First Time Loading...

Clevo Co
TWSE:2362

Watchlist Manager
Clevo Co Logo
Clevo Co
TWSE:2362
Watchlist
Price: 41.7 TWD -2.34% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Clevo Co. engages in designing, manufacturing and sale of laptop Visual Display Units, computers and peripheral devices, and also engages in leasing business of Buynow. [ Read More ]

The intrinsic value of one Clevo Co stock under the Base Case scenario is 52.91 TWD. Compared to the current market price of 41.7 TWD, Clevo Co is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
52.91 TWD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Clevo Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Clevo Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Clevo Co

Provide an overview of the primary business activities
of Clevo Co.

What unique competitive advantages
does Clevo Co hold over its rivals?

What risks and challenges
does Clevo Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clevo Co.

Provide P/S
for Clevo Co.

Provide P/E
for Clevo Co.

Provide P/OCF
for Clevo Co.

Provide P/FCFE
for Clevo Co.

Provide P/B
for Clevo Co.

Provide EV/S
for Clevo Co.

Provide EV/GP
for Clevo Co.

Provide EV/EBITDA
for Clevo Co.

Provide EV/EBIT
for Clevo Co.

Provide EV/OCF
for Clevo Co.

Provide EV/FCFF
for Clevo Co.

Provide EV/IC
for Clevo Co.

Show me price targets
for Clevo Co made by professional analysts.

What are the Revenue projections
for Clevo Co?

How accurate were the past Revenue estimates
for Clevo Co?

What are the Net Income projections
for Clevo Co?

How accurate were the past Net Income estimates
for Clevo Co?

What are the EPS projections
for Clevo Co?

How accurate were the past EPS estimates
for Clevo Co?

What are the EBIT projections
for Clevo Co?

How accurate were the past EBIT estimates
for Clevo Co?

Compare the revenue forecasts
for Clevo Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Clevo Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clevo Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clevo Co compared to its peers.

Compare the P/E ratios
of Clevo Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Clevo Co with its peers.

Analyze the financial leverage
of Clevo Co compared to its main competitors.

Show all profitability ratios
for Clevo Co.

Provide ROE
for Clevo Co.

Provide ROA
for Clevo Co.

Provide ROIC
for Clevo Co.

Provide ROCE
for Clevo Co.

Provide Gross Margin
for Clevo Co.

Provide Operating Margin
for Clevo Co.

Provide Net Margin
for Clevo Co.

Provide FCF Margin
for Clevo Co.

Show all solvency ratios
for Clevo Co.

Provide D/E Ratio
for Clevo Co.

Provide D/A Ratio
for Clevo Co.

Provide Interest Coverage Ratio
for Clevo Co.

Provide Altman Z-Score Ratio
for Clevo Co.

Provide Quick Ratio
for Clevo Co.

Provide Current Ratio
for Clevo Co.

Provide Cash Ratio
for Clevo Co.

What is the historical Revenue growth
over the last 5 years for Clevo Co?

What is the historical Net Income growth
over the last 5 years for Clevo Co?

What is the current Free Cash Flow
of Clevo Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clevo Co.

Financials

Balance Sheet Decomposition
Clevo Co

Current Assets 17.8B
Cash & Short-Term Investments 8.3B
Receivables 3B
Other Current Assets 6.6B
Non-Current Assets 76.6B
Long-Term Investments 68.2B
PP&E 5.9B
Intangibles 48.8m
Other Non-Current Assets 2.5B
Current Liabilities 17.5B
Accounts Payable 3B
Short-Term Debt 4.8B
Other Current Liabilities 9.7B
Non-Current Liabilities 35.7B
Long-Term Debt 23B
Other Non-Current Liabilities 12.8B
Efficiency

Earnings Waterfall
Clevo Co

Revenue
24.4B TWD
Cost of Revenue
-19.5B TWD
Gross Profit
4.9B TWD
Operating Expenses
-3.2B TWD
Operating Income
1.7B TWD
Other Expenses
-673.6m TWD
Net Income
1.1B TWD

Free Cash Flow Analysis
Clevo Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Clevo Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Clevo Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Clevo Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Clevo Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Clevo Co

There are no price targets for Clevo Co.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Clevo Co

1M 1M
+0%
6M 6M
+32%
1Y 1Y
+37%
3Y 3Y
+40%
5Y 5Y
+57%
10Y 10Y
+3%
Annual Price Range
41.7
52w Low
30.45
52w High
47.75
Price Metrics
Average Annual Return 4.79%
Standard Deviation of Annual Returns 17.78%
Max Drawdown -40%
Shares Statistics
Market Capitalization 24.4B TWD
Shares Outstanding 585 216 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Clevo Co Logo
Clevo Co

Country

Taiwan

Industry

Technology

Market Cap

24.4B TWD

Dividend Yield

3.6%

Description

Clevo Co. engages in designing, manufacturing and sale of laptop Visual Display Units, computers and peripheral devices, and also engages in leasing business of Buynow. The company is headquartered in Taipei, New Taipei. The firm's products portfolio consists of small size and light environmental protection and energy-saving notebook, commercial notebook, gaming and entertainment notebook, thin and light notebook and Magic of Film Art (MOFA) personalized custom products. The firm also involves in the leasing of computer retail stores named Buynow in Mainland China. The firm distributes its products in domestic market and to overseas markets, including the rest of Asia, the Americas and Europe.

Contact

NEW TAIPEI
Taipei
35F, No.555, sihyuan Road, Sinjhuang District
+886222789696
http://www.clevo.com.tw

IPO

1997-04-02

Employees

-

Officers

Vice Chairperson & President
Mr. Ming-Hsien Tsai
VP, Chief of Finance & Accounting and Officer of Corporate Governance
Ms. Mai Wu
Senior VP of Business & Procurement Center
Mr. Fu-Ming Zhang
Executive Vice President of Notebook Business Group & Director
Mr. Yih-Long Chien
Chief Internal Auditor
Yi-Mei Liu

See Also

Discover More
What is the Intrinsic Value of one Clevo Co stock?

The intrinsic value of one Clevo Co stock under the Base Case scenario is 52.91 TWD.

Is Clevo Co stock undervalued or overvalued?

Compared to the current market price of 41.7 TWD, Clevo Co is Undervalued by 21%.