	(1 696)	(1 666)	(1 672)	(1 735)	(1 785)	(1 859)	(1 865)	(1 842)	(1 795)	(1 493)	(1 330)	(1 235)	(1 139)	(1 070)	(1 105)	(1 181)	(1 264)	(1 288)	(1 301)	(1 188)	(1 122)	(1 126)	(1 069)	(1 043)	(1 192)	(1 703)	(1 795)	(2 040)	(2 272)	(1 910)	(2 088)	(2 220)	(2 209)	(2 148)	(2 072)	(1 911)	(1 703)	(1 659)	(1 491)	(1 312)	(1 126)	(1 102)	(1 036)	(939)	(895)	(931)	(982)	(1 008)	(1 040)	(916)	(879)
Gross Profit	195 N/A	206 +6%	197 -5%	189 -4%	189 +0%	248 +31%	508 +105%	845 +66%	1 259 +49%	1 378 +9%	1 424 +3%	1 493 +5%	1 542 +3%	1 647 +7%	1 847 +12%	1 869 +1%	2 116 +13%	2 129 +1%	2 180 +2%	1 967 -10%	1 649 -16%	1 265 -23%	1 474 +17%	1 700 +15%	1 779 +5%	1 920 +8%	2 219 +16%	2 309 +4%	2 386 +3%	2 553 +7%	3 476 +36%	3 776 +9%	3 702 -2%	3 682 -1%	1 942 -47%	1 205 -38%	1 056 -12%	761 -28%	638 -16%	655 +3%	527 -20%	549 +4%	522 -5%	555 +6%	539 -3%	466 -14%	453 -3%	393 -13%	330 -16%	377 +14%	465 +23%	602 +29%	662 +10%	881 +33%	859 -3%	1 000 +17%	1 062 +6%	1 033 -3%	1 095 +6%	863 -21%	884 +2%	743 -16%	733 -1%	717 -2%	625 -13%	563 -10%	484 -14%	460 -5%	421 -9%	399 -5%	414 +4%	447 +8%	473 +6%	563 +19%	519 -8%	486 -6%
Operating Income
Operating Expenses	(168)	(170)	(171)	(174)	(193)	(74)	(148)	(221)	(336)	(409)	(412)	(428)	(337)	(367)	(366)	(360)	(397)	(376)	(418)	(401)	(374)	(356)	(372)	(396)	(388)	(404)	(409)	(409)	(400)	(450)	(352)	(386)	(352)	(321)	(304)	(275)	(244)	(248)	(233)	(233)	(240)	(225)	(223)	(238)	(234)	(238)	(239)	(227)	(229)	(222)	(226)	(237)	(238)	(256)	(242)	(242)	(252)	(261)	(274)	(264)	(256)	(237)	(238)	(243)	(254)	(266)	(261)	(263)	(221)	(228)	(232)	(222)	(225)	(230)	(222)	(220)
Selling, General & Administrative	(152)	(155)	(155)	(157)	(176)	(71)	(140)	(210)	(319)	(330)	(333)	(349)	(322)	(342)	(342)	(336)	(383)	(362)	(404)	(386)	(360)	(342)	(358)	(381)	(372)	(388)	(393)	(393)	(384)	(388)	(336)	(322)	(335)	(302)	(287)	(258)	(227)	(232)	(217)	(217)	(226)	(210)	(209)	(223)	(220)	(223)	(225)	(214)	(216)	(209)	(212)	(223)	(225)	(242)	(230)	(230)	(242)	(248)	(260)	(251)	(246)	(225)	(226)	(232)	(245)	(239)	(233)	(235)	(212)	(217)	(222)	(212)	(215)	(213)	(205)	(202)
Research & Development	(16)	(16)	(17)	(17)	(17)	(4)	(8)	(12)	(17)	(17)	(17)	(17)	(15)	(15)	(14)	(13)	(15)	(14)	(15)	(15)	(14)	(14)	(15)	(16)	(16)	(17)	(17)	(16)	(16)	(16)	(16)	(17)	(17)	(18)	(18)	(17)	(17)	(16)	(16)	(16)	(14)	(15)	(14)	(15)	(14)	(15)	(14)	(13)	(13)	(13)	(14)	(14)	(13)	(12)	(11)	(10)	(10)	(7)	(7)	(8)	(10)	(11)	(10)	(10)	(10)	(9)	(9)	(10)	(9)	(10)	(10)	(10)	(10)	(9)	(9)	(9)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(62)	(62)	(62)	0	(10)	(10)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	(47)	0	(47)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(6)	(6)	0	0	0	0	0	(19)	(19)	(19)	0	0	0	0	0	(8)	(8)	(8)
Operating Income	27 N/A	36 +34%	26 -29%	14 -44%	(4) N/A	173 N/A	360 +108%	623 +73%	923 +48%	969 +5%	1 012 +4%	1 065 +5%	1 205 +13%	1 281 +6%	1 481 +16%	1 509 +2%	1 718 +14%	1 753 +2%	1 761 +0%	1 567 -11%	1 274 -19%	909 -29%	1 102 +21%	1 304 +18%	1 391 +7%	1 516 +9%	1 809 +19%	1 901 +5%	1 986 +4%	2 103 +6%	3 124 +49%	3 390 +9%	3 350 -1%	3 361 +0%	1 638 -51%	929 -43%	812 -13%	514 -37%	405 -21%	422 +4%	287 -32%	324 +13%	299 -8%	317 +6%	304 -4%	228 -25%	214 -6%	166 -22%	101 -39%	155 +53%	239 +55%	365 +52%	424 +16%	624 +47%	616 -1%	758 +23%	811 +7%	771 -5%	821 +6%	598 -27%	627 +5%	506 -19%	495 -2%	474 -4%	371 -22%	297 -20%	222 -25%	197 -12%	200 +2%	171 -14%	181 +6%	225 +24%	248 +10%	332 +34%	297 -11%	266 -10%
Pre-Tax Income
Interest Income Expense	45	(28)	51	39	43	126	77	93	72	(53)	(25)	(40)	(16)	(23)	(4)	6	37	37	39	76	41	40	46	2	35	73	81	79	107	52	(6)	27	147	50	68	275	203	177	215	(22)	120	39	32	94	(62)	12	77	133	164	185	167	151	124	138	154	107	119	124	83	161	185	236	339	510	473	420	505	398	388	465	440	373	448	389	318	333
Non-Reccuring Items	0	(176)	(176)	(176)	(238)	0	0	0	(62)	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(47)	0	(47)	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	(1)	(1)	(90)	(90)	(89)	(89)	0	0	0	0	(1)	0	0	0	(3)	0	0	0	(1)	0	0	0	(19)	0	0	0	0	0	0	0	(8)	0	0	0
Gain/Loss on Disposition of Assets	(2)	0	(1)	(1)	(2)	0	(1)	(1)	(1)	0	0	0	0	34	33	33	33	(2)	(2)	(1)	(2)	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	(20)
Total Other Income	9	2	(2)	(8)	0	4	8	8	14	12	9	10	6	6	4	5	8	6	8	8	6	12	14	47	8	42	42	47	54	54	57	87	14	90	83	19	5	5	6	3	8	14	14	17	46	28	26	19	(5)	4	3	6	6	6	7	7	4	6	10	11	12	12	8	6	6	4	4	5	4	6	5	4	(14)	(35)	(34)	(14)
Pre-Tax Income	80 N/A	(166) N/A	(102) +38%	(132) -29%	(201) -53%	303 N/A	444 +46%	722 +63%	945 +31%	926 -2%	996 +8%	1 036 +4%	1 185 +14%	1 297 +9%	1 514 +17%	1 554 +3%	1 796 +16%	1 795 0%	1 806 +1%	1 650 -9%	1 320 -20%	961 -27%	1 163 +21%	1 353 +16%	1 434 +6%	1 631 +14%	1 933 +19%	2 027 +5%	2 100 +4%	2 209 +5%	3 128 +42%	3 504 +12%	3 510 +0%	3 500 0%	1 789 -49%	1 223 -32%	1 020 -17%	695 -32%	626 -10%	403 -36%	415 +3%	377 -9%	343 -9%	427 +24%	198 -54%	179 -10%	229 +28%	229 +0%	260 +14%	343 +32%	409 +19%	521 +27%	553 +6%	768 +39%	778 +1%	873 +12%	930 +7%	901 -3%	913 +1%	771 -16%	823 +7%	754 -8%	842 +12%	990 +18%	830 -16%	720 -13%	732 +2%	600 -18%	592 -1%	641 +8%	626 -2%	602 -4%	654 +9%	686 +5%	581 -15%	565 -3%
Net Income
Tax Provision	(8)	(8)	(14)	(5)	(5)	(20)	(22)	(21)	(29)	(15)	(8)	(6)	(66)	(70)	(123)	(142)	(68)	(63)	(64)	(50)	(101)	(104)	(103)	(126)	(87)	(117)	(142)	(150)	(173)	(179)	(320)	(288)	(242)	(230)	(175)	(212)	(230)	(227)	(106)	(67)	(87)	(74)	(45)	(49)	(9)	(7)	(37)	(38)	(45)	(73)	(34)	(48)	(14)	(14)	(15)	18	(28)	(37)	(69)	(96)	(45)	(28)	(51)	(86)	(119)	(122)	(95)	(75)	(73)	(66)	(67)	(52)	(80)	(80)	(72)	(75)
Income from Continuing Operations	72	(174)	(116)	(136)	(206)	283	422	701	916	911	988	1 030	1 120	1 227	1 391	1 411	1 728	1 732	1 742	1 599	1 219	858	1 060	1 227	1 347	1 513	1 791	1 876	1 927	2 030	2 809	3 216	3 269	3 271	1 614	1 011	790	468	520	336	327	303	298	379	189	172	192	191	216	270	375	473	539	754	763	891	902	864	844	675	778	727	791	904	712	599	636	524	519	575	559	550	573	608	509	491
Income to Minority Interest	0	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	72 N/A	(174) N/A	(116) +33%	(136) -17%	(194) -42%	283 N/A	422 +49%	701 +66%	916 +31%	911 -1%	988 +8%	1 030 +4%	1 120 +9%	1 228 +10%	1 391 +13%	1 411 +1%	1 728 +22%	1 732 +0%	1 742 +1%	1 599 -8%	1 219 -24%	858 -30%	1 060 +24%	1 227 +16%	1 347 +10%	1 513 +12%	1 791 +18%	1 876 +5%	1 927 +3%	2 030 +5%	2 809 +38%	3 216 +15%	3 269 +2%	3 271 +0%	1 614 -51%	1 011 -37%	790 -22%	468 -41%	520 +11%	336 -35%	327 -3%	304 -7%	298 -2%	379 +27%	189 -50%	172 -9%	192 +12%	191 -1%	216 +13%	270 +25%	375 +39%	473 +26%	539 +14%	755 +40%	763 +1%	891 +17%	902 +1%	864 -4%	844 -2%	675 -20%	778 +15%	727 -7%	791 +9%	904 +14%	712 -21%	599 -16%	636 +6%	524 -18%	519 -1%	575 +11%	559 -3%	550 -2%	573 +4%	608 +6%	509 -16%	491 -4%
EPS (Diluted)	0.23 N/A	-0.45 N/A	-0.29 +36%	-0.36 -24%	-0.51 -42%	0.67 N/A	1 +49%	1.67 +67%	2.19 +31%	2.23 +2%	2.41 +8%	2.53 +5%	2.74 +8%	3.02 +10%	3.42 +13%	3.47 +1%	4.23 +22%	4.25 +0%	4.27 +0%	3.92 -8%	2.99 -24%	2.12 -29%	2.62 +24%	3.04 +16%	3.34 +10%	3.76 +13%	4.45 +18%	4.66 +5%	4.78 +3%	5.03 +5%	6.95 +38%	7.96 +15%	8.1 +2%	8.11 +0%	4.01 -51%	2.52 -37%	1.97 -22%	1.18 -40%	1.33 +13%	0.85 -36%	0.78 -8%	0.79 +1%	0.78 -1%	0.99 +27%	0.5 -49%	0.46 -8%	0.52 +13%	0.53 +2%	0.59 +11%	0.76 +29%	1.06 +39%	1.35 +27%	1.54 +14%	2.16 +40%	2.19 +1%	2.56 +17%	2.91 +14%	2.5 -14%	2.45 -2%	1.97 -20%	2.52 +28%	2.12 -16%	2.31 +9%	2.66 +15%	2.32 -13%	1.96 -16%	2.09 +7%	1.66 -21%	1.6 -4%	1.89 +18%	1.84 -3%	1.81 -2%	1.89 +4%	2 +6%	1.68 -16%	1.62 -4%

Income Statement Balance Sheet Cash Flow Statement

Formosan Rubber Group Inc
TWSE:2107

Income Statement

Earnings Waterfall
Formosan Rubber Group Inc

Income Statement
Formosan Rubber Group Inc

See Also

Company

Help

Tools

Stocks

Formosan Rubber Group Inc TWSE:2107

Income Statement

Earnings Waterfall Formosan Rubber Group Inc

Income Statement Formosan Rubber Group Inc

See Also

Company

Help

Tools

Stocks

Formosan Rubber Group Inc
TWSE:2107

Earnings Waterfall
Formosan Rubber Group Inc

Income Statement
Formosan Rubber Group Inc