First Time Loading...
C

CMC Magnetics Corp
TWSE:2323

Watchlist Manager
CMC Magnetics Corp
TWSE:2323
Watchlist
Price: 13.1 TWD -0.38% Market Closed
Updated: May 6, 2024

Intrinsic Value

CMC Magnetics Corp. engages in the manufacture, process and trade of photoelectric and peripheral products. [ Read More ]

The intrinsic value of one CMC Magnetics Corp stock under the Base Case scenario is 6.34 TWD. Compared to the current market price of 13.1 TWD, CMC Magnetics Corp is Overvalued by 52%.

Key Points:
Intrinsic Value
Base Case
6.34 TWD
Overvaluation 52%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CMC Magnetics Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CMC Magnetics Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CMC Magnetics Corp

Provide an overview of the primary business activities
of CMC Magnetics Corp.

What unique competitive advantages
does CMC Magnetics Corp hold over its rivals?

What risks and challenges
does CMC Magnetics Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CMC Magnetics Corp.

Provide P/S
for CMC Magnetics Corp.

Provide P/E
for CMC Magnetics Corp.

Provide P/OCF
for CMC Magnetics Corp.

Provide P/FCFE
for CMC Magnetics Corp.

Provide P/B
for CMC Magnetics Corp.

Provide EV/S
for CMC Magnetics Corp.

Provide EV/GP
for CMC Magnetics Corp.

Provide EV/EBITDA
for CMC Magnetics Corp.

Provide EV/EBIT
for CMC Magnetics Corp.

Provide EV/OCF
for CMC Magnetics Corp.

Provide EV/FCFF
for CMC Magnetics Corp.

Provide EV/IC
for CMC Magnetics Corp.

What are the Revenue projections
for CMC Magnetics Corp?

How accurate were the past Revenue estimates
for CMC Magnetics Corp?

What are the Net Income projections
for CMC Magnetics Corp?

How accurate were the past Net Income estimates
for CMC Magnetics Corp?

What are the EPS projections
for CMC Magnetics Corp?

How accurate were the past EPS estimates
for CMC Magnetics Corp?

What are the EBIT projections
for CMC Magnetics Corp?

How accurate were the past EBIT estimates
for CMC Magnetics Corp?

Compare the revenue forecasts
for CMC Magnetics Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CMC Magnetics Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CMC Magnetics Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of CMC Magnetics Corp compared to its peers.

Compare the P/E ratios
of CMC Magnetics Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing CMC Magnetics Corp with its peers.

Analyze the financial leverage
of CMC Magnetics Corp compared to its main competitors.

Show all profitability ratios
for CMC Magnetics Corp.

Provide ROE
for CMC Magnetics Corp.

Provide ROA
for CMC Magnetics Corp.

Provide ROIC
for CMC Magnetics Corp.

Provide ROCE
for CMC Magnetics Corp.

Provide Gross Margin
for CMC Magnetics Corp.

Provide Operating Margin
for CMC Magnetics Corp.

Provide Net Margin
for CMC Magnetics Corp.

Provide FCF Margin
for CMC Magnetics Corp.

Show all solvency ratios
for CMC Magnetics Corp.

Provide D/E Ratio
for CMC Magnetics Corp.

Provide D/A Ratio
for CMC Magnetics Corp.

Provide Interest Coverage Ratio
for CMC Magnetics Corp.

Provide Altman Z-Score Ratio
for CMC Magnetics Corp.

Provide Quick Ratio
for CMC Magnetics Corp.

Provide Current Ratio
for CMC Magnetics Corp.

Provide Cash Ratio
for CMC Magnetics Corp.

What is the historical Revenue growth
over the last 5 years for CMC Magnetics Corp?

What is the historical Net Income growth
over the last 5 years for CMC Magnetics Corp?

What is the current Free Cash Flow
of CMC Magnetics Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for CMC Magnetics Corp.

Financials

Balance Sheet Decomposition
CMC Magnetics Corp

Current Assets 14.5B
Cash & Short-Term Investments 10.1B
Receivables 1.5B
Other Current Assets 2.9B
Non-Current Assets 11B
Long-Term Investments 5.9B
PP&E 4.1B
Intangibles 46.9m
Other Non-Current Assets 981.4m
Current Liabilities 3.3B
Accounts Payable 891.1m
Accrued Liabilities 387.8m
Short-Term Debt 549.7m
Other Current Liabilities 1.5B
Non-Current Liabilities 3.7B
Long-Term Debt 3.2B
Other Non-Current Liabilities 531.4m
Efficiency

Earnings Waterfall
CMC Magnetics Corp

Revenue
7.4B TWD
Cost of Revenue
-5.7B TWD
Gross Profit
1.7B TWD
Operating Expenses
-2B TWD
Operating Income
-367.3m TWD
Other Expenses
2.1B TWD
Net Income
1.8B TWD

Free Cash Flow Analysis
CMC Magnetics Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

CMC Magnetics Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

CMC Magnetics Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CMC Magnetics Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
56/100
Solvency
Score

CMC Magnetics Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CMC Magnetics Corp

There are no price targets for CMC Magnetics Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CMC Magnetics Corp

1M 1M
+6%
6M 6M
+13%
1Y 1Y
+65%
3Y 3Y
+28%
5Y 5Y
+117%
10Y 10Y
+216%
Annual Price Range
13.1
52w Low
7.74
52w High
15.05
Price Metrics
Average Annual Return 11.47%
Standard Deviation of Annual Returns 40.23%
Max Drawdown -52%
Shares Statistics
Market Capitalization 14.3B TWD
Shares Outstanding 1 089 350 016
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CMC Magnetics Corp

Country

Taiwan

Industry

Technology

Market Cap

14.3B TWD

Dividend Yield

0%

Description

CMC Magnetics Corp. engages in the manufacture, process and trade of photoelectric and peripheral products. The company is headquartered in Taipei City, Taipei. The firm provides record type optical storage products, including compact disks (CDs), as well as digital optical storage products. Its products are applied in the transmission, storage and playing of movies, music, software and television programs. The company also provides packaging service for optical storage products. The firm distributes its products within domestic market and to overseas markets.

Contact

TAIPEI
Taipei City
15F, No.53, Ming Chuan West Road, Jhongshan District
+886225989890
http://www.cmcnet.com.tw

IPO

1992-02-17

Employees

-

Officers

Senior Deputy General Manager
Ms. Li-Jung Yang
Chief Strategy Officer, GM & Chairman
Mr. Ming-Sen Wong
CFO, Senior Finance Manager & Corporate Governance Supervisor
Mr. Chun-Wei Chen
Accounting Officer
Yung-Chih Lee
Executive Deputy GM & Director
Ms. Ya-Hsiu Yang
Chief Information Security Officer
Po-Chiao Huang

See Also

Discover More
What is the Intrinsic Value of one CMC Magnetics Corp stock?

The intrinsic value of one CMC Magnetics Corp stock under the Base Case scenario is 6.34 TWD.

Is CMC Magnetics Corp stock undervalued or overvalued?

Compared to the current market price of 13.1 TWD, CMC Magnetics Corp is Overvalued by 52%.