First Time Loading...

Cub Elecparts Inc
TWSE:2231

Watchlist Manager
Cub Elecparts Inc Logo
Cub Elecparts Inc
TWSE:2231
Watchlist
Price: 108.5 TWD 0.46% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one Cub Elecparts Inc stock under the Base Case scenario is 104.03 TWD. Compared to the current market price of 108.5 TWD, Cub Elecparts Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
104.03 TWD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
12
Median 3Y
4.9
Median 5Y
5.2
Industry
1
Forward
2.8
vs History
53
vs Industry
21
Median 3Y
37.1
Median 5Y
35.4
Industry
17.7
Forward
13.6
vs History
vs Industry
5
Median 3Y
29.4
Median 5Y
30.3
Industry
9
vs History
vs Industry
22
Median 3Y
26.2
Median 5Y
24.2
Industry
18.3
vs History
96
vs Industry
14
Median 3Y
5.1
Median 5Y
5.5
Industry
1.5
vs History
93
vs Industry
9
Median 3Y
5.1
Median 5Y
5.5
Industry
1.1
Forward
3.2
vs History
92
vs Industry
23
Median 3Y
12.6
Median 5Y
12.7
Industry
4.9
vs History
60
vs Industry
17
Median 3Y
27.8
Median 5Y
25.9
Industry
9.1
Forward
14.2
vs History
47
vs Industry
13
Median 3Y
42.5
Median 5Y
38.2
Industry
14
Forward
20.2
vs History
vs Industry
5
Median 3Y
30.8
Median 5Y
31.6
Industry
10
vs History
vs Industry
0
Median 3Y
25.3
Median 5Y
34.6
Industry
13.9
vs History
98
vs Industry
22
Median 3Y
3
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cub Elecparts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cub Elecparts Inc
TWSE:2231
15.3B TWD 3.5 34.5 24 39.5
JP
Denso Corp
TSE:6902
8T JPY 1.1 27.3 10 19.5
IE
Aptiv PLC
NYSE:APTV
22.6B USD 1.1 7.6 9.4 14.1
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
130.2B CNY 3.9 23.1 20.5 20.5
KR
Hyundai Mobis Co Ltd
KRX:012330
20.9T KRW 0.4 6.1 4.2 5.8
DE
Continental AG
XETRA:CON
12.7B EUR 0.3 10.9 3.3 7
CA
Magna International Inc
TSX:MG
18.4B CAD 0.3 13.2 4.8 8.5
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 14.1 4.5 8.4
IN
Bosch Ltd
NSE:BOSCHLTD
880.7B INR 5.4 38.1 41.3 52
SE
Autoliv Inc
NYSE:ALV
10.1B USD 1 18.7 10 15
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
857.9B INR 0.9 43 10.5 18.4

See Also

Discover More