Asustek Computer Inc
TWSE:2357

Watchlist Manager
Asustek Computer Inc Logo
Asustek Computer Inc
TWSE:2357
Watchlist
Price: 676 TWD 0.15% Market Closed
Market Cap: 502.1B TWD
Have any thoughts about
Asustek Computer Inc?
Write Note

Relative Value

The Relative Value of one Asustek Computer Inc stock under the Base Case scenario is 754.97 TWD. Compared to the current market price of 676 TWD, Asustek Computer Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
754.97 TWD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
2.5
Forward
0.9
vs History
20
vs Industry
39
Median 3Y
13.6
Median 5Y
10.3
Industry
23.3
Forward
13.7
vs History
0
vs Industry
36
Median 3Y
3.6
Median 5Y
5.5
Industry
17.6
vs History
12
vs Industry
8
Median 3Y
7.4
Median 5Y
7.4
Industry
21.4
vs History
0
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
3
vs History
0
vs Industry
77
Median 3Y
0.4
Median 5Y
0.3
Industry
2.5
Forward
0.8
vs History
0
vs Industry
51
Median 3Y
3.2
Median 5Y
2
Industry
5.1
vs History
20
vs Industry
30
Median 3Y
11.4
Median 5Y
5.1
Industry
13.1
Forward
11.4
vs History
11
vs Industry
30
Median 3Y
11
Median 5Y
4.4
Industry
16.9
Forward
12.5
vs History
0
vs Industry
38
Median 3Y
2.9
Median 5Y
3.8
Industry
16.6
vs History
4
vs Industry
35
Median 3Y
3
Median 5Y
4.3
Industry
19.4
vs History
0
vs Industry
72
Median 3Y
0.6
Median 5Y
0.5
Industry
2.6

Multiples Across Competitors

Competitors Multiples
Asustek Computer Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Asustek Computer Inc
TWSE:2357
502.1B TWD 0.9 15 12.9 14.1
US
Apple Inc
NASDAQ:AAPL
3.6T USD 9 37.2 26.3 28.7
KR
Samsung Electronics Co Ltd
KRX:005930
380.4T KRW 1.3 11.9 4.2 10
CN
Xiaomi Corp
HKEX:1810
1.1T HKD 3.1 53.1 45.1 45.1
US
Dell Technologies Inc
NYSE:DELL
79.3B USD 0.8 19.3 10.1 15.4
JP
Canon Inc
TSE:7751
4.7T JPY 1.1 15.8 6.7 10.5
US
HP Inc
NYSE:HPQ
31B USD 0.6 11.2 7.2 8.6
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.8 18.6 14.8 17.7
US
Hewlett Packard Enterprise Co
NYSE:HPE
27.4B USD 0.9 10.7 5.3 10.7
JP
Fujifilm Holdings Corp
TSE:4901
3.7T JPY 1.2 15.4 8.7 13.4
US
NetApp Inc
NASDAQ:NTAP
23.9B USD 3.7 20.8 13.8 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Asustek Computer Inc
TWSE:2357
Average EV/EBITDA: 14.1
12.9
49%
0.3
US
Apple Inc
NASDAQ:AAPL
26.3
8%
3.3
KR
Samsung Electronics Co Ltd
KRX:005930
4.2
31%
0.1
CN
Xiaomi Corp
HKEX:1810
45.1
29%
1.6
US
Dell Technologies Inc
NYSE:DELL
10.1
15%
0.7
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
HP Inc
NYSE:HPQ
7.2
1%
7.2
TW
Quanta Computer Inc
TWSE:2382
14.8
31%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.3
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
8.7
14%
0.6
US
NetApp Inc
NASDAQ:NTAP
13.8
17%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Asustek Computer Inc
TWSE:2357
Average EV/EBIT: 17.3
14.1
56%
0.3
US
Apple Inc
NASDAQ:AAPL
28.7
10%
2.9
KR
Samsung Electronics Co Ltd
KRX:005930
10
99%
0.1
CN
Xiaomi Corp
HKEX:1810
45.1
34%
1.3
US
Dell Technologies Inc
NYSE:DELL
15.4
22%
0.7
JP
Canon Inc
TSE:7751
10.5
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
3%
2.9
TW
Quanta Computer Inc
TWSE:2382
17.7
35%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
10.7
15%
0.7
JP
Fujifilm Holdings Corp
TSE:4901
13.4
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.3
20%
0.8