Asustek Computer Inc
TWSE:2357

Watchlist Manager
Asustek Computer Inc Logo
Asustek Computer Inc
TWSE:2357
Watchlist
Price: 596 TWD -1% Market Closed
Market Cap: 442.7B TWD

Income Statement

Earnings Waterfall
Asustek Computer Inc

Revenue
689.9B TWD
Cost of Revenue
-584.6B TWD
Gross Profit
105.3B TWD
Operating Expenses
-73.5B TWD
Operating Income
31.8B TWD
Other Expenses
3B TWD
Net Income
34.8B TWD

Income Statement
Asustek Computer Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
785
792
663
547
334
263
266
240
208
161
138
129
129
121
113
101
88
94
82
84
352
358
391
392
268
326
383
444
369
296
211
135
62
65
79
133
175
194
218
227
257
173
165
132
168
156
135
168
166
157
179
165
171
189
255
542
763
965
1 016
828
693
566
533
743
739
840
924
855
Revenue
667 620
N/A
630 560
-6%
610 183
-3%
590 052
-3%
610 120
+3%
654 178
+7%
617 189
-6%
526 905
-15%
429 803
-18%
351 608
-18%
345 912
-2%
363 947
+5%
384 112
+6%
400 659
+4%
424 426
+6%
435 029
+2%
448 685
+3%
464 174
+3%
460 134
-1%
457 670
-1%
463 287
+1%
459 583
-1%
465 047
+1%
470 153
+1%
477 408
+2%
478 962
+0%
482 172
+1%
477 572
-1%
472 335
-1%
479 699
+2%
474 635
-1%
473 127
0%
466 803
-1%
455 771
-2%
449 746
-1%
446 409
-1%
386 419
-13%
370 815
-4%
354 810
-4%
329 804
-7%
354 188
+7%
610 894
+72%
603 747
-1%
608 229
+1%
351 330
-42%
336 159
-4%
354 265
+5%
387 744
+9%
412 780
+6%
458 184
+11%
493 992
+8%
505 660
+2%
535 239
+6%
557 500
+4%
556 342
0%
562 020
+1%
537 192
-4%
510 167
-5%
498 948
-2%
489 230
-2%
482 314
-1%
492 614
+2%
521 817
+6%
553 326
+6%
587 087
+6%
613 083
+4%
656 183
+7%
689 903
+5%
Gross Profit
Cost of Revenue
(585 069)
(565 966)
(549 359)
(531 329)
(548 105)
(582 806)
(549 171)
(469 991)
(373 296)
(305 824)
(298 225)
(314 077)
(331 043)
(347 161)
(367 689)
(376 374)
(387 566)
(401 632)
(398 950)
(397 383)
(403 316)
(399 864)
(403 398)
(406 042)
(412 024)
(413 057)
(415 644)
(410 659)
(404 450)
(410 893)
(407 360)
(406 481)
(400 575)
(390 838)
(387 448)
(384 416)
(331 517)
(315 754)
(299 822)
(278 613)
(302 173)
(523 102)
(516 165)
(517 194)
(297 842)
(281 420)
(295 218)
(322 007)
(339 555)
(371 455)
(395 451)
(403 732)
(424 923)
(447 133)
(455 908)
(469 750)
(463 051)
(451 128)
(441 518)
(425 411)
(409 920)
(411 403)
(428 763)
(455 101)
(483 617)
(504 541)
(549 693)
(584 588)
Gross Profit
82 551
N/A
64 594
-22%
60 824
-6%
58 722
-3%
62 015
+6%
71 370
+15%
68 016
-5%
56 914
-16%
56 507
-1%
45 784
-19%
47 687
+4%
49 869
+5%
53 069
+6%
53 498
+1%
56 737
+6%
58 655
+3%
61 118
+4%
62 542
+2%
61 184
-2%
60 287
-1%
59 970
-1%
59 719
0%
61 650
+3%
64 112
+4%
65 384
+2%
65 905
+1%
66 527
+1%
66 912
+1%
67 885
+1%
68 806
+1%
67 275
-2%
66 646
-1%
66 227
-1%
64 933
-2%
62 298
-4%
61 993
0%
54 902
-11%
55 061
+0%
54 988
0%
51 191
-7%
52 014
+2%
87 793
+69%
87 582
0%
91 036
+4%
53 488
-41%
54 739
+2%
59 047
+8%
65 737
+11%
73 226
+11%
86 729
+18%
98 541
+14%
101 928
+3%
110 316
+8%
110 367
+0%
100 434
-9%
92 270
-8%
74 141
-20%
59 039
-20%
57 430
-3%
63 819
+11%
72 394
+13%
81 210
+12%
93 053
+15%
98 224
+6%
103 470
+5%
108 542
+5%
106 489
-2%
105 315
-1%
Operating Income
Operating Expenses
(64 183)
(51 825)
(50 451)
(50 546)
(46 282)
(48 725)
(43 577)
(36 611)
(37 859)
(29 780)
(30 953)
(31 358)
(34 849)
(34 340)
(36 410)
(37 934)
(39 280)
(40 066)
(40 367)
(40 086)
(40 134)
(40 217)
(41 254)
(43 101)
(43 674)
(44 100)
(44 631)
(45 549)
(46 879)
(47 899)
(47 252)
(47 133)
(47 475)
(47 206)
(46 642)
(47 945)
(37 617)
(35 192)
(32 958)
(28 632)
(35 039)
(61 455)
(63 483)
(64 720)
(41 871)
(41 883)
(42 953)
(46 071)
(48 269)
(53 206)
(56 646)
(57 941)
(60 990)
(62 502)
(62 643)
(62 115)
(61 159)
(59 616)
(59 281)
(60 446)
(61 231)
(62 085)
(64 142)
(66 679)
(73 875)
(71 215)
(72 826)
(73 488)
Selling, General & Administrative
(49 789)
(37 645)
(35 658)
(34 197)
(31 413)
(32 383)
(28 954)
(25 196)
(29 440)
(23 212)
(24 747)
(24 946)
(27 156)
(26 290)
(27 997)
(29 062)
(30 741)
(31 330)
(31 316)
(30 662)
(29 168)
(29 021)
(29 962)
(30 903)
(32 306)
(32 635)
(32 439)
(33 467)
(33 922)
(34 814)
(34 345)
(33 929)
(34 177)
(33 474)
(33 191)
(33 266)
(25 843)
(23 882)
(22 280)
(19 533)
(24 001)
(41 637)
(42 478)
(43 348)
(27 751)
(27 669)
(28 053)
(30 139)
(31 378)
(34 563)
(37 114)
(38 092)
(40 891)
(41 993)
(42 364)
(42 328)
(40 538)
(38 902)
(38 178)
(38 812)
(39 602)
(40 915)
(42 371)
(44 402)
(51 842)
(48 362)
(50 342)
(50 569)
Research & Development
(14 394)
(14 181)
(14 795)
(16 351)
(14 868)
(15 489)
(14 096)
(11 009)
(8 419)
(6 569)
(6 206)
(6 412)
(7 692)
(8 051)
(8 414)
(8 873)
(8 539)
(8 736)
(9 052)
(9 424)
(10 966)
(11 196)
(11 293)
(12 199)
(11 368)
(11 466)
(12 192)
(12 082)
(12 956)
(13 084)
(12 905)
(13 202)
(13 299)
(13 730)
(13 450)
(14 677)
(11 774)
(11 309)
(10 678)
(9 100)
(11 037)
(19 818)
(21 004)
(21 372)
(14 120)
(14 214)
(14 893)
(15 924)
(16 875)
(13 886)
(14 788)
(15 094)
(20 089)
(20 524)
(20 265)
(19 786)
(20 625)
(20 313)
(21 114)
(21 644)
(21 639)
(21 168)
(21 774)
(22 284)
(22 036)
(22 853)
(22 477)
0
Other Operating Expenses
0
0
0
0
0
(853)
(527)
(406)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(8)
(16)
(4 757)
(4 745)
(4 755)
(10)
14
(13)
(1)
4
(402)
12
10
11
(2)
2
7
4
1
(6)
(22 919)
Operating Income
18 368
N/A
12 769
-30%
10 373
-19%
8 177
-21%
15 734
+92%
22 647
+44%
24 441
+8%
20 303
-17%
18 648
-8%
16 003
-14%
16 733
+5%
18 511
+11%
18 221
-2%
19 157
+5%
20 326
+6%
20 720
+2%
21 839
+5%
22 476
+3%
20 817
-7%
20 201
-3%
19 836
-2%
19 502
-2%
20 395
+5%
21 010
+3%
21 710
+3%
21 805
+0%
21 896
+0%
21 363
-2%
21 006
-2%
20 906
0%
20 023
-4%
19 513
-3%
18 752
-4%
17 727
-5%
15 656
-12%
14 049
-10%
17 285
+23%
19 871
+15%
22 032
+11%
22 560
+2%
16 976
-25%
26 338
+55%
24 100
-8%
26 316
+9%
11 617
-56%
12 856
+11%
16 094
+25%
19 666
+22%
24 957
+27%
33 523
+34%
41 895
+25%
43 987
+5%
49 326
+12%
47 865
-3%
37 791
-21%
30 155
-20%
12 982
-57%
(577)
N/A
(1 850)
-221%
3 373
N/A
11 164
+231%
19 125
+71%
28 911
+51%
31 545
+9%
29 595
-6%
37 328
+26%
33 665
-10%
31 829
-5%
Pre-Tax Income
Interest Income Expense
2 084
3 325
99
1 823
2 064
644
2 357
2 381
2 278
1 888
1 742
1 086
1 874
2 491
2 715
4 357
5 037
6 023
6 996
6 131
6 164
4 576
3 987
4 334
2 670
2 247
2 125
367
801
1 329
1 360
4 503
4 712
5 157
4 947
5 908
(151)
(842)
(1 821)
(5 827)
(182)
(311)
(271)
(246)
(128)
(121)
67
419
1 121
1 995
4 006
7 950
9 501
10 481
8 287
7 925
6 764
6 352
7 358
8 495
9 783
10 248
13 232
12 629
12 131
13 473
13 609
0
Non-Reccuring Items
(952)
(1 058)
(1 357)
(1 398)
(958)
0
0
0
(239)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(628)
0
(322)
(195)
237
0
(70)
(202)
(7)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
697
459
457
527
(162)
79
76
14
0
0
0
0
0
0
0
Total Other Income
4 960
127
(59)
1 160
2 456
2 575
1 974
1 144
739
(444)
(206)
(361)
40
56
218
83
222
329
285
674
1 026
1 019
1 195
1 192
1 018
953
822
807
636
707
776
696
818
759
204
457
6 587
6 567
5 753
8 520
4 192
8 215
10 457
9 956
7 816
4 373
5 291
7 059
7 042
8 979
6 957
2 609
889
950
1 324
1 431
1 105
862
850
723
1 141
1 426
1 169
910
464
458
371
13 499
Pre-Tax Income
24 537
N/A
15 163
-38%
9 056
-40%
9 762
+8%
19 296
+98%
25 865
+34%
28 772
+11%
23 830
-17%
21 426
-10%
17 447
-19%
18 269
+5%
19 238
+5%
20 134
+5%
21 706
+8%
23 261
+7%
25 162
+8%
27 098
+8%
28 829
+6%
28 099
-3%
27 007
-4%
27 026
+0%
25 098
-7%
25 577
+2%
26 536
+4%
25 398
-4%
25 005
-2%
24 844
-1%
22 537
-9%
22 443
0%
22 943
+2%
22 159
-3%
24 712
+12%
24 282
-2%
23 643
-3%
20 807
-12%
20 414
-2%
23 721
+16%
25 596
+8%
25 964
+1%
25 251
-3%
20 986
-17%
34 242
+63%
34 286
+0%
36 025
+5%
19 304
-46%
17 108
-11%
21 451
+25%
27 144
+27%
33 120
+22%
44 497
+34%
52 858
+19%
54 546
+3%
59 089
+8%
59 993
+2%
47 538
-21%
39 773
-16%
21 616
-46%
6 476
-70%
6 367
-2%
12 464
+96%
22 094
+77%
30 799
+39%
43 313
+41%
45 084
+4%
42 190
-6%
51 259
+21%
47 644
-7%
45 328
-5%
Net Income
Tax Provision
(5 612)
(3 165)
(2 598)
(3 131)
(3 041)
(4 623)
(4 534)
(3 131)
(3 386)
(1 773)
(2 785)
(3 256)
(3 287)
(3 719)
(3 439)
(3 752)
(4 611)
(4 959)
(4 912)
(5 155)
(5 494)
(5 204)
(5 619)
(5 675)
(5 683)
(6 018)
(6 077)
(5 357)
(5 157)
(5 119)
(4 774)
(5 497)
(4 664)
(4 512)
(3 802)
(3 512)
(4 165)
(4 438)
(4 457)
(4 347)
(3 643)
(6 248)
(6 247)
(6 748)
(4 094)
(3 789)
(5 016)
(6 810)
(7 317)
(9 401)
(11 544)
(11 866)
(12 483)
(12 631)
(9 492)
(6 831)
(4 784)
(1 900)
(1 195)
(2 400)
(4 204)
(5 412)
(8 488)
(8 894)
(7 951)
(9 577)
(8 033)
(7 168)
Income from Continuing Operations
18 925
11 999
6 458
6 631
16 256
21 241
24 236
20 697
18 040
15 672
15 482
15 981
16 847
17 986
19 822
21 408
22 487
23 871
23 187
21 854
21 532
19 894
19 960
20 863
19 714
18 989
18 768
17 180
17 286
17 824
17 385
19 216
19 618
19 132
17 006
16 902
19 556
21 158
21 507
20 904
17 342
27 994
28 039
29 278
15 210
13 319
16 435
20 333
25 803
35 097
41 314
42 680
46 605
47 362
38 046
32 942
16 831
4 576
5 172
10 064
17 890
25 387
34 825
36 190
34 239
41 680
39 610
38 159
Income to Minority Interest
(2 468)
(2 270)
(2 839)
(3 044)
(3 776)
(4 278)
(3 822)
(2 571)
(1 551)
(702)
(237)
(263)
(269)
(133)
(136)
(120)
(65)
(50)
(29)
(40)
(82)
(137)
(179)
(211)
(244)
(201)
(111)
(119)
(188)
(246)
(339)
(406)
(416)
(438)
(428)
(465)
(495)
(654)
(913)
(992)
(1 037)
(1 885)
(1 748)
(1 669)
(876)
(818)
(1 223)
(1 586)
(1 829)
(2 048)
(1 887)
(1 932)
(2 056)
(2 174)
(2 332)
(2 370)
(2 141)
(1 997)
(1 902)
(1 886)
(1 962)
(2 329)
(2 549)
(2 506)
(2 845)
(2 943)
(2 872)
(3 369)
Net Income (Common)
16 457
N/A
9 730
-41%
3 620
-63%
3 588
-1%
12 479
+248%
16 964
+36%
20 415
+20%
18 126
-11%
16 488
-9%
14 970
-9%
15 245
+2%
15 719
+3%
16 578
+5%
17 853
+8%
19 686
+10%
21 289
+8%
22 422
+5%
23 822
+6%
23 159
-3%
21 814
-6%
21 450
-2%
19 758
-8%
19 782
+0%
20 653
+4%
19 470
-6%
18 789
-3%
18 658
-1%
17 062
-9%
17 097
+0%
17 578
+3%
17 045
-3%
18 809
+10%
19 203
+2%
18 692
-3%
16 577
-11%
16 435
-1%
15 545
-5%
14 273
-8%
13 595
-5%
11 101
-18%
4 235
-62%
11 097
+162%
11 445
+3%
13 735
+20%
12 139
-12%
10 839
-11%
14 475
+34%
19 350
+34%
26 558
+37%
35 461
+34%
41 516
+17%
42 338
+2%
44 550
+5%
45 188
+1%
35 714
-21%
30 572
-14%
14 691
-52%
2 579
-82%
3 269
+27%
8 178
+150%
15 928
+95%
23 058
+45%
32 276
+40%
33 683
+4%
31 394
-7%
38 737
+23%
36 739
-5%
34 791
-5%
EPS (Diluted)
20.19
N/A
12.11
-40%
4.67
-61%
4.46
-4%
15.71
+252%
21.47
+37%
26.34
+23%
23.69
-10%
21.55
-9%
19.46
-10%
19.98
+3%
20.41
+2%
21.64
+6%
23.61
+9%
26.07
+10%
28.23
+8%
29.62
+5%
31.46
+6%
30.67
-3%
29.24
-5%
28.47
-3%
26.48
-7%
26.55
+0%
27.72
+4%
26.07
-6%
25.2
-3%
25.01
-1%
22.86
-9%
22.83
0%
23.49
+3%
22.76
-3%
25.21
+11%
25.6
+2%
24.98
-2%
22.28
-11%
22.03
-1%
20.79
-6%
19.15
-8%
18.27
-5%
14.9
-18%
5.68
-62%
14.9
+162%
15.38
+3%
18.4
+20%
16.25
-12%
14.5
-11%
19.43
+34%
25.87
+33%
35.35
+37%
47.32
+34%
55.58
+17%
56.44
+2%
59.21
+5%
60.08
+1%
47.89
-20%
40.84
-15%
19.62
-52%
3.47
-82%
4.4
+27%
10.96
+149%
21.35
+95%
30.91
+45%
43.31
+40%
45.09
+4%
42.02
-7%
51.85
+23%
49.31
-5%
46.63
-5%