Clevo Co
TWSE:2362
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clevo Co
TWSE:2362
|
TW |
|
V
|
VST Industries Ltd
BSE:509966
|
IN |
|
C
|
CIE Automotive SA
MAD:CIE
|
ES |
|
Grupo Televisa SAB
NYSE:TV
|
MX |
|
CPFL Energia SA
BOVESPA:CPFE3
|
BR |
|
Core Lithium Ltd
ASX:CXO
|
AU |
|
C
|
CapMan Oyj
OMXH:CAPMAN
|
FI |
|
M
|
Manjeera Constructions Ltd
BSE:533078
|
IN |
|
Kinepolis Group NV
XBRU:KIN
|
BE |
|
V
|
Vikas Ecotech Ltd
NSE:VIKASECO
|
IN |
Income Statement
Earnings Waterfall
Clevo Co
Income Statement
Clevo Co
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
654
|
769
|
599
|
281
|
543
|
451
|
562
|
611
|
721
|
774
|
941
|
872
|
792
|
839
|
811
|
950
|
902
|
854
|
769
|
709
|
725
|
721
|
716
|
732
|
841
|
916
|
978
|
1 027
|
1 025
|
1 015
|
1 043
|
1 080
|
1 022
|
1 018
|
1 019
|
1 004
|
1 036
|
1 034
|
972
|
895
|
878
|
927
|
1 016
|
1 110
|
1 106
|
1 065
|
1 007
|
937
|
909
|
815
|
749
|
685
|
639
|
628
|
636
|
679
|
741
|
800
|
825
|
832
|
834
|
850
|
887
|
922
|
939
|
954
|
955
|
943
|
0
|
|
| Revenue |
19 856
N/A
|
18 964
-4%
|
19 904
+5%
|
20 840
+5%
|
20 634
-1%
|
20 902
+1%
|
19 361
-7%
|
16 647
-14%
|
17 070
+3%
|
17 280
+1%
|
17 788
+3%
|
18 063
+2%
|
17 065
-6%
|
16 959
-1%
|
17 424
+3%
|
17 916
+3%
|
18 186
+2%
|
18 833
+4%
|
18 152
-4%
|
17 662
-3%
|
17 988
+2%
|
18 446
+3%
|
19 325
+5%
|
18 936
-2%
|
19 054
+1%
|
18 925
-1%
|
17 985
-5%
|
18 827
+5%
|
19 393
+3%
|
19 267
-1%
|
19 506
+1%
|
19 559
+0%
|
19 720
+1%
|
19 792
+0%
|
19 036
-4%
|
21 006
+10%
|
20 877
-1%
|
21 023
+1%
|
23 227
+10%
|
21 324
-8%
|
19 796
-7%
|
20 455
+3%
|
19 706
-4%
|
20 671
+5%
|
21 901
+6%
|
19 685
-10%
|
20 229
+3%
|
20 070
-1%
|
20 239
+1%
|
22 415
+11%
|
23 219
+4%
|
24 804
+7%
|
26 992
+9%
|
27 792
+3%
|
26 231
-6%
|
24 627
-6%
|
22 197
-10%
|
21 297
-4%
|
22 380
+5%
|
22 853
+2%
|
24 380
+7%
|
24 403
+0%
|
25 130
+3%
|
25 993
+3%
|
26 583
+2%
|
25 199
-5%
|
24 185
-4%
|
22 597
-7%
|
20 399
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 092)
|
(15 310)
|
(15 844)
|
(16 444)
|
(16 489)
|
(16 500)
|
(15 113)
|
(12 691)
|
(12 570)
|
(12 530)
|
(12 659)
|
(12 572)
|
(11 567)
|
(11 204)
|
(11 541)
|
(11 878)
|
(12 277)
|
(12 781)
|
(11 955)
|
(11 300)
|
(12 120)
|
(11 646)
|
(12 429)
|
(12 228)
|
(12 276)
|
(12 164)
|
(11 414)
|
(12 120)
|
(12 687)
|
(12 638)
|
(13 022)
|
(13 351)
|
(13 644)
|
(13 925)
|
(13 399)
|
(15 733)
|
(16 098)
|
(16 396)
|
(18 342)
|
(16 041)
|
(14 516)
|
(15 144)
|
(14 562)
|
(15 588)
|
(16 850)
|
(14 951)
|
(15 485)
|
(15 547)
|
(15 883)
|
(17 739)
|
(18 480)
|
(19 840)
|
(21 676)
|
(22 396)
|
(20 909)
|
(19 469)
|
(17 258)
|
(16 607)
|
(17 725)
|
(18 147)
|
(19 494)
|
(19 443)
|
(20 081)
|
(20 850)
|
(21 309)
|
(19 935)
|
(19 004)
|
(17 661)
|
(15 832)
|
|
| Gross Profit |
3 764
N/A
|
3 654
-3%
|
4 059
+11%
|
4 396
+8%
|
4 145
-6%
|
4 402
+6%
|
4 248
-3%
|
3 956
-7%
|
4 500
+14%
|
4 751
+6%
|
5 130
+8%
|
5 492
+7%
|
5 499
+0%
|
5 755
+5%
|
5 884
+2%
|
6 038
+3%
|
5 909
-2%
|
6 052
+2%
|
6 197
+2%
|
6 362
+3%
|
5 868
-8%
|
6 800
+16%
|
6 896
+1%
|
6 708
-3%
|
6 778
+1%
|
6 761
0%
|
6 571
-3%
|
6 707
+2%
|
6 706
0%
|
6 629
-1%
|
6 484
-2%
|
6 208
-4%
|
6 076
-2%
|
5 867
-3%
|
5 638
-4%
|
5 273
-6%
|
4 779
-9%
|
4 627
-3%
|
4 885
+6%
|
5 284
+8%
|
5 280
0%
|
5 311
+1%
|
5 145
-3%
|
5 083
-1%
|
5 051
-1%
|
4 734
-6%
|
4 744
+0%
|
4 523
-5%
|
4 356
-4%
|
4 676
+7%
|
4 739
+1%
|
4 963
+5%
|
5 316
+7%
|
5 396
+2%
|
5 322
-1%
|
5 159
-3%
|
4 939
-4%
|
4 691
-5%
|
4 654
-1%
|
4 706
+1%
|
4 886
+4%
|
4 960
+2%
|
5 049
+2%
|
5 143
+2%
|
5 273
+3%
|
5 263
0%
|
5 181
-2%
|
4 936
-5%
|
4 567
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 774)
|
(2 869)
|
(3 061)
|
(3 260)
|
(3 369)
|
(3 409)
|
(3 389)
|
(3 279)
|
(3 486)
|
(3 624)
|
(3 752)
|
(3 905)
|
(3 820)
|
(3 756)
|
(3 796)
|
(3 793)
|
(3 704)
|
(3 811)
|
(3 719)
|
(3 699)
|
(2 376)
|
(3 864)
|
(3 876)
|
(3 955)
|
(4 176)
|
(4 194)
|
(4 310)
|
(4 275)
|
(4 193)
|
(4 193)
|
(4 156)
|
(4 020)
|
(3 983)
|
(3 935)
|
(3 902)
|
(4 168)
|
(4 091)
|
(4 141)
|
(3 116)
|
(3 907)
|
(3 814)
|
(3 984)
|
(4 186)
|
(4 210)
|
(4 167)
|
(3 827)
|
(3 265)
|
(3 015)
|
(2 880)
|
(3 027)
|
(3 121)
|
(3 203)
|
(3 226)
|
(3 787)
|
(3 737)
|
(3 132)
|
(3 020)
|
(3 056)
|
(3 099)
|
(3 053)
|
(3 152)
|
(3 182)
|
(3 181)
|
(3 166)
|
(3 091)
|
(3 072)
|
(2 996)
|
(2 978)
|
(2 955)
|
|
| Selling, General & Administrative |
(2 350)
|
(2 458)
|
(2 650)
|
(2 825)
|
(2 894)
|
(2 909)
|
(2 891)
|
(2 812)
|
(3 028)
|
(3 150)
|
(3 267)
|
(3 453)
|
(3 361)
|
(3 334)
|
(3 388)
|
(3 369)
|
(3 290)
|
(3 376)
|
(3 295)
|
(3 256)
|
(3 454)
|
(3 386)
|
(3 416)
|
(3 464)
|
(3 674)
|
(3 695)
|
(3 767)
|
(3 777)
|
(3 708)
|
(3 729)
|
(3 704)
|
(3 564)
|
(3 550)
|
(3 475)
|
(3 434)
|
(3 659)
|
(3 560)
|
(3 596)
|
(3 536)
|
(3 362)
|
(3 277)
|
(3 454)
|
(3 608)
|
(3 655)
|
(3 601)
|
(3 100)
|
(2 716)
|
(2 462)
|
(2 327)
|
(2 412)
|
(2 495)
|
(2 538)
|
(2 588)
|
(2 576)
|
(2 509)
|
(2 472)
|
(2 387)
|
(2 332)
|
(2 368)
|
(2 375)
|
(2 444)
|
(2 456)
|
(2 439)
|
(2 423)
|
(2 345)
|
(2 334)
|
(2 274)
|
(2 246)
|
(2 233)
|
|
| Research & Development |
(424)
|
(411)
|
(411)
|
(435)
|
(474)
|
(501)
|
(498)
|
(468)
|
(458)
|
(472)
|
(483)
|
(450)
|
(460)
|
(435)
|
(422)
|
(438)
|
(415)
|
(435)
|
(424)
|
(443)
|
(489)
|
(478)
|
(460)
|
(491)
|
(502)
|
(499)
|
(543)
|
(498)
|
(485)
|
(464)
|
(451)
|
(456)
|
(433)
|
(457)
|
(460)
|
(498)
|
(516)
|
(532)
|
(513)
|
(533)
|
(525)
|
(520)
|
(568)
|
(546)
|
(557)
|
(557)
|
(539)
|
(541)
|
(542)
|
(405)
|
(415)
|
(456)
|
(627)
|
(645)
|
(660)
|
(647)
|
(619)
|
(629)
|
(633)
|
(638)
|
(681)
|
(700)
|
(715)
|
(716)
|
(718)
|
(709)
|
(693)
|
(704)
|
(696)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 567
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(11)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(13)
|
(15)
|
(19)
|
(23)
|
(24)
|
(27)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(26)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
945
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(198)
|
(198)
|
(198)
|
0
|
(557)
|
(557)
|
0
|
0
|
(75)
|
(75)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
990
N/A
|
785
-21%
|
999
+27%
|
1 136
+14%
|
776
-32%
|
992
+28%
|
859
-13%
|
677
-21%
|
1 014
+50%
|
1 127
+11%
|
1 378
+22%
|
1 587
+15%
|
1 678
+6%
|
1 999
+19%
|
2 087
+4%
|
2 245
+8%
|
2 205
-2%
|
2 241
+2%
|
2 478
+11%
|
2 663
+7%
|
3 492
+31%
|
2 936
-16%
|
3 020
+3%
|
2 753
-9%
|
2 602
-5%
|
2 568
-1%
|
2 261
-12%
|
2 432
+8%
|
2 513
+3%
|
2 436
-3%
|
2 329
-4%
|
2 188
-6%
|
2 093
-4%
|
1 931
-8%
|
1 736
-10%
|
1 105
-36%
|
688
-38%
|
486
-29%
|
1 769
+264%
|
1 377
-22%
|
1 467
+7%
|
1 327
-10%
|
959
-28%
|
872
-9%
|
884
+1%
|
907
+3%
|
1 479
+63%
|
1 509
+2%
|
1 476
-2%
|
1 648
+12%
|
1 618
-2%
|
1 760
+9%
|
2 090
+19%
|
1 609
-23%
|
1 585
-1%
|
2 027
+28%
|
1 919
-5%
|
1 635
-15%
|
1 556
-5%
|
1 652
+6%
|
1 734
+5%
|
1 778
+3%
|
1 868
+5%
|
1 976
+6%
|
2 183
+10%
|
2 191
+0%
|
2 185
0%
|
1 958
-10%
|
1 612
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(58)
|
38
|
(91)
|
233
|
265
|
331
|
329
|
104
|
9
|
(70)
|
(54)
|
(134)
|
(90)
|
(259)
|
(453)
|
(591)
|
(482)
|
(438)
|
(148)
|
32
|
69
|
1 750
|
1 729
|
1 925
|
674
|
917
|
701
|
(32)
|
(929)
|
(1 471)
|
(2 041)
|
(1 932)
|
(1 704)
|
(1 504)
|
(685)
|
222
|
473
|
785
|
230
|
(180)
|
(456)
|
61
|
866
|
1 009
|
849
|
(112)
|
(747)
|
(1 056)
|
(897)
|
(552)
|
(415)
|
(242)
|
(507)
|
(247)
|
(740)
|
(990)
|
(1 197)
|
(1 153)
|
(693)
|
(624)
|
(695)
|
(256)
|
(415)
|
(921)
|
(494)
|
(1 090)
|
(1 716)
|
(527)
|
(439)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
945
|
0
|
945
|
945
|
0
|
(161)
|
(161)
|
(161)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(557)
|
0
|
0
|
(615)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(22)
|
(7)
|
(41)
|
(41)
|
(27)
|
(36)
|
(9)
|
(73)
|
(65)
|
(71)
|
(62)
|
2
|
2
|
1
|
(18)
|
(18)
|
(18)
|
(18)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(2)
|
368
|
367
|
368
|
363
|
(7)
|
(5)
|
(4)
|
0
|
(1)
|
(2)
|
(1)
|
1
|
5
|
4
|
5
|
5
|
2
|
4
|
0
|
(2)
|
(5)
|
(5)
|
(2)
|
(1)
|
1
|
5
|
3
|
4
|
4
|
(0)
|
(3)
|
(4)
|
(3)
|
(5)
|
(1)
|
1
|
(0)
|
1
|
(0)
|
|
| Total Other Income |
197
|
219
|
189
|
180
|
252
|
263
|
242
|
178
|
208
|
245
|
285
|
426
|
306
|
296
|
306
|
251
|
254
|
239
|
218
|
191
|
270
|
304
|
289
|
311
|
116
|
121
|
110
|
120
|
171
|
233
|
436
|
426
|
413
|
397
|
233
|
173
|
345
|
448
|
444
|
495
|
401
|
259
|
228
|
229
|
182
|
170
|
144
|
100
|
171
|
173
|
162
|
172
|
1 227
|
1 234
|
1 282
|
1 274
|
242
|
178
|
133
|
143
|
66
|
20
|
25
|
88
|
136
|
105
|
96
|
7
|
85
|
|
| Pre-Tax Income |
1 127
N/A
|
1 040
-8%
|
1 096
+5%
|
1 547
+41%
|
1 292
-16%
|
1 586
+23%
|
1 407
-11%
|
952
-32%
|
1 189
+25%
|
1 260
+6%
|
1 582
+26%
|
1 842
+16%
|
1 899
+3%
|
1 963
+3%
|
1 875
-4%
|
1 835
-2%
|
1 915
+4%
|
2 044
+7%
|
2 550
+25%
|
2 888
+13%
|
3 812
+32%
|
4 972
+30%
|
5 020
+1%
|
4 971
-1%
|
3 386
-32%
|
3 600
+6%
|
3 066
-15%
|
2 515
-18%
|
1 753
-30%
|
1 196
-32%
|
1 091
-9%
|
1 050
-4%
|
1 171
+11%
|
1 186
+1%
|
1 277
+8%
|
1 495
+17%
|
1 503
+1%
|
2 664
+77%
|
2 443
-8%
|
2 636
+8%
|
2 356
-11%
|
1 648
-30%
|
1 898
+15%
|
1 953
+3%
|
1 760
-10%
|
970
-45%
|
878
-9%
|
557
-37%
|
696
+25%
|
1 266
+82%
|
1 358
+7%
|
1 685
+24%
|
2 251
+34%
|
2 595
+15%
|
2 128
-18%
|
1 701
-20%
|
892
-48%
|
664
-25%
|
1 000
+51%
|
1 171
+17%
|
1 102
-6%
|
1 538
+40%
|
1 475
-4%
|
1 137
-23%
|
1 823
+60%
|
1 207
-34%
|
565
-53%
|
1 440
+155%
|
1 258
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(253)
|
(288)
|
(332)
|
(462)
|
(413)
|
(448)
|
(454)
|
(346)
|
(412)
|
(450)
|
(478)
|
(575)
|
(654)
|
(690)
|
(717)
|
(729)
|
(605)
|
(678)
|
(788)
|
(881)
|
(840)
|
(1 457)
|
(1 496)
|
(1 478)
|
(1 054)
|
(1 081)
|
(988)
|
(894)
|
(722)
|
(618)
|
(535)
|
(502)
|
(575)
|
(622)
|
(672)
|
(749)
|
(782)
|
(1 007)
|
(832)
|
(998)
|
(899)
|
(665)
|
(891)
|
(690)
|
(686)
|
(591)
|
(471)
|
(396)
|
(29)
|
(86)
|
(89)
|
(129)
|
(454)
|
(525)
|
(415)
|
(428)
|
(67)
|
(72)
|
(196)
|
(177)
|
(42)
|
(9)
|
208
|
361
|
(55)
|
(19)
|
(4)
|
(50)
|
(66)
|
|
| Income from Continuing Operations |
874
|
752
|
764
|
1 085
|
879
|
1 138
|
954
|
606
|
776
|
810
|
1 104
|
1 268
|
1 245
|
1 273
|
1 158
|
1 106
|
1 311
|
1 366
|
1 762
|
2 006
|
2 971
|
3 516
|
3 524
|
3 494
|
2 332
|
2 519
|
2 078
|
1 621
|
1 031
|
577
|
556
|
548
|
596
|
565
|
606
|
746
|
721
|
1 657
|
1 611
|
1 638
|
1 456
|
983
|
1 007
|
1 263
|
1 074
|
379
|
407
|
161
|
667
|
1 180
|
1 269
|
1 555
|
1 796
|
2 070
|
1 712
|
1 273
|
825
|
592
|
805
|
994
|
1 060
|
1 529
|
1 682
|
1 498
|
1 768
|
1 188
|
561
|
1 389
|
1 192
|
|
| Income to Minority Interest |
2
|
5
|
7
|
12
|
9
|
12
|
4
|
(1)
|
8
|
5
|
11
|
11
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
876
N/A
|
757
-14%
|
771
+2%
|
1 097
+42%
|
888
-19%
|
1 150
+29%
|
958
-17%
|
605
-37%
|
784
+30%
|
815
+4%
|
1 116
+37%
|
1 279
+15%
|
1 252
-2%
|
1 278
+2%
|
1 163
-9%
|
1 111
-4%
|
1 311
+18%
|
1 366
+4%
|
1 762
+29%
|
2 006
+14%
|
2 971
+48%
|
3 516
+18%
|
3 524
+0%
|
3 494
-1%
|
2 332
-33%
|
2 518
+8%
|
2 078
-17%
|
1 620
-22%
|
1 029
-36%
|
575
-44%
|
554
-4%
|
547
-1%
|
595
+9%
|
563
-5%
|
604
+7%
|
743
+23%
|
718
-3%
|
1 656
+131%
|
1 609
-3%
|
1 636
+2%
|
1 455
-11%
|
982
-33%
|
1 006
+2%
|
1 258
+25%
|
1 069
-15%
|
374
-65%
|
403
+8%
|
161
-60%
|
667
+315%
|
1 180
+77%
|
1 269
+8%
|
1 555
+23%
|
1 796
+16%
|
2 070
+15%
|
1 712
-17%
|
1 273
-26%
|
825
-35%
|
592
-28%
|
805
+36%
|
994
+24%
|
1 060
+7%
|
1 529
+44%
|
1 682
+10%
|
1 498
-11%
|
1 768
+18%
|
1 188
-33%
|
561
-53%
|
1 389
+148%
|
1 192
-14%
|
|
| EPS (Diluted) |
1.38
N/A
|
1.2
-13%
|
1.21
+1%
|
1.73
+43%
|
1.41
-18%
|
1.86
+32%
|
1.56
-16%
|
0.98
-37%
|
1.28
+31%
|
1.33
+4%
|
1.83
+38%
|
2.1
+15%
|
2.06
-2%
|
2.11
+2%
|
1.92
-9%
|
1.83
-5%
|
2.16
+18%
|
2.06
-5%
|
2.65
+29%
|
3.04
+15%
|
4.5
+48%
|
5.32
+18%
|
5.33
+0%
|
5.31
0%
|
3.53
-34%
|
3.8
+8%
|
3.13
-18%
|
2.46
-21%
|
1.55
-37%
|
0.88
-43%
|
0.86
-2%
|
0.83
-3%
|
0.92
+11%
|
0.87
-5%
|
0.94
+8%
|
1.16
+23%
|
1.11
-4%
|
2.57
+132%
|
2.55
-1%
|
2.61
+2%
|
2.3
-12%
|
1.57
-32%
|
1.62
+3%
|
2.06
+27%
|
1.74
-16%
|
0.6
-66%
|
0.67
+12%
|
0.28
-58%
|
1.11
+296%
|
1.97
+77%
|
2.11
+7%
|
2.59
+23%
|
3
+16%
|
3.49
+16%
|
2.91
-17%
|
2.16
-26%
|
1.4
-35%
|
1.01
-28%
|
1.37
+36%
|
1.69
+23%
|
1.8
+7%
|
2.6
+44%
|
2.86
+10%
|
2.55
-11%
|
3
+18%
|
2.02
-33%
|
0.95
-53%
|
2.39
+152%
|
2.04
-15%
|
|