First Time Loading...

Cub Elecparts Inc
TWSE:2231

Watchlist Manager
Cub Elecparts Inc Logo
Cub Elecparts Inc
TWSE:2231
Watchlist
Price: 108 TWD -0.46%
Updated: May 9, 2024

Intrinsic Value

CUB Elecparts, Inc. engages in the manufacture and sale of electrical and electronic parts. [ Read More ]

The intrinsic value of one Cub Elecparts Inc stock under the Base Case scenario is 138.35 TWD. Compared to the current market price of 108 TWD, Cub Elecparts Inc is Undervalued by 22%.

Key Points:
Intrinsic Value
Base Case
138.35 TWD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cub Elecparts Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cub Elecparts Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cub Elecparts Inc

Provide an overview of the primary business activities
of Cub Elecparts Inc.

What unique competitive advantages
does Cub Elecparts Inc hold over its rivals?

What risks and challenges
does Cub Elecparts Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cub Elecparts Inc.

Provide P/S
for Cub Elecparts Inc.

Provide P/E
for Cub Elecparts Inc.

Provide P/OCF
for Cub Elecparts Inc.

Provide P/FCFE
for Cub Elecparts Inc.

Provide P/B
for Cub Elecparts Inc.

Provide EV/S
for Cub Elecparts Inc.

Provide EV/GP
for Cub Elecparts Inc.

Provide EV/EBITDA
for Cub Elecparts Inc.

Provide EV/EBIT
for Cub Elecparts Inc.

Provide EV/OCF
for Cub Elecparts Inc.

Provide EV/FCFF
for Cub Elecparts Inc.

Provide EV/IC
for Cub Elecparts Inc.

Show me price targets
for Cub Elecparts Inc made by professional analysts.

What are the Revenue projections
for Cub Elecparts Inc?

How accurate were the past Revenue estimates
for Cub Elecparts Inc?

What are the Net Income projections
for Cub Elecparts Inc?

How accurate were the past Net Income estimates
for Cub Elecparts Inc?

What are the EPS projections
for Cub Elecparts Inc?

How accurate were the past EPS estimates
for Cub Elecparts Inc?

What are the EBIT projections
for Cub Elecparts Inc?

How accurate were the past EBIT estimates
for Cub Elecparts Inc?

Compare the revenue forecasts
for Cub Elecparts Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cub Elecparts Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cub Elecparts Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cub Elecparts Inc compared to its peers.

Compare the P/E ratios
of Cub Elecparts Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cub Elecparts Inc with its peers.

Analyze the financial leverage
of Cub Elecparts Inc compared to its main competitors.

Show all profitability ratios
for Cub Elecparts Inc.

Provide ROE
for Cub Elecparts Inc.

Provide ROA
for Cub Elecparts Inc.

Provide ROIC
for Cub Elecparts Inc.

Provide ROCE
for Cub Elecparts Inc.

Provide Gross Margin
for Cub Elecparts Inc.

Provide Operating Margin
for Cub Elecparts Inc.

Provide Net Margin
for Cub Elecparts Inc.

Provide FCF Margin
for Cub Elecparts Inc.

Show all solvency ratios
for Cub Elecparts Inc.

Provide D/E Ratio
for Cub Elecparts Inc.

Provide D/A Ratio
for Cub Elecparts Inc.

Provide Interest Coverage Ratio
for Cub Elecparts Inc.

Provide Altman Z-Score Ratio
for Cub Elecparts Inc.

Provide Quick Ratio
for Cub Elecparts Inc.

Provide Current Ratio
for Cub Elecparts Inc.

Provide Cash Ratio
for Cub Elecparts Inc.

What is the historical Revenue growth
over the last 5 years for Cub Elecparts Inc?

What is the historical Net Income growth
over the last 5 years for Cub Elecparts Inc?

What is the current Free Cash Flow
of Cub Elecparts Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cub Elecparts Inc.

Financials

Balance Sheet Decomposition
Cub Elecparts Inc

Current Assets 6.1B
Cash & Short-Term Investments 1.4B
Receivables 2.8B
Other Current Assets 1.9B
Non-Current Assets 4.1B
Long-Term Investments 55.5m
PP&E 2.7B
Intangibles 737m
Other Non-Current Assets 648.2m
Current Liabilities 2.4B
Accounts Payable 483m
Short-Term Debt 967.4m
Other Current Liabilities 995.9m
Non-Current Liabilities 3.6B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Cub Elecparts Inc

Revenue
4.4B TWD
Cost of Revenue
-2.6B TWD
Gross Profit
1.7B TWD
Operating Expenses
-1.3B TWD
Operating Income
441.8m TWD
Other Expenses
2m TWD
Net Income
443.8m TWD

Free Cash Flow Analysis
Cub Elecparts Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cub Elecparts Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
53/100
Profitability
Score

Cub Elecparts Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cub Elecparts Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
53/100
Solvency
Score

Cub Elecparts Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cub Elecparts Inc

Wall Street analysts forecast Cub Elecparts Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cub Elecparts Inc is 143.73 TWD with a low forecast of 119.18 TWD and a high forecast of 172.01 TWD.

Lowest
Price Target
119.18 TWD
10% Upside
Average
Price Target
143.73 TWD
33% Upside
Highest
Price Target
172.01 TWD
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cub Elecparts Inc

1M 1M
-5%
6M 6M
-20%
1Y 1Y
-36%
3Y 3Y
-48%
5Y 5Y
-50%
10Y 10Y
+4%
Annual Price Range
108
52w Low
107
52w High
180.5
Price Metrics
Average Annual Return -10.35%
Standard Deviation of Annual Returns 5.8%
Max Drawdown -74%
Shares Statistics
Market Capitalization 15.2B TWD
Shares Outstanding 140 916 992
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cub Elecparts Inc Logo
Cub Elecparts Inc

Country

Taiwan

Industry

Auto Components

Market Cap

15.2B TWD

Dividend Yield

0%

Description

CUB Elecparts, Inc. engages in the manufacture and sale of electrical and electronic parts. The company is headquartered in Fusing, Changhua. The company went IPO on 2007-11-21. The main products include automobile electric switches, automobile electric sensors, tire pressure monitoring systems (TPMSs), engine components and radar sensor products. The automobile electric switches include turn signal switches, engine ignition switches, headlight switches, power windows switches, windshield wiper switches, shift switches, seat switches and others. The automobile electric sensors include water tank temperature sensors, automobile speed sensors and crankshaft position sensors. The firm is also engaged in the provision of car locks, speed setters, ignition modules, fan motor resistors and others. The firm operates within the domestic market and to overseas markets, including the United States, mainland China and Germany.

Contact

CHANGHUA
FUSING
No.6, Lane 546, Section 6, Chang Lu Road, Fan Po Village
+88647782010
http://www.cubelec.com.tw

IPO

2007-11-21

Employees

-

Officers

Chairman & President
Mr. San-Chuan Yu
Chief Financial Officer
Mr. Kuei-Tsung Lee
Head of Accounting
Ms. Wan Hua Liu
Information Office Director
Jian Hong Huang
Management Head
Yu Ping Wang
Sales Manager
Jun Hua Li
Show More
Senior Manager of Human Resources Department & Labor Safety Management Dept.
Ms. - Gillian
Executive Vice President
Mr. Yuan-Tung Hung
Head of Audit
Ms. Ying-Miao Yang
General Manager of Shanghai Vei Sheng Auto Parts Manufacturing
Ping Feng Liu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Cub Elecparts Inc stock?

The intrinsic value of one Cub Elecparts Inc stock under the Base Case scenario is 138.35 TWD.

Is Cub Elecparts Inc stock undervalued or overvalued?

Compared to the current market price of 108 TWD, Cub Elecparts Inc is Undervalued by 22%.