DCF Value

The DCF Value for Cub Elecparts Inc (2231) under the Base Case is 33.05 TWD. Compared with the current market price of 87 TWD, the stock appears Overvalued by 62% .

Key assumptions
DCF Value
Base Case
NT$33.05
Overvaluation 62%
DCF Value
Price NT$87
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time