
Asustek Computer Inc
TWSE:2357

Intrinsic Value
The intrinsic value of one
Asustek Computer Inc
stock under the Base Case scenario is
1 079.72
TWD.
Compared to the current market price of 602 TWD,
Asustek Computer Inc
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Asustek Computer Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Asustek Computer Inc
Balance Sheet Decomposition
Asustek Computer Inc
Current Assets | 379.2B |
Cash & Short-Term Investments | 101.3B |
Receivables | 108.3B |
Other Current Assets | 169.6B |
Non-Current Assets | 177.3B |
Long-Term Investments | 132.2B |
PP&E | 23B |
Intangibles | 2.9B |
Other Non-Current Assets | 19.2B |
Free Cash Flow Analysis
Asustek Computer Inc
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Asustek Computer Inc
Revenue
|
587.1B
TWD
|
Cost of Revenue
|
-483.6B
TWD
|
Gross Profit
|
103.5B
TWD
|
Operating Expenses
|
-73.9B
TWD
|
Operating Income
|
29.6B
TWD
|
Other Expenses
|
1.8B
TWD
|
Net Income
|
31.4B
TWD
|
Profitability Score
Profitability Due Diligence
Asustek Computer Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Asustek Computer Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asustek Computer Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Asustek Computer Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asustek Computer Inc
According to Wall Street analysts, the average 1-year price target for
Asustek Computer Inc
is 710.94 TWD
with a low forecast of 414.1 TWD and a high forecast of 850.5 TWD.
Dividends
Current shareholder yield for Asustek Computer Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Asustek Computer Inc
stock under the Base Case scenario is
1 079.72
TWD.
Compared to the current market price of 602 TWD,
Asustek Computer Inc
is
Undervalued by 44%.