CMC Magnetics Corp
TWSE:2323
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CMC Magnetics Corp
TWSE:2323
|
TW |
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
BE |
|
Venky's (India) Ltd
NSE:VENKEYS
|
IN |
|
F
|
Fukui Computer Holdings Inc
TSE:9790
|
JP |
|
C
|
China Railway Hi-tech Industry Corp Ltd
SSE:600528
|
CN |
|
Bank of Jiangsu Co Ltd
SSE:600919
|
CN |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Baiyin Nonferrous Group Co Ltd
SSE:601212
|
CN |
|
Hellenic Telecommunications Organization SA
OTC:HLTOF
|
GR |
|
H
|
Hyundai Energy Solutions Co Ltd
KRX:322000
|
KR |
|
E
|
Enex Co Ltd
KRX:011090
|
KR |
|
A
|
Amrest Holdings SE
WSE:EAT
|
ES |
|
H
|
High Tide Inc
NASDAQ:HITI
|
CA |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
Income Statement
Earnings Waterfall
CMC Magnetics Corp
Income Statement
CMC Magnetics Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 019
|
964
|
882
|
802
|
683
|
610
|
559
|
510
|
492
|
477
|
459
|
445
|
427
|
418
|
423
|
410
|
421
|
405
|
381
|
357
|
339
|
315
|
299
|
301
|
288
|
283
|
273
|
260
|
252
|
240
|
231
|
220
|
208
|
193
|
172
|
151
|
131
|
118
|
106
|
99
|
90
|
80
|
68
|
56
|
45
|
41
|
47
|
52
|
50
|
49
|
50
|
49
|
57
|
55
|
55
|
56
|
63
|
76
|
86
|
93
|
97
|
99
|
104
|
112
|
121
|
134
|
145
|
162
|
|
| Revenue |
25 492
N/A
|
25 445
0%
|
26 663
+5%
|
26 882
+1%
|
25 701
-4%
|
25 612
0%
|
25 579
0%
|
25 702
+0%
|
24 971
-3%
|
24 584
-2%
|
24 720
+1%
|
24 963
+1%
|
25 320
+1%
|
24 914
-2%
|
23 802
-4%
|
21 510
-10%
|
19 729
-8%
|
18 904
-4%
|
17 480
-8%
|
16 221
-7%
|
15 706
-3%
|
15 462
-2%
|
15 447
0%
|
15 945
+3%
|
16 137
+1%
|
15 688
-3%
|
15 176
-3%
|
14 304
-6%
|
12 788
-11%
|
12 097
-5%
|
11 649
-4%
|
11 300
-3%
|
10 962
-3%
|
10 386
-5%
|
9 623
-7%
|
9 134
-5%
|
9 156
+0%
|
8 898
-3%
|
8 849
-1%
|
8 866
+0%
|
8 569
-3%
|
8 409
-2%
|
8 113
-4%
|
7 508
-7%
|
7 045
-6%
|
7 814
+11%
|
7 843
+0%
|
8 484
+8%
|
9 401
+11%
|
8 930
-5%
|
8 962
+0%
|
8 827
-2%
|
8 713
-1%
|
8 559
-2%
|
8 477
-1%
|
8 145
-4%
|
7 692
-6%
|
7 379
-4%
|
7 278
-1%
|
7 343
+1%
|
7 384
+1%
|
7 492
+1%
|
7 484
0%
|
7 422
-1%
|
7 435
+0%
|
7 385
-1%
|
7 240
-2%
|
7 192
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26 462)
|
(26 484)
|
(26 649)
|
(26 036)
|
(25 137)
|
(25 248)
|
(25 359)
|
(25 655)
|
(25 190)
|
(25 036)
|
(25 148)
|
(24 981)
|
(24 018)
|
(22 533)
|
(20 698)
|
(18 555)
|
(17 556)
|
(17 408)
|
(16 787)
|
(16 211)
|
(16 169)
|
(15 939)
|
(15 847)
|
(16 124)
|
(15 724)
|
(15 199)
|
(14 634)
|
(13 846)
|
(12 607)
|
(11 879)
|
(11 382)
|
(10 904)
|
(10 709)
|
(10 332)
|
(9 733)
|
(9 320)
|
(9 103)
|
(8 802)
|
(8 748)
|
(8 606)
|
(7 993)
|
(7 479)
|
(6 752)
|
(6 149)
|
(5 927)
|
(6 566)
|
(6 778)
|
(7 135)
|
(7 398)
|
(6 872)
|
(6 750)
|
(6 642)
|
(6 715)
|
(6 721)
|
(6 741)
|
(6 445)
|
(6 227)
|
(5 931)
|
(5 780)
|
(5 840)
|
(5 724)
|
(5 771)
|
(5 775)
|
(5 753)
|
(5 798)
|
(5 747)
|
(5 567)
|
(5 490)
|
|
| Gross Profit |
(970)
N/A
|
(1 039)
-7%
|
15
N/A
|
846
+5 697%
|
564
-33%
|
364
-35%
|
220
-39%
|
46
-79%
|
(219)
N/A
|
(452)
-106%
|
(427)
+5%
|
(17)
+96%
|
1 302
N/A
|
2 381
+83%
|
3 104
+30%
|
2 955
-5%
|
2 173
-26%
|
1 497
-31%
|
693
-54%
|
10
-99%
|
(463)
N/A
|
(476)
-3%
|
(400)
+16%
|
(179)
+55%
|
413
N/A
|
489
+18%
|
542
+11%
|
457
-16%
|
181
-60%
|
218
+21%
|
267
+22%
|
397
+49%
|
254
-36%
|
54
-79%
|
(110)
N/A
|
(186)
-69%
|
53
N/A
|
97
+84%
|
101
+5%
|
260
+157%
|
577
+122%
|
930
+61%
|
1 361
+46%
|
1 359
0%
|
1 118
-18%
|
1 248
+12%
|
1 065
-15%
|
1 349
+27%
|
2 003
+49%
|
2 059
+3%
|
2 212
+7%
|
2 185
-1%
|
1 998
-9%
|
1 837
-8%
|
1 737
-5%
|
1 700
-2%
|
1 465
-14%
|
1 448
-1%
|
1 498
+3%
|
1 503
+0%
|
1 660
+10%
|
1 721
+4%
|
1 709
-1%
|
1 670
-2%
|
1 637
-2%
|
1 639
+0%
|
1 673
+2%
|
1 702
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 018)
|
(3 932)
|
(3 551)
|
(3 121)
|
(3 014)
|
(2 925)
|
(3 086)
|
(3 260)
|
(3 472)
|
(3 457)
|
(3 417)
|
(3 269)
|
(2 944)
|
(2 939)
|
(2 786)
|
(2 664)
|
(2 551)
|
(2 590)
|
(2 466)
|
(2 252)
|
(2 105)
|
(2 019)
|
(1 949)
|
(1 977)
|
(1 964)
|
(1 976)
|
(1 979)
|
(1 933)
|
(1 874)
|
(1 824)
|
(1 771)
|
(1 815)
|
(1 982)
|
(1 907)
|
(1 817)
|
(1 669)
|
(1 381)
|
(1 380)
|
(1 281)
|
(1 237)
|
(1 173)
|
(1 133)
|
(1 140)
|
(1 148)
|
(1 212)
|
(1 434)
|
(1 664)
|
(1 689)
|
(2 264)
|
(2 257)
|
(2 287)
|
(2 246)
|
(2 157)
|
(2 125)
|
(2 082)
|
(2 049)
|
(2 020)
|
(2 124)
|
(2 064)
|
(2 230)
|
(2 028)
|
(2 129)
|
(2 018)
|
(2 048)
|
(2 056)
|
(2 030)
|
(1 940)
|
(1 844)
|
|
| Selling, General & Administrative |
(3 226)
|
(3 213)
|
(2 926)
|
(2 638)
|
(2 635)
|
(2 580)
|
(2 743)
|
(2 903)
|
(3 096)
|
(3 085)
|
(3 059)
|
(2 927)
|
(2 611)
|
(2 563)
|
(2 415)
|
(2 342)
|
(2 240)
|
(2 160)
|
(2 029)
|
(1 932)
|
(1 777)
|
(1 690)
|
(1 619)
|
(1 647)
|
(1 630)
|
(1 642)
|
(1 649)
|
(1 611)
|
(1 555)
|
(1 499)
|
(1 455)
|
(1 503)
|
(1 683)
|
(1 630)
|
(1 546)
|
(1 404)
|
(1 132)
|
(1 112)
|
(1 069)
|
(1 037)
|
(957)
|
(869)
|
(832)
|
(780)
|
(813)
|
(1 045)
|
(1 280)
|
(1 564)
|
(1 938)
|
(1 923)
|
(1 962)
|
(1 910)
|
(1 804)
|
(1 743)
|
(1 654)
|
(1 633)
|
(1 660)
|
(1 685)
|
(1 735)
|
(1 732)
|
(1 718)
|
(1 693)
|
(1 672)
|
(1 663)
|
(1 668)
|
(1 683)
|
(1 664)
|
(1 651)
|
|
| Research & Development |
(793)
|
(719)
|
(625)
|
(483)
|
(379)
|
(346)
|
(343)
|
(357)
|
(377)
|
(372)
|
(357)
|
(342)
|
(333)
|
(324)
|
(320)
|
(322)
|
(310)
|
(316)
|
(322)
|
(320)
|
(327)
|
(329)
|
(330)
|
(330)
|
(333)
|
(334)
|
(330)
|
(322)
|
(319)
|
(325)
|
(316)
|
(312)
|
(299)
|
(278)
|
(271)
|
(265)
|
(250)
|
(230)
|
(212)
|
(200)
|
(216)
|
(264)
|
(308)
|
(369)
|
(400)
|
(383)
|
(372)
|
(336)
|
(296)
|
(242)
|
(232)
|
(245)
|
(323)
|
(305)
|
(352)
|
(340)
|
(335)
|
(327)
|
(306)
|
(286)
|
(288)
|
(311)
|
(320)
|
(356)
|
(357)
|
(322)
|
(229)
|
(148)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
(20)
|
(29)
|
(32)
|
(33)
|
(32)
|
(30)
|
(28)
|
(26)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(22)
|
(23)
|
(26)
|
(29)
|
(31)
|
0
|
0
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(51)
|
0
|
0
|
(114)
|
(114)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
0
|
(59)
|
(59)
|
(59)
|
0
|
(50)
|
(50)
|
(50)
|
0
|
(89)
|
0
|
(191)
|
0
|
(102)
|
0
|
0
|
0
|
(25)
|
(47)
|
(31)
|
|
| Operating Income |
(4 989)
N/A
|
(4 971)
+0%
|
(3 536)
+29%
|
(2 275)
+36%
|
(2 450)
-8%
|
(2 561)
-5%
|
(2 866)
-12%
|
(3 213)
-12%
|
(3 691)
-15%
|
(3 909)
-6%
|
(3 844)
+2%
|
(3 286)
+15%
|
(1 642)
+50%
|
(558)
+66%
|
318
N/A
|
291
-9%
|
(377)
N/A
|
(1 094)
-190%
|
(1 772)
-62%
|
(2 242)
-27%
|
(2 567)
-14%
|
(2 495)
+3%
|
(2 349)
+6%
|
(2 156)
+8%
|
(1 551)
+28%
|
(1 487)
+4%
|
(1 438)
+3%
|
(1 476)
-3%
|
(1 693)
-15%
|
(1 605)
+5%
|
(1 504)
+6%
|
(1 418)
+6%
|
(1 728)
-22%
|
(1 853)
-7%
|
(1 927)
-4%
|
(1 855)
+4%
|
(1 329)
+28%
|
(1 284)
+3%
|
(1 180)
+8%
|
(977)
+17%
|
(597)
+39%
|
(204)
+66%
|
221
N/A
|
210
-5%
|
(94)
N/A
|
(186)
-99%
|
(600)
-222%
|
(340)
+43%
|
(260)
+23%
|
(198)
+24%
|
(75)
+62%
|
(61)
+19%
|
(159)
-161%
|
(288)
-81%
|
(345)
-20%
|
(349)
-1%
|
(555)
-59%
|
(676)
-22%
|
(566)
+16%
|
(727)
-28%
|
(367)
+49%
|
(407)
-11%
|
(309)
+24%
|
(378)
-22%
|
(419)
-11%
|
(391)
+7%
|
(267)
+32%
|
(142)
+47%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 059)
|
(1 100)
|
(1 090)
|
(839)
|
(567)
|
(469)
|
(404)
|
(347)
|
(309)
|
(282)
|
(276)
|
(211)
|
(236)
|
(250)
|
(383)
|
(391)
|
(350)
|
(427)
|
(281)
|
(275)
|
(193)
|
(172)
|
(202)
|
(150)
|
(80)
|
(70)
|
(8)
|
(95)
|
(140)
|
(167)
|
(177)
|
(133)
|
(120)
|
(153)
|
(60)
|
(56)
|
(28)
|
(31)
|
(4)
|
24
|
(90)
|
60
|
(38)
|
(49)
|
(45)
|
(1 486)
|
(115)
|
(603)
|
(179)
|
1 101
|
(498)
|
53
|
(147)
|
(4)
|
(181)
|
(497)
|
(441)
|
400
|
2 420
|
1 639
|
2 204
|
1 200
|
1 112
|
1 506
|
139
|
(731)
|
(1 709)
|
(159)
|
|
| Non-Reccuring Items |
(547)
|
(573)
|
(222)
|
(251)
|
(390)
|
(368)
|
(526)
|
(481)
|
(1 237)
|
(1 235)
|
(1 055)
|
(1 056)
|
(54)
|
0
|
0
|
(51)
|
(114)
|
0
|
0
|
(114)
|
(714)
|
(715)
|
(715)
|
(715)
|
(7)
|
(13)
|
(20)
|
(22)
|
(978)
|
(990)
|
(987)
|
(998)
|
(312)
|
(297)
|
(293)
|
(281)
|
(41)
|
0
|
(38)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
231
|
231
|
0
|
238
|
7
|
7
|
7
|
(50)
|
0
|
0
|
0
|
(89)
|
0
|
(191)
|
0
|
(102)
|
0
|
0
|
0
|
(32)
|
(30)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
45
|
37
|
24
|
61
|
0
|
0
|
37
|
236
|
234
|
236
|
236
|
(17)
|
(15)
|
(18)
|
(19)
|
(12)
|
(10)
|
(7)
|
(12)
|
30
|
29
|
26
|
31
|
(2)
|
(4)
|
214
|
223
|
226
|
227
|
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
215
|
217
|
219
|
454
|
531
|
533
|
531
|
81
|
3
|
0
|
3
|
5
|
4
|
4
|
1
|
(2)
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
127
|
237
|
329
|
204
|
210
|
88
|
(105)
|
(145)
|
(288)
|
(276)
|
(261)
|
(121)
|
(93)
|
(47)
|
(1)
|
141
|
(40)
|
84
|
49
|
(128)
|
55
|
(6)
|
24
|
44
|
11
|
12
|
19
|
29
|
75
|
96
|
96
|
97
|
92
|
94
|
98
|
129
|
190
|
179
|
152
|
133
|
1 352
|
1 437
|
1 486
|
1 290
|
352
|
209
|
201
|
387
|
216
|
217
|
192
|
210
|
103
|
94
|
81
|
101
|
145
|
150
|
156
|
109
|
66
|
65
|
60
|
76
|
69
|
70
|
74
|
62
|
|
| Pre-Tax Income |
(6 467)
N/A
|
(6 406)
+1%
|
(4 520)
+29%
|
(3 160)
+30%
|
(3 198)
-1%
|
(3 308)
-3%
|
(3 899)
-18%
|
(4 185)
-7%
|
(5 525)
-32%
|
(5 657)
-2%
|
(5 399)
+5%
|
(4 650)
+14%
|
(1 964)
+58%
|
(855)
+56%
|
(66)
+92%
|
27
N/A
|
(646)
N/A
|
(1 202)
-86%
|
(1 768)
-47%
|
(2 524)
-43%
|
(3 436)
-36%
|
(3 403)
+1%
|
(3 259)
+4%
|
(2 995)
+8%
|
(1 638)
+45%
|
(1 568)
+4%
|
(1 453)
+7%
|
(1 576)
-8%
|
(2 707)
-72%
|
(2 639)
+3%
|
(2 546)
+4%
|
(2 420)
+5%
|
(2 069)
+14%
|
(2 212)
-7%
|
(1 969)
+11%
|
(1 840)
+7%
|
(982)
+47%
|
(909)
+7%
|
(1 055)
-16%
|
(851)
+19%
|
665
N/A
|
1 294
+94%
|
1 670
+29%
|
1 452
-13%
|
214
-85%
|
(1 232)
N/A
|
(281)
+77%
|
(341)
-21%
|
230
N/A
|
1 343
+485%
|
(156)
N/A
|
661
N/A
|
278
-58%
|
335
+20%
|
85
-75%
|
(665)
N/A
|
(936)
-41%
|
(126)
+87%
|
1 822
N/A
|
1 027
-44%
|
1 804
+76%
|
861
-52%
|
864
+0%
|
1 201
+39%
|
(243)
N/A
|
(1 082)
-345%
|
(1 902)
-76%
|
(237)
+88%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
182
|
216
|
153
|
85
|
(5)
|
(1)
|
(164)
|
(107)
|
(408)
|
(400)
|
(248)
|
(264)
|
11
|
4
|
31
|
(16)
|
(184)
|
(185)
|
(196)
|
(139)
|
(227)
|
(237)
|
(247)
|
(257)
|
(91)
|
(93)
|
(100)
|
(119)
|
(150)
|
(150)
|
(158)
|
(153)
|
(134)
|
(128)
|
(125)
|
(119)
|
(145)
|
(145)
|
(162)
|
(159)
|
(222)
|
(215)
|
(179)
|
(156)
|
(2)
|
(6)
|
(48)
|
(73)
|
(105)
|
(111)
|
(61)
|
(46)
|
(147)
|
(146)
|
(153)
|
(163)
|
(146)
|
(139)
|
(124)
|
(111)
|
(45)
|
(52)
|
(64)
|
(65)
|
(69)
|
(59)
|
(44)
|
(71)
|
|
| Income from Continuing Operations |
(6 286)
|
(6 191)
|
(4 367)
|
(3 076)
|
(3 202)
|
(3 309)
|
(4 063)
|
(4 292)
|
(5 933)
|
(6 057)
|
(5 647)
|
(4 915)
|
(1 952)
|
(851)
|
(36)
|
11
|
(830)
|
(1 387)
|
(1 964)
|
(2 664)
|
(3 663)
|
(3 640)
|
(3 506)
|
(3 252)
|
(1 729)
|
(1 661)
|
(1 553)
|
(1 695)
|
(2 857)
|
(2 789)
|
(2 704)
|
(2 573)
|
(2 204)
|
(2 340)
|
(2 093)
|
(1 959)
|
(1 127)
|
(1 054)
|
(1 217)
|
(1 010)
|
443
|
1 079
|
1 491
|
1 295
|
212
|
(1 238)
|
(329)
|
(414)
|
125
|
1 232
|
(218)
|
616
|
131
|
189
|
(68)
|
(828)
|
(1 083)
|
(265)
|
1 698
|
916
|
1 759
|
809
|
799
|
1 136
|
(313)
|
(1 141)
|
(1 946)
|
(308)
|
|
| Income to Minority Interest |
80
|
110
|
158
|
205
|
250
|
267
|
232
|
177
|
201
|
203
|
233
|
264
|
254
|
255
|
212
|
186
|
189
|
166
|
145
|
131
|
128
|
112
|
98
|
82
|
3
|
(2)
|
(8)
|
(6)
|
161
|
157
|
150
|
137
|
(167)
|
(163)
|
(165)
|
(170)
|
(1)
|
(4)
|
3
|
18
|
7
|
34
|
39
|
42
|
61
|
41
|
10
|
14
|
(14)
|
(10)
|
30
|
25
|
30
|
27
|
17
|
14
|
5
|
5
|
(17)
|
(16)
|
(9)
|
(9)
|
15
|
18
|
23
|
25
|
27
|
15
|
|
| Net Income (Common) |
(6 157)
N/A
|
(6 032)
+2%
|
(4 160)
+31%
|
(2 822)
+32%
|
(2 952)
-5%
|
(3 042)
-3%
|
(3 831)
-26%
|
(4 115)
-7%
|
(5 732)
-39%
|
(5 854)
-2%
|
(5 415)
+8%
|
(4 650)
+14%
|
(1 699)
+63%
|
(596)
+65%
|
177
N/A
|
197
+12%
|
(642)
N/A
|
(1 221)
-90%
|
(1 820)
-49%
|
(2 532)
-39%
|
(3 535)
-40%
|
(3 528)
+0%
|
(3 408)
+3%
|
(3 170)
+7%
|
(1 726)
+46%
|
(1 662)
+4%
|
(1 561)
+6%
|
(1 701)
-9%
|
(2 697)
-59%
|
(2 632)
+2%
|
(2 554)
+3%
|
(2 436)
+5%
|
(2 371)
+3%
|
(2 503)
-6%
|
(2 259)
+10%
|
(2 129)
+6%
|
(1 128)
+47%
|
(1 059)
+6%
|
(1 214)
-15%
|
(992)
+18%
|
430
N/A
|
1 082
+152%
|
1 459
+35%
|
1 272
-13%
|
229
-82%
|
(1 275)
N/A
|
(358)
+72%
|
(444)
-24%
|
111
N/A
|
1 222
+1 000%
|
(188)
N/A
|
641
N/A
|
161
-75%
|
215
+34%
|
(51)
N/A
|
(814)
-1 493%
|
(1 078)
-32%
|
(260)
+76%
|
1 681
N/A
|
900
-46%
|
1 750
+95%
|
801
-54%
|
814
+2%
|
1 155
+42%
|
(290)
N/A
|
(1 115)
-284%
|
(1 918)
-72%
|
(292)
+85%
|
|
| EPS (Diluted) |
-3.95
N/A
|
-4
-1%
|
-2.74
+31%
|
-1.86
+32%
|
-1.95
-5%
|
-2
-3%
|
-2.53
-26%
|
-2.72
-8%
|
-3.79
-39%
|
-3.87
-2%
|
-3.49
+10%
|
-3.03
+13%
|
-1.11
+63%
|
-0.38
+66%
|
0.11
N/A
|
0.13
+18%
|
-0.42
N/A
|
-0.83
-98%
|
-1.22
-47%
|
-1.7
-39%
|
-2.36
-39%
|
-2.35
+0%
|
-2.28
+3%
|
-2.17
+5%
|
-1.21
+44%
|
-1.17
+3%
|
-1.11
+5%
|
-1.22
-10%
|
-1.96
-61%
|
-1.91
+3%
|
-1.92
-1%
|
-1.88
+2%
|
-1.74
+7%
|
-1.99
-14%
|
-1.79
+10%
|
-1.7
+5%
|
-0.91
+46%
|
-0.87
+4%
|
-1
-15%
|
-0.82
+18%
|
0.37
N/A
|
0.93
+151%
|
1.25
+34%
|
1.09
-13%
|
0.19
-83%
|
-1.1
N/A
|
-0.3
+73%
|
-0.38
-27%
|
0.1
N/A
|
1.05
+950%
|
-0.16
N/A
|
0.55
N/A
|
0.15
-73%
|
0.19
+27%
|
-0.04
N/A
|
-0.76
-1 800%
|
-0.95
-25%
|
-0.25
+74%
|
1.53
N/A
|
0.82
-46%
|
1.61
+96%
|
0.73
-55%
|
0.74
+1%
|
1.06
+43%
|
-0.27
N/A
|
-1.02
-278%
|
-1.76
-73%
|
-0.27
+85%
|
|