Clevo Co Relative Valuation - Clevo Co

Watchlist Manager

Watchlist

Price: 38.8 TWD 0.65% Market Closed

Market Cap: NT$22.7B

	Clevo Co TWSE:2362	TW

Multiples-Based Value

The Multiples-Based Value for Clevo Co (2362) under the Base Case is 58.78 TWD. Compared with the current market price of 38.8 TWD, the stock appears Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 34%

Multiples-Based Value

Price NT$38.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Clevo Co TWSE:2362	22.4B TWD	1.1	18.8	24.9	29
US		Apple Inc NASDAQ:AAPL	3.8T USD	8.7	32.3	25	27.1
KR		Samsung Electronics Co Ltd KRX:005930	1 369.1T KRW	4.3	32.2	14.6	30.4
US	S	SanDisk Corp NASDAQ:SNDK	139.8B USD	0	0	0	0
US		Dell Technologies Inc NYSE:DELL	122.3B USD	1.1	20.6	16.5	16.5
US		Western Digital Corp NASDAQ:WDC	124.5B USD	11.6	33.4	36.1	40.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	116.2B USD	11.6	59	41.6	45.9
CN		Xiaomi Corp HKEX:1810	798.6B HKD	1.5	17	18.2	18.2
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
TW		Quanta Computer Inc TWSE:2382	1.2T TWD	0.6	16.6	13.5	15.4
US		Hewlett Packard Enterprise Co NYSE:HPE	32.5B USD	0.9	-139	9.6	26.3

				Revenue Growth	P/S to Growth
TW		Clevo Co TWSE:2362	Average P/S: 5 1.1	N/A	N/A
US		Apple Inc NASDAQ:AAPL	8.7	9%	1
KR		Samsung Electronics Co Ltd KRX:005930	4.3	23%	0.2
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
US		Dell Technologies Inc NYSE:DELL	1.1	13%	0.1
US		Western Digital Corp NASDAQ:WDC	11.6	25%	0.5
IE		Seagate Technology Holdings PLC NASDAQ:STX	11.6	22%	0.5
CN		Xiaomi Corp HKEX:1810	1.5	15%	0.1
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.6	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	0.9	10%	0.1

				Earnings Growth	PEG
TW		Clevo Co TWSE:2362	Average P/E: 30.4 18.8	N/A	N/A
US		Apple Inc NASDAQ:AAPL	32.3	11%	2.9
KR		Samsung Electronics Co Ltd KRX:005930	32.2	74%	0.4
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
US		Dell Technologies Inc NYSE:DELL	20.6	23%	0.9
US		Western Digital Corp NASDAQ:WDC	33.4	50%	0.7
IE		Seagate Technology Holdings PLC NASDAQ:STX	59	56%	1.1
CN		Xiaomi Corp HKEX:1810	17	13%	1.3
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	54%	0.8
TW		Quanta Computer Inc TWSE:2382	16.6	10%	1.7
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -139	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TW		Clevo Co TWSE:2362	Average EV/EBITDA: 23.1 24.9	N/A	N/A
US		Apple Inc NASDAQ:AAPL	25	10%	2.5
KR		Samsung Electronics Co Ltd KRX:005930	14.6	53%	0.3
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	182%	N/A
US		Dell Technologies Inc NYSE:DELL	16.5	29%	0.6
US		Western Digital Corp NASDAQ:WDC	36.1	50%	0.7
IE		Seagate Technology Holdings PLC NASDAQ:STX	41.6	51%	0.8
CN		Xiaomi Corp HKEX:1810	18.2	31%	0.6
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	51%	0.6
TW		Quanta Computer Inc TWSE:2382	13.5	13%	1
US		Hewlett Packard Enterprise Co NYSE:HPE	9.6	26%	0.4

				EBIT Growth	EV/EBIT to Growth
TW		Clevo Co TWSE:2362	Average EV/EBIT: 28.3 29	N/A	N/A
US		Apple Inc NASDAQ:AAPL	27.1	10%	2.7
KR		Samsung Electronics Co Ltd KRX:005930	30.4	67%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
US		Dell Technologies Inc NYSE:DELL	16.5	20%	0.8
US		Western Digital Corp NASDAQ:WDC	40.6	56%	0.7
IE		Seagate Technology Holdings PLC NASDAQ:STX	45.9	50%	0.9
CN		Xiaomi Corp HKEX:1810	18.2	34%	0.5
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
TW		Quanta Computer Inc TWSE:2382	15.4	13%	1.2
US		Hewlett Packard Enterprise Co NYSE:HPE	26.3	52%	0.5

Clevo Co
TWSE:2362

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Clevo Co Competitors

See Also

Company

Help

Tools

Stocks

Clevo Co TWSE:2362

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Clevo Co Competitors

See Also

Company

Help

Tools

Stocks

Clevo Co
TWSE:2362

Competitors Multiples
Clevo Co Competitors