Tatung Co
TWSE:2371
Balance Sheet
Balance Sheet Decomposition
Tatung Co
Tatung Co
Balance Sheet
Tatung Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 737
|
22 895
|
6 346
|
5 211
|
39 298
|
41 237
|
37 136
|
31 864
|
33 315
|
30 962
|
31 181
|
24 603
|
23 193
|
30 140
|
27 131
|
42 687
|
31 980
|
8 974
|
10 330
|
8 279
|
8 296
|
14 176
|
14 291
|
29 755
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22 011
|
26 831
|
25 200
|
41 832
|
24 178
|
8 218
|
8 548
|
6 407
|
5 902
|
8 342
|
8 597
|
9 885
|
|
| Cash Equivalents |
11 737
|
22 895
|
6 346
|
5 211
|
39 298
|
41 237
|
37 136
|
31 864
|
33 315
|
30 962
|
31 181
|
24 603
|
1 182
|
3 309
|
1 931
|
855
|
7 803
|
756
|
1 782
|
1 872
|
2 394
|
5 834
|
5 694
|
19 870
|
|
| Short-Term Investments |
1 195
|
1 812
|
135
|
225
|
1 800
|
1 142
|
2 967
|
1 371
|
292
|
1 363
|
782
|
939
|
7 969
|
9 503
|
20 950
|
41 760
|
26 465
|
4 544
|
4 807
|
4 280
|
5 026
|
10 750
|
11 813
|
9 210
|
|
| Total Receivables |
22 428
|
35 295
|
21 202
|
21 481
|
42 526
|
37 422
|
53 227
|
29 632
|
26 351
|
24 235
|
19 002
|
15 240
|
20 494
|
19 625
|
14 876
|
12 553
|
9 966
|
9 848
|
7 156
|
6 233
|
6 828
|
9 388
|
8 226
|
9 484
|
|
| Accounts Receivables |
19 106
|
33 331
|
19 333
|
19 083
|
38 796
|
32 172
|
44 680
|
22 835
|
17 965
|
17 819
|
13 843
|
13 281
|
15 105
|
15 598
|
11 426
|
8 291
|
7 527
|
7 641
|
5 277
|
4 409
|
4 800
|
8 523
|
7 217
|
8 687
|
|
| Other Receivables |
3 322
|
1 964
|
1 869
|
2 398
|
3 730
|
5 250
|
8 547
|
6 797
|
8 386
|
6 416
|
5 159
|
1 959
|
5 389
|
4 027
|
3 450
|
4 262
|
2 439
|
2 207
|
1 879
|
1 824
|
2 028
|
866
|
1 010
|
797
|
|
| Inventory |
11 662
|
18 802
|
14 092
|
10 229
|
32 660
|
34 450
|
26 823
|
26 994
|
22 665
|
25 861
|
24 151
|
24 494
|
22 098
|
21 736
|
19 109
|
16 934
|
16 000
|
18 798
|
16 109
|
13 585
|
13 688
|
19 929
|
19 410
|
20 915
|
|
| Other Current Assets |
1 116
|
1 553
|
1 397
|
1 228
|
2 315
|
3 295
|
5 489
|
6 718
|
7 833
|
8 102
|
9 184
|
6 785
|
4 864
|
5 003
|
4 894
|
16 232
|
4 822
|
2 828
|
1 745
|
3 387
|
1 294
|
2 297
|
3 975
|
3 683
|
|
| Total Current Assets |
48 139
|
80 357
|
43 173
|
38 375
|
118 598
|
117 546
|
125 642
|
96 578
|
90 457
|
90 522
|
84 300
|
72 061
|
78 618
|
86 007
|
86 961
|
130 165
|
89 234
|
44 991
|
40 145
|
35 765
|
35 132
|
56 541
|
57 717
|
73 046
|
|
| PP&E Net |
66 651
|
92 638
|
26 853
|
29 393
|
194 192
|
187 098
|
169 628
|
157 863
|
136 023
|
124 205
|
116 271
|
105 994
|
95 374
|
86 826
|
78 027
|
75 008
|
101 586
|
49 621
|
35 553
|
32 439
|
34 280
|
32 306
|
34 402
|
34 884
|
|
| PP&E Gross |
66 651
|
92 638
|
26 853
|
29 393
|
194 192
|
187 098
|
169 628
|
157 863
|
136 023
|
124 205
|
116 271
|
105 994
|
95 374
|
86 826
|
78 027
|
75 008
|
101 586
|
49 621
|
35 553
|
32 439
|
34 280
|
32 306
|
34 402
|
34 884
|
|
| Accumulated Depreciation |
25 483
|
46 870
|
9 412
|
9 649
|
78 265
|
97 813
|
112 647
|
136 800
|
162 931
|
175 971
|
171 445
|
184 955
|
206 730
|
212 004
|
216 608
|
210 475
|
215 209
|
188 705
|
170 044
|
167 506
|
168 647
|
24 913
|
24 855
|
26 266
|
|
| Intangible Assets |
0
|
287
|
18
|
16
|
296
|
306
|
5 441
|
4 476
|
5 350
|
3 644
|
2 563
|
3 006
|
1 893
|
1 799
|
1 478
|
922
|
907
|
91
|
61
|
47
|
44
|
18
|
35
|
52
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 139
|
861
|
610
|
78
|
403
|
315
|
315
|
315
|
315
|
169
|
0
|
0
|
0
|
0
|
0
|
609
|
609
|
623
|
|
| Note Receivable |
2 162
|
395
|
325
|
396
|
350
|
71
|
447
|
600
|
97
|
33
|
46
|
651
|
583
|
302
|
138
|
256
|
133
|
151
|
386
|
489
|
897
|
885
|
1 164
|
737
|
|
| Long-Term Investments |
36 839
|
8 630
|
35 850
|
39 908
|
5 327
|
10 827
|
14 053
|
15 405
|
13 391
|
12 852
|
13 320
|
13 206
|
20 455
|
32 787
|
28 198
|
24 137
|
40 743
|
39 841
|
40 496
|
38 915
|
39 481
|
39 917
|
39 290
|
31 224
|
|
| Other Long-Term Assets |
10 372
|
9 157
|
4 839
|
2 655
|
10 198
|
10 468
|
8 213
|
8 484
|
7 318
|
6 716
|
7 633
|
6 049
|
6 416
|
5 792
|
6 801
|
7 742
|
11 491
|
4 467
|
2 351
|
2 900
|
1 632
|
3 340
|
4 061
|
4 122
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 139
|
861
|
610
|
78
|
403
|
315
|
315
|
315
|
315
|
169
|
0
|
0
|
0
|
0
|
0
|
609
|
609
|
623
|
|
| Total Assets |
164 163
N/A
|
191 464
+17%
|
111 058
-42%
|
110 742
0%
|
328 960
+197%
|
326 316
-1%
|
324 563
-1%
|
284 267
-12%
|
253 246
-11%
|
238 050
-6%
|
224 536
-6%
|
201 282
-10%
|
203 655
+1%
|
213 827
+5%
|
201 919
-6%
|
238 399
+18%
|
244 095
+2%
|
139 162
-43%
|
118 991
-14%
|
110 555
-7%
|
111 466
+1%
|
133 616
+20%
|
137 278
+3%
|
144 689
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20 486
|
23 493
|
14 987
|
13 270
|
46 888
|
47 725
|
40 788
|
25 640
|
21 810
|
24 430
|
20 350
|
20 231
|
22 447
|
21 768
|
17 768
|
13 582
|
14 454
|
23 999
|
20 334
|
19 703
|
19 172
|
8 668
|
7 821
|
7 836
|
|
| Short-Term Debt |
25 762
|
28 415
|
23 134
|
18 455
|
28 237
|
30 315
|
28 995
|
36 234
|
39 368
|
40 004
|
41 016
|
39 722
|
45 315
|
45 416
|
47 034
|
56 470
|
45 040
|
14 503
|
6 116
|
3 050
|
4 121
|
3 797
|
5 706
|
7 879
|
|
| Current Portion of Long-Term Debt |
4 559
|
10 878
|
1 965
|
4 367
|
11 384
|
27 724
|
26 273
|
33 073
|
19 113
|
9 531
|
10 526
|
16 105
|
20 895
|
10 331
|
24 099
|
13 088
|
11 533
|
17 392
|
15 567
|
16 307
|
11 387
|
876
|
1 699
|
1 384
|
|
| Other Current Liabilities |
7 077
|
8 708
|
2 807
|
2 429
|
19 200
|
16 735
|
21 812
|
18 029
|
21 911
|
19 052
|
14 886
|
16 046
|
16 286
|
16 287
|
15 116
|
19 942
|
17 833
|
12 474
|
12 811
|
11 912
|
13 892
|
14 363
|
15 373
|
17 441
|
|
| Total Current Liabilities |
57 885
|
71 493
|
42 892
|
38 521
|
105 709
|
122 500
|
117 868
|
112 976
|
102 202
|
93 016
|
86 778
|
92 104
|
104 943
|
93 802
|
104 017
|
103 081
|
88 860
|
68 368
|
54 828
|
50 972
|
48 572
|
27 704
|
30 598
|
34 540
|
|
| Long-Term Debt |
29 618
|
37 111
|
8 790
|
7 068
|
97 871
|
91 252
|
71 891
|
51 326
|
45 870
|
46 765
|
45 955
|
35 721
|
20 778
|
43 171
|
35 285
|
38 224
|
45 827
|
29 376
|
26 839
|
24 594
|
26 374
|
33 750
|
33 301
|
26 899
|
|
| Deferred Income Tax |
976
|
1 320
|
802
|
802
|
820
|
1 384
|
1 308
|
836
|
857
|
563
|
1 046
|
343
|
7 589
|
7 746
|
7 072
|
6 534
|
7 371
|
6 720
|
6 236
|
6 347
|
6 264
|
6 458
|
6 478
|
6 029
|
|
| Minority Interest |
16 642
|
25 950
|
1 966
|
2 405
|
67 601
|
58 170
|
77 692
|
65 761
|
57 208
|
51 322
|
43 339
|
29 213
|
28 949
|
27 504
|
18 313
|
56 243
|
55 727
|
2 074
|
8 000
|
11 261
|
12 769
|
13 665
|
10 995
|
8 265
|
|
| Other Liabilities |
17 845
|
16 731
|
11 606
|
10 997
|
12 337
|
14 481
|
11 561
|
16 168
|
14 288
|
15 521
|
14 660
|
13 361
|
8 094
|
7 239
|
6 632
|
4 677
|
3 184
|
3 772
|
2 432
|
4 802
|
4 836
|
837
|
1 243
|
1 085
|
|
| Total Liabilities |
122 965
N/A
|
152 606
+24%
|
66 055
-57%
|
59 794
-9%
|
284 337
+376%
|
287 787
+1%
|
280 320
-3%
|
247 067
-12%
|
220 426
-11%
|
207 187
-6%
|
191 777
-7%
|
170 741
-11%
|
170 354
0%
|
179 461
+5%
|
171 319
-5%
|
208 759
+22%
|
200 968
-4%
|
106 162
-47%
|
82 335
-22%
|
75 453
-8%
|
73 278
-3%
|
82 414
+12%
|
82 615
+0%
|
76 819
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
42 100
|
42 100
|
41 981
|
41 981
|
41 981
|
43 487
|
44 878
|
45 495
|
55 517
|
55 521
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
23 395
|
|
| Retained Earnings |
2 939
|
5 074
|
4 498
|
58
|
6 114
|
14 323
|
11 233
|
18 538
|
32 134
|
36 112
|
2 596
|
6 378
|
9 975
|
10 136
|
6 983
|
4 808
|
18 590
|
8 120
|
10 334
|
9 188
|
12 830
|
21 811
|
24 384
|
39 047
|
|
| Additional Paid In Capital |
4 956
|
5 104
|
9 800
|
11 463
|
11 555
|
12 004
|
11 984
|
12 095
|
10 968
|
11 481
|
12 021
|
5 945
|
768
|
751
|
785
|
2 865
|
3 274
|
3 283
|
3 363
|
3 305
|
3 453
|
3 442
|
3 449
|
3 466
|
|
| Unrealized Security Profit/Loss |
2 090
|
2 030
|
1 799
|
964
|
834
|
814
|
332
|
1 121
|
934
|
1 407
|
975
|
9 073
|
158
|
562
|
235
|
365
|
597
|
141
|
343
|
219
|
45
|
3 329
|
4 425
|
4 706
|
|
| Treasury Stock |
1 451
|
1 951
|
122
|
122
|
861
|
1 085
|
902
|
1 130
|
763
|
763
|
1 004
|
1 004
|
807
|
807
|
807
|
1 057
|
1 630
|
1 214
|
31
|
31
|
31
|
116
|
251
|
2 239
|
|
| Other Equity |
622
|
709
|
361
|
1 468
|
1 105
|
741
|
151
|
399
|
166
|
671
|
34
|
490
|
189
|
330
|
7
|
736
|
1 099
|
725
|
748
|
975
|
1 504
|
659
|
740
|
505
|
|
| Total Equity |
41 198
N/A
|
38 858
-6%
|
45 003
+16%
|
50 948
+13%
|
44 622
-12%
|
38 529
-14%
|
44 243
+15%
|
37 200
-16%
|
32 820
-12%
|
30 863
-6%
|
32 759
+6%
|
30 541
-7%
|
33 301
+9%
|
34 367
+3%
|
30 599
-11%
|
29 640
-3%
|
43 127
+45%
|
33 000
-23%
|
36 656
+11%
|
35 102
-4%
|
38 189
+9%
|
51 202
+34%
|
54 663
+7%
|
67 870
+24%
|
|
| Total Liabilities & Equity |
164 163
N/A
|
191 464
+17%
|
111 058
-42%
|
110 742
0%
|
328 960
+197%
|
326 316
-1%
|
324 563
-1%
|
284 267
-12%
|
253 246
-11%
|
238 050
-6%
|
224 536
-6%
|
201 282
-10%
|
203 655
+1%
|
213 827
+5%
|
201 919
-6%
|
238 399
+18%
|
244 095
+2%
|
139 162
-43%
|
118 991
-14%
|
110 555
-7%
|
111 466
+1%
|
133 616
+20%
|
137 278
+3%
|
144 689
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 685
|
1 685
|
1 680
|
1 680
|
1 680
|
1 741
|
1 796
|
1 696
|
2 097
|
2 097
|
2 098
|
2 098
|
2 155
|
2 155
|
2 155
|
2 121
|
2 124
|
2 162
|
2 218
|
2 218
|
2 218
|
2 206
|
2 199
|
2 118
|
|