Tatung Co
TWSE:2371
Income Statement
Earnings Waterfall
Tatung Co
Income Statement
Tatung Co
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5 239
|
5 114
|
4 576
|
4 056
|
3 404
|
2 859
|
2 655
|
2 724
|
2 665
|
2 735
|
2 762
|
2 783
|
2 892
|
2 988
|
3 065
|
3 083
|
3 109
|
3 095
|
3 131
|
3 183
|
3 180
|
3 235
|
3 266
|
3 361
|
3 599
|
3 842
|
4 108
|
4 299
|
4 254
|
4 301
|
4 290
|
4 274
|
4 294
|
3 079
|
2 880
|
2 678
|
3 626
|
3 580
|
3 569
|
3 687
|
3 962
|
3 640
|
3 458
|
3 221
|
2 640
|
2 662
|
3 134
|
3 097
|
2 945
|
2 912
|
2 385
|
2 449
|
2 521
|
2 514
|
2 430
|
2 136
|
1 793
|
1 457
|
1 115
|
858
|
854
|
865
|
888
|
927
|
936
|
925
|
909
|
904
|
|
| Revenue |
187 247
N/A
|
151 612
-19%
|
123 869
-18%
|
109 744
-11%
|
118 733
+8%
|
133 961
+13%
|
149 878
+12%
|
158 442
+6%
|
157 911
0%
|
159 152
+1%
|
150 329
-6%
|
141 609
-6%
|
146 250
+3%
|
134 049
-8%
|
124 965
-7%
|
119 216
-5%
|
107 356
-10%
|
103 856
-3%
|
107 860
+4%
|
107 693
0%
|
112 927
+5%
|
116 998
+4%
|
116 559
0%
|
114 253
-2%
|
112 609
-1%
|
108 199
-4%
|
102 738
-5%
|
99 764
-3%
|
84 719
-15%
|
79 306
-6%
|
75 852
-4%
|
69 770
-8%
|
77 678
+11%
|
76 572
-1%
|
74 450
-3%
|
76 659
+3%
|
75 553
-1%
|
73 485
-3%
|
72 486
-1%
|
68 131
-6%
|
60 623
-11%
|
52 257
-14%
|
44 159
-15%
|
36 885
-16%
|
35 423
-4%
|
36 403
+3%
|
35 941
-1%
|
34 975
-3%
|
31 641
-10%
|
29 126
-8%
|
28 879
-1%
|
29 560
+2%
|
29 605
+0%
|
30 700
+4%
|
30 114
-2%
|
29 272
-3%
|
34 539
+18%
|
37 998
+10%
|
44 415
+17%
|
48 641
+10%
|
50 351
+4%
|
50 049
-1%
|
49 479
-1%
|
50 153
+1%
|
47 477
-5%
|
47 202
-1%
|
47 538
+1%
|
48 905
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(176 416)
|
(156 729)
|
(140 717)
|
(125 648)
|
(130 395)
|
(138 576)
|
(145 475)
|
(154 404)
|
(152 587)
|
(152 814)
|
(148 231)
|
(139 347)
|
(139 123)
|
(129 481)
|
(120 823)
|
(115 855)
|
(106 744)
|
(101 681)
|
(103 077)
|
(98 500)
|
(100 649)
|
(100 478)
|
(97 538)
|
(96 650)
|
(96 725)
|
(95 923)
|
(95 138)
|
(93 448)
|
(79 780)
|
(74 443)
|
(69 562)
|
(63 238)
|
(67 091)
|
(63 972)
|
(61 880)
|
(62 675)
|
(63 735)
|
(64 483)
|
(64 591)
|
(63 631)
|
(63 085)
|
(56 268)
|
(49 684)
|
(41 778)
|
(33 066)
|
(31 181)
|
(28 675)
|
(26 975)
|
(25 313)
|
(23 781)
|
(23 208)
|
(23 027)
|
(22 372)
|
(22 745)
|
(22 276)
|
(21 858)
|
(27 247)
|
(30 870)
|
(36 593)
|
(40 166)
|
(42 280)
|
(41 921)
|
(42 922)
|
(43 656)
|
(40 179)
|
(40 045)
|
(39 100)
|
(40 427)
|
|
| Gross Profit |
10 830
N/A
|
(5 116)
N/A
|
(16 847)
-229%
|
(15 903)
+6%
|
(11 662)
+27%
|
(4 613)
+60%
|
4 405
N/A
|
4 040
-8%
|
5 325
+32%
|
6 338
+19%
|
2 098
-67%
|
2 262
+8%
|
7 127
+215%
|
4 568
-36%
|
4 141
-9%
|
3 360
-19%
|
612
-82%
|
2 174
+255%
|
4 783
+120%
|
9 193
+92%
|
12 278
+34%
|
16 520
+35%
|
19 021
+15%
|
17 603
-7%
|
15 884
-10%
|
12 276
-23%
|
7 600
-38%
|
6 316
-17%
|
4 939
-22%
|
4 863
-2%
|
6 291
+29%
|
6 533
+4%
|
10 587
+62%
|
12 601
+19%
|
12 570
0%
|
13 984
+11%
|
11 818
-15%
|
9 002
-24%
|
7 894
-12%
|
4 499
-43%
|
(2 462)
N/A
|
(4 013)
-63%
|
(5 524)
-38%
|
(4 893)
+11%
|
2 357
N/A
|
5 222
+122%
|
7 266
+39%
|
8 000
+10%
|
6 329
-21%
|
5 345
-16%
|
5 672
+6%
|
6 534
+15%
|
7 233
+11%
|
7 955
+10%
|
7 838
-1%
|
7 414
-5%
|
7 292
-2%
|
7 128
-2%
|
7 823
+10%
|
8 474
+8%
|
8 071
-5%
|
8 128
+1%
|
6 557
-19%
|
6 497
-1%
|
7 298
+12%
|
7 158
-2%
|
8 439
+18%
|
8 479
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 377)
|
(25 192)
|
(22 771)
|
(21 911)
|
(21 636)
|
(21 668)
|
(21 946)
|
(21 299)
|
(19 127)
|
(18 975)
|
(18 661)
|
(17 922)
|
(18 603)
|
(19 074)
|
(18 398)
|
(18 344)
|
(15 950)
|
(15 795)
|
(16 008)
|
(16 480)
|
(16 044)
|
(18 075)
|
(18 005)
|
(18 191)
|
(16 618)
|
(16 879)
|
(16 647)
|
(16 117)
|
(14 498)
|
(14 455)
|
(13 693)
|
(12 948)
|
(13 458)
|
(13 256)
|
(13 331)
|
(13 245)
|
(10 656)
|
(10 409)
|
(10 332)
|
(10 736)
|
(13 021)
|
(11 966)
|
(11 240)
|
(10 108)
|
(8 622)
|
(8 738)
|
(8 339)
|
(7 660)
|
(7 640)
|
(7 104)
|
(6 844)
|
(6 563)
|
(6 429)
|
(6 260)
|
(5 975)
|
(7 156)
|
(6 994)
|
(6 812)
|
(7 264)
|
(6 426)
|
(6 823)
|
(7 007)
|
(6 951)
|
28
|
4 466
|
4 578
|
4 760
|
(2 025)
|
|
| Selling, General & Administrative |
(19 495)
|
(19 125)
|
(18 226)
|
(17 654)
|
(16 594)
|
(16 254)
|
(16 236)
|
(15 687)
|
(12 509)
|
(12 333)
|
(11 967)
|
(11 381)
|
(12 735)
|
(12 342)
|
(11 987)
|
(11 667)
|
(10 663)
|
(10 170)
|
(10 146)
|
(10 503)
|
(10 378)
|
(10 828)
|
(10 953)
|
(11 323)
|
(11 127)
|
(10 985)
|
(10 781)
|
(10 414)
|
(9 870)
|
(9 785)
|
(9 312)
|
(8 899)
|
(9 587)
|
(9 408)
|
(9 484)
|
(9 203)
|
(8 866)
|
(8 677)
|
(8 460)
|
(8 974)
|
(8 829)
|
(8 126)
|
(8 032)
|
(7 383)
|
(7 133)
|
(7 533)
|
(7 370)
|
(7 008)
|
(6 817)
|
(6 318)
|
(5 973)
|
(5 703)
|
(5 655)
|
(5 469)
|
(5 224)
|
(6 434)
|
(6 098)
|
(6 049)
|
(6 242)
|
(5 139)
|
(5 157)
|
(5 341)
|
(5 297)
|
(5 304)
|
(5 480)
|
(5 438)
|
(5 356)
|
(5 276)
|
|
| Research & Development |
(5 880)
|
(5 111)
|
(4 535)
|
(4 256)
|
(5 042)
|
(5 408)
|
(5 731)
|
(5 613)
|
(6 619)
|
(6 641)
|
(6 693)
|
(6 540)
|
(5 868)
|
(5 653)
|
(5 401)
|
(5 668)
|
(5 287)
|
(5 292)
|
(5 529)
|
(5 643)
|
(5 666)
|
(5 857)
|
(5 662)
|
(5 478)
|
(5 491)
|
(5 468)
|
(5 440)
|
(5 277)
|
(4 628)
|
(4 185)
|
(3 897)
|
(3 565)
|
(3 871)
|
(3 848)
|
(3 846)
|
(4 040)
|
(3 954)
|
(3 902)
|
(4 049)
|
(3 946)
|
(4 233)
|
(3 874)
|
(3 236)
|
(2 729)
|
(1 484)
|
(1 199)
|
(962)
|
(663)
|
(823)
|
(574)
|
(575)
|
(572)
|
(778)
|
(773)
|
(731)
|
(701)
|
(920)
|
(1 136)
|
(1 399)
|
(1 666)
|
(1 673)
|
(1 676)
|
(1 662)
|
(1 620)
|
(1 589)
|
(1 519)
|
(1 424)
|
(1 355)
|
|
| Other Operating Expenses |
0
|
(956)
|
(11)
|
(1)
|
0
|
(8)
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 079)
|
(1 010)
|
(1 009)
|
0
|
(333)
|
(333)
|
(334)
|
0
|
(1 390)
|
(1 390)
|
(1 390)
|
0
|
(426)
|
(426)
|
(426)
|
0
|
(485)
|
(484)
|
(484)
|
0
|
0
|
0
|
0
|
2 164
|
2 171
|
2 178
|
2 183
|
41
|
34
|
28
|
4
|
(6)
|
(6)
|
(7)
|
12
|
0
|
(212)
|
(296)
|
(288)
|
4
|
(18)
|
(20)
|
(21)
|
24
|
372
|
378
|
378
|
7
|
10
|
7
|
6 952
|
11 535
|
11 532
|
11 539
|
4 606
|
|
| Operating Income |
(14 546)
N/A
|
(30 309)
-108%
|
(39 618)
-31%
|
(37 814)
+5%
|
(33 298)
+12%
|
(26 281)
+21%
|
(17 541)
+33%
|
(17 259)
+2%
|
(13 802)
+20%
|
(12 637)
+8%
|
(16 563)
-31%
|
(15 660)
+5%
|
(11 476)
+27%
|
(14 505)
-26%
|
(14 256)
+2%
|
(14 984)
-5%
|
(15 338)
-2%
|
(13 621)
+11%
|
(11 225)
+18%
|
(7 286)
+35%
|
(3 766)
+48%
|
(1 555)
+59%
|
1 016
N/A
|
(588)
N/A
|
(734)
-25%
|
(4 603)
-527%
|
(9 047)
-97%
|
(9 800)
-8%
|
(9 558)
+2%
|
(9 590)
0%
|
(7 401)
+23%
|
(6 415)
+13%
|
(2 872)
+55%
|
(656)
+77%
|
(761)
-16%
|
739
N/A
|
1 162
+57%
|
(1 407)
N/A
|
(2 438)
-73%
|
(6 238)
-156%
|
(15 483)
-148%
|
(15 979)
-3%
|
(16 764)
-5%
|
(15 001)
+11%
|
(6 265)
+58%
|
(3 516)
+44%
|
(1 073)
+69%
|
339
N/A
|
(1 311)
N/A
|
(1 759)
-34%
|
(1 172)
+33%
|
(29)
+98%
|
804
N/A
|
1 695
+111%
|
1 862
+10%
|
259
-86%
|
297
+15%
|
316
+6%
|
559
+77%
|
2 048
+266%
|
1 248
-39%
|
1 121
-10%
|
(394)
N/A
|
6 525
N/A
|
11 763
+80%
|
11 735
0%
|
13 198
+12%
|
6 454
-51%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 317)
|
(3 090)
|
(4 000)
|
(3 701)
|
(1 464)
|
(498)
|
(335)
|
(2 704)
|
(1 658)
|
(2 594)
|
(2 885)
|
(2 108)
|
(3 805)
|
(3 101)
|
(2 967)
|
(2 933)
|
(1 221)
|
(1 614)
|
(3 468)
|
(2 844)
|
(1 309)
|
(1 689)
|
867
|
118
|
(2 632)
|
(1 399)
|
(1 738)
|
(2 771)
|
(2 208)
|
(3 522)
|
(1 726)
|
170
|
106
|
2 165
|
(274)
|
(1 083)
|
(847)
|
(2 113)
|
(3 229)
|
(3 966)
|
(10 680)
|
(10 880)
|
(9 626)
|
(8 750)
|
(1 194)
|
(1 090)
|
(1 008)
|
(670)
|
(109)
|
113
|
725
|
162
|
1 903
|
1 235
|
681
|
12 090
|
9 158
|
10 026
|
10 609
|
(71)
|
545
|
743
|
672
|
308
|
532
|
515
|
289
|
515
|
|
| Non-Reccuring Items |
(964)
|
0
|
(973)
|
(971)
|
(4 879)
|
(4 880)
|
(4 871)
|
(4 873)
|
(761)
|
(769)
|
(838)
|
(838)
|
(1 087)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(1 390)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
(484)
|
(8)
|
(58)
|
(468)
|
(793)
|
(1 038)
|
(1 161)
|
(805)
|
(1 095)
|
(875)
|
(801)
|
(1 493)
|
(3 130)
|
(5 543)
|
(12 654)
|
(11 908)
|
(9 952)
|
(7 394)
|
(165)
|
(172)
|
47
|
(65)
|
0
|
0
|
(26)
|
0
|
0
|
0
|
353
|
0
|
0
|
0
|
(25)
|
115
|
(63)
|
(63)
|
(39)
|
(179)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 101
|
207
|
727
|
266
|
53
|
101
|
131
|
431
|
519
|
1 170
|
1 156
|
734
|
3 136
|
2 380
|
2 306
|
2 234
|
(95)
|
(225)
|
(183)
|
(37)
|
62
|
45
|
80
|
(98)
|
173
|
179
|
1 548
|
1 722
|
1 785
|
1 775
|
327
|
907
|
416
|
617
|
4 531
|
3 946
|
4 128
|
3 963
|
48
|
55
|
203
|
5 709
|
5 765
|
8 859
|
9 237
|
3 615
|
3 542
|
406
|
(138)
|
(57)
|
247
|
562
|
36
|
595
|
311
|
27
|
(8)
|
(65)
|
(64)
|
(73)
|
(137)
|
(78)
|
(79)
|
(62)
|
2 159
|
2 177
|
2 141
|
2 122
|
|
| Total Other Income |
270
|
(1 240)
|
(2 303)
|
(1 466)
|
(863)
|
256
|
727
|
1 793
|
1 378
|
2 038
|
3 109
|
2 704
|
2 041
|
932
|
223
|
244
|
1 845
|
1 700
|
3 227
|
2 452
|
1 459
|
1 935
|
168
|
1 281
|
1 215
|
897
|
1 175
|
426
|
384
|
486
|
657
|
765
|
936
|
349
|
(498)
|
(364)
|
(571)
|
(332)
|
210
|
(325)
|
(2 747)
|
(2 784)
|
(3 300)
|
(3 430)
|
(706)
|
(608)
|
315
|
576
|
(3 397)
|
(3 598)
|
(3 956)
|
(3 891)
|
(64)
|
(368)
|
(403)
|
(3 066)
|
(2 562)
|
(2 578)
|
(2 462)
|
338
|
544
|
527
|
514
|
428
|
401
|
356
|
322
|
484
|
|
| Pre-Tax Income |
(17 456)
N/A
|
(34 432)
-97%
|
(46 166)
-34%
|
(43 685)
+5%
|
(40 451)
+7%
|
(31 301)
+23%
|
(21 890)
+30%
|
(22 614)
-3%
|
(14 325)
+37%
|
(12 794)
+11%
|
(16 022)
-25%
|
(15 168)
+5%
|
(11 191)
+26%
|
(14 295)
-28%
|
(14 695)
-3%
|
(15 439)
-5%
|
(15 142)
+2%
|
(13 759)
+9%
|
(11 647)
+15%
|
(7 713)
+34%
|
(4 944)
+36%
|
(1 262)
+74%
|
2 132
N/A
|
713
-67%
|
(2 405)
N/A
|
(4 926)
-105%
|
(8 061)
-64%
|
(10 422)
-29%
|
(10 083)
+3%
|
(10 859)
-8%
|
(8 202)
+24%
|
(5 042)
+39%
|
(2 206)
+56%
|
1 438
N/A
|
1 838
+28%
|
2 434
+32%
|
2 776
+14%
|
(765)
N/A
|
(6 211)
-712%
|
(11 968)
-93%
|
(31 838)
-166%
|
(29 477)
+7%
|
(36 580)
-24%
|
(30 230)
+17%
|
(8 880)
+71%
|
(8 993)
-1%
|
1 610
N/A
|
479
-70%
|
(4 909)
N/A
|
(5 366)
-9%
|
(4 157)
+23%
|
(3 196)
+23%
|
2 653
N/A
|
3 157
+19%
|
2 452
-22%
|
9 310
+280%
|
7 239
-22%
|
7 700
+6%
|
8 643
+12%
|
2 241
-74%
|
2 174
-3%
|
2 429
+12%
|
649
-73%
|
7 136
+999%
|
14 816
+108%
|
14 602
-1%
|
15 949
+9%
|
9 573
-40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(514)
|
(316)
|
340
|
262
|
(298)
|
(528)
|
(664)
|
(664)
|
(1 178)
|
(1 284)
|
(1 659)
|
(1 611)
|
(803)
|
(508)
|
(353)
|
(351)
|
58
|
1
|
(100)
|
(199)
|
(375)
|
(292)
|
(481)
|
(351)
|
(582)
|
(729)
|
(746)
|
(791)
|
(1 128)
|
(1 108)
|
(1 494)
|
(1 561)
|
(1 300)
|
(1 379)
|
(1 066)
|
(876)
|
(660)
|
(372)
|
184
|
322
|
(1 455)
|
(1 689)
|
(1 850)
|
(2 065)
|
(275)
|
(94)
|
(118)
|
(68)
|
(79)
|
(94)
|
(126)
|
(153)
|
(84)
|
(78)
|
(51)
|
(15)
|
(10)
|
(17)
|
(90)
|
(185)
|
646
|
587
|
589
|
289
|
(571)
|
(775)
|
(780)
|
(500)
|
|
| Income from Continuing Operations |
(17 970)
|
(34 747)
|
(45 825)
|
(43 422)
|
(40 750)
|
(31 830)
|
(22 555)
|
(23 279)
|
(15 503)
|
(14 076)
|
(17 679)
|
(16 777)
|
(11 994)
|
(14 803)
|
(15 048)
|
(15 790)
|
(15 084)
|
(13 758)
|
(11 748)
|
(7 913)
|
(5 320)
|
(1 555)
|
1 651
|
362
|
(2 987)
|
(5 655)
|
(8 807)
|
(11 213)
|
(11 211)
|
(11 966)
|
(9 696)
|
(6 603)
|
(3 506)
|
58
|
772
|
1 557
|
2 116
|
(1 138)
|
(6 028)
|
(11 646)
|
(33 293)
|
(31 166)
|
(38 430)
|
(32 295)
|
(9 155)
|
(9 087)
|
1 492
|
411
|
(4 988)
|
(5 459)
|
(4 282)
|
(3 350)
|
2 570
|
3 079
|
2 401
|
9 296
|
7 230
|
7 683
|
8 552
|
2 056
|
2 820
|
3 015
|
1 238
|
7 426
|
14 245
|
13 827
|
15 169
|
9 073
|
|
| Income to Minority Interest |
11 115
|
24 010
|
31 891
|
30 727
|
30 833
|
24 657
|
17 350
|
17 185
|
12 022
|
10 485
|
13 577
|
12 562
|
13 373
|
15 626
|
15 900
|
16 389
|
11 572
|
9 795
|
8 143
|
5 418
|
3 708
|
1 434
|
(681)
|
855
|
3 351
|
4 860
|
7 000
|
8 269
|
7 720
|
8 259
|
5 828
|
3 398
|
1 196
|
(1 659)
|
(1 096)
|
(1 663)
|
(2 045)
|
440
|
3 466
|
7 260
|
22 650
|
24 382
|
28 536
|
26 747
|
12 031
|
9 246
|
2 930
|
1 460
|
3 912
|
3 739
|
3 557
|
3 541
|
1 102
|
1 417
|
1 707
|
2 179
|
2 148
|
1 625
|
898
|
(159)
|
(193)
|
(200)
|
140
|
349
|
232
|
313
|
296
|
52
|
|
| Net Income (Common) |
(6 855)
N/A
|
(10 737)
-57%
|
(13 934)
-30%
|
(12 695)
+9%
|
(9 917)
+22%
|
(7 172)
+28%
|
(5 204)
+27%
|
(6 093)
-17%
|
(3 481)
+43%
|
(3 592)
-3%
|
(4 103)
-14%
|
(4 216)
-3%
|
1 380
N/A
|
823
-40%
|
852
+4%
|
599
-30%
|
(3 512)
N/A
|
(3 963)
-13%
|
(3 605)
+9%
|
(2 495)
+31%
|
(1 611)
+35%
|
(121)
+92%
|
969
N/A
|
1 216
+25%
|
364
-70%
|
(796)
N/A
|
(1 807)
-127%
|
(2 944)
-63%
|
(3 075)
-4%
|
(3 397)
-10%
|
(3 513)
-3%
|
(2 938)
+16%
|
(2 344)
+20%
|
(1 455)
+38%
|
(223)
+85%
|
84
N/A
|
140
+67%
|
(697)
N/A
|
(2 561)
-267%
|
(4 387)
-71%
|
(10 643)
-143%
|
(6 783)
+36%
|
(9 893)
-46%
|
(5 548)
+44%
|
2 876
N/A
|
159
-94%
|
4 422
+2 673%
|
1 871
-58%
|
(1 076)
N/A
|
(1 720)
-60%
|
(725)
+58%
|
191
N/A
|
3 672
+1 822%
|
4 496
+22%
|
4 108
-9%
|
11 474
+179%
|
9 377
-18%
|
9 308
-1%
|
9 450
+2%
|
1 897
-80%
|
2 627
+38%
|
2 815
+7%
|
1 378
-51%
|
7 775
+464%
|
14 477
+86%
|
14 141
-2%
|
15 465
+9%
|
9 126
-41%
|
|
| EPS (Diluted) |
-3.82
N/A
|
-6
-57%
|
-7.79
-30%
|
-7.1
+9%
|
-5.25
+26%
|
-3.25
+38%
|
-2.36
+27%
|
-2.76
-17%
|
-1.58
+43%
|
-1.63
-3%
|
-1.86
-14%
|
-1.92
-3%
|
0.62
N/A
|
0.36
-42%
|
0.38
+6%
|
0.27
-29%
|
-1.6
N/A
|
-1.8
-12%
|
-1.63
+9%
|
-1.13
+31%
|
-0.73
+35%
|
-0.05
+93%
|
0.44
N/A
|
0.56
+27%
|
0.16
-71%
|
-0.35
N/A
|
-0.83
-137%
|
-1.36
-64%
|
-1.42
-4%
|
-1.57
-11%
|
-1.63
-4%
|
-1.36
+17%
|
-1.09
+20%
|
-0.68
+38%
|
-0.1
+85%
|
0.03
N/A
|
0.06
+100%
|
-0.31
N/A
|
-1.2
-287%
|
-2.06
-72%
|
-5
-143%
|
-3.13
+37%
|
-4.55
-45%
|
-2.53
+44%
|
1.31
N/A
|
0.07
-95%
|
1.99
+2 743%
|
0.84
-58%
|
-0.48
N/A
|
-0.77
-60%
|
-0.31
+60%
|
0.08
N/A
|
1.65
+1 962%
|
2.02
+22%
|
1.85
-8%
|
5.16
+179%
|
4.22
-18%
|
4.21
0%
|
4.28
+2%
|
0.85
-80%
|
1.19
+40%
|
1.3
+9%
|
0.64
-51%
|
3.64
+469%
|
6.79
+87%
|
6.71
-1%
|
7.15
+7%
|
4.25
-41%
|
|