DCF Value

The DCF Value for CMC Magnetics Corp (2323) under the Base Case is 10.21 TWD. Compared with the current market price of 11.8 TWD, the stock appears Overvalued by 13% .

Key assumptions
DCF Value
Base Case
NT$10.21
Overvaluation 13%
DCF Value
Price NT$11.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time