Elan Microelectronics Corp
TWSE:2458
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Elan Microelectronics Corp
TWSE:2458
|
TW |
Balance Sheet
Balance Sheet Decomposition
Elan Microelectronics Corp
Elan Microelectronics Corp
Balance Sheet
Elan Microelectronics Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
299
|
559
|
295
|
311
|
678
|
658
|
1 178
|
1 832
|
2 624
|
2 966
|
2 646
|
3 284
|
995
|
1 159
|
1 088
|
1 844
|
1 984
|
2 076
|
1 502
|
2 030
|
4 255
|
2 664
|
2 614
|
3 273
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
695
|
843
|
822
|
882
|
751
|
1 037
|
1 102
|
1 740
|
2 479
|
1 967
|
1 538
|
1 428
|
|
| Cash Equivalents |
299
|
559
|
295
|
311
|
678
|
658
|
1 178
|
1 832
|
2 624
|
2 966
|
2 646
|
3 284
|
300
|
315
|
266
|
962
|
1 233
|
1 038
|
400
|
291
|
1 776
|
697
|
1 076
|
1 845
|
|
| Short-Term Investments |
77
|
898
|
1 152
|
1 102
|
1 080
|
1 108
|
1 278
|
639
|
586
|
694
|
784
|
869
|
3 709
|
3 998
|
3 492
|
2 792
|
3 273
|
2 415
|
3 068
|
3 713
|
2 498
|
789
|
1 827
|
1 278
|
|
| Total Receivables |
387
|
368
|
580
|
596
|
661
|
568
|
557
|
693
|
725
|
523
|
632
|
1 115
|
1 500
|
1 404
|
1 250
|
1 296
|
1 477
|
1 763
|
2 030
|
3 637
|
2 971
|
1 480
|
2 033
|
2 212
|
|
| Accounts Receivables |
342
|
323
|
546
|
505
|
519
|
427
|
418
|
629
|
635
|
454
|
595
|
1 090
|
1 191
|
1 175
|
1 029
|
1 064
|
912
|
1 089
|
1 028
|
2 157
|
1 789
|
718
|
1 112
|
1 216
|
|
| Other Receivables |
45
|
45
|
34
|
91
|
142
|
141
|
139
|
64
|
90
|
69
|
37
|
25
|
309
|
229
|
221
|
232
|
565
|
674
|
1 003
|
1 480
|
1 183
|
763
|
921
|
996
|
|
| Inventory |
478
|
402
|
454
|
660
|
747
|
674
|
668
|
602
|
493
|
794
|
669
|
1 110
|
1 183
|
1 219
|
1 124
|
1 054
|
1 154
|
1 156
|
1 386
|
1 783
|
2 314
|
3 731
|
2 111
|
1 746
|
|
| Other Current Assets |
98
|
87
|
68
|
116
|
140
|
138
|
136
|
154
|
127
|
101
|
89
|
88
|
23
|
20
|
85
|
29
|
65
|
38
|
20
|
23
|
32
|
59
|
38
|
153
|
|
| Total Current Assets |
1 339
|
2 314
|
2 549
|
2 786
|
3 306
|
3 145
|
3 817
|
3 920
|
4 556
|
5 078
|
4 819
|
6 465
|
7 408
|
7 800
|
7 039
|
7 015
|
7 954
|
7 448
|
8 007
|
11 186
|
12 070
|
8 722
|
8 624
|
8 662
|
|
| PP&E Net |
1 096
|
1 086
|
1 027
|
999
|
953
|
895
|
801
|
960
|
921
|
890
|
866
|
801
|
727
|
679
|
612
|
581
|
580
|
768
|
981
|
1 079
|
1 791
|
1 851
|
2 343
|
3 591
|
|
| PP&E Gross |
1 096
|
1 086
|
1 027
|
999
|
953
|
895
|
801
|
960
|
921
|
890
|
866
|
801
|
727
|
679
|
612
|
581
|
580
|
768
|
981
|
1 079
|
1 791
|
1 851
|
2 343
|
3 591
|
|
| Accumulated Depreciation |
106
|
190
|
271
|
369
|
483
|
570
|
604
|
678
|
731
|
790
|
814
|
899
|
1 011
|
1 078
|
1 121
|
1 156
|
1 168
|
1 199
|
1 254
|
1 317
|
1 393
|
1 501
|
1 597
|
1 705
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
223
|
384
|
186
|
78
|
110
|
249
|
30
|
149
|
114
|
74
|
79
|
48
|
127
|
273
|
248
|
366
|
376
|
267
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
186
|
177
|
177
|
177
|
0
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
238
|
222
|
222
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 557
|
1 663
|
1 425
|
1 373
|
827
|
964
|
1 216
|
1 190
|
1 203
|
1 197
|
1 020
|
992
|
1 131
|
1 313
|
1 302
|
1 237
|
1 298
|
1 307
|
1 903
|
1 648
|
2 423
|
2 035
|
2 339
|
2 166
|
|
| Other Long-Term Assets |
422
|
383
|
401
|
320
|
244
|
208
|
79
|
76
|
52
|
46
|
7
|
1
|
48
|
49
|
42
|
47
|
55
|
55
|
51
|
90
|
224
|
112
|
116
|
108
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
186
|
177
|
177
|
177
|
0
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
238
|
222
|
222
|
|
| Total Assets |
4 415
N/A
|
5 445
+23%
|
5 402
-1%
|
5 478
+1%
|
5 329
-3%
|
5 212
-2%
|
6 162
+18%
|
6 900
+12%
|
7 094
+3%
|
7 466
+5%
|
6 999
-6%
|
8 509
+22%
|
9 522
+12%
|
10 167
+7%
|
9 285
-9%
|
9 131
-2%
|
10 143
+11%
|
9 803
-3%
|
11 247
+15%
|
14 452
+28%
|
16 933
+17%
|
13 325
-21%
|
14 019
+5%
|
15 017
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
0
|
0
|
0
|
0
|
0
|
485
|
317
|
494
|
594
|
614
|
770
|
720
|
810
|
836
|
834
|
896
|
976
|
1 170
|
1 827
|
1 706
|
721
|
1 185
|
1 021
|
|
| Accrued Liabilities |
140
|
162
|
196
|
141
|
284
|
297
|
301
|
359
|
270
|
345
|
461
|
618
|
130
|
200
|
128
|
83
|
175
|
255
|
383
|
527
|
821
|
375
|
425
|
557
|
|
| Short-Term Debt |
237
|
315
|
470
|
486
|
672
|
545
|
58
|
90
|
39
|
31
|
15
|
25
|
0
|
0
|
131
|
140
|
240
|
243
|
241
|
40
|
30
|
80
|
40
|
130
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
466
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
22
|
22
|
30
|
28
|
27
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
263
|
243
|
90
|
54
|
150
|
777
|
774
|
588
|
733
|
1 099
|
1 355
|
1 243
|
2 146
|
2 274
|
1 413
|
1 646
|
1 852
|
|
| Total Current Liabilities |
388
|
477
|
667
|
1 094
|
956
|
841
|
844
|
1 029
|
1 046
|
1 060
|
1 144
|
1 562
|
1 628
|
1 783
|
1 683
|
1 789
|
2 410
|
2 829
|
3 058
|
4 562
|
4 853
|
2 619
|
3 324
|
3 588
|
|
| Long-Term Debt |
0
|
1 003
|
815
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
187
|
672
|
706
|
1 158
|
1 158
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
0
|
20
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
138
|
71
|
79
|
49
|
125
|
134
|
176
|
123
|
65
|
53
|
9
|
3
|
33
|
44
|
66
|
222
|
231
|
733
|
408
|
228
|
|
| Other Liabilities |
29
|
35
|
57
|
89
|
148
|
127
|
190
|
307
|
129
|
140
|
158
|
175
|
452
|
507
|
510
|
444
|
407
|
389
|
383
|
429
|
434
|
375
|
310
|
250
|
|
| Total Liabilities |
417
N/A
|
1 515
+263%
|
1 538
+2%
|
1 183
-23%
|
1 243
+5%
|
1 039
-16%
|
1 113
+7%
|
1 385
+24%
|
1 301
-6%
|
1 333
+2%
|
1 478
+11%
|
1 860
+26%
|
2 147
+15%
|
2 350
+9%
|
2 185
-7%
|
2 232
+2%
|
2 786
+25%
|
3 176
+14%
|
3 578
+13%
|
5 402
+51%
|
6 190
+15%
|
4 435
-28%
|
5 200
+17%
|
5 244
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 950
|
3 292
|
3 383
|
3 646
|
3 679
|
3 618
|
3 618
|
4 107
|
4 159
|
4 161
|
4 163
|
4 189
|
4 332
|
4 411
|
4 411
|
4 341
|
4 341
|
3 039
|
3 039
|
3 039
|
3 039
|
3 039
|
3 039
|
3 039
|
|
| Retained Earnings |
1 066
|
904
|
1 160
|
1 157
|
945
|
770
|
1 054
|
862
|
1 084
|
1 412
|
1 201
|
1 981
|
1 954
|
2 483
|
1 962
|
1 746
|
2 422
|
3 006
|
4 153
|
5 518
|
7 984
|
6 108
|
5 837
|
6 475
|
|
| Additional Paid In Capital |
40
|
46
|
154
|
333
|
314
|
305
|
365
|
698
|
690
|
708
|
706
|
859
|
1 451
|
1 173
|
976
|
736
|
536
|
444
|
376
|
520
|
631
|
838
|
937
|
1 139
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
25
|
11
|
2
|
11
|
2
|
9
|
9
|
0
|
0
|
221
|
180
|
152
|
176
|
135
|
10
|
202
|
16
|
119
|
28
|
|
| Treasury Stock |
69
|
321
|
837
|
837
|
850
|
544
|
0
|
154
|
154
|
154
|
563
|
395
|
528
|
481
|
471
|
101
|
91
|
33
|
29
|
29
|
1 106
|
1 106
|
1 106
|
849
|
|
| Other Equity |
11
|
9
|
3
|
5
|
2
|
1
|
1
|
5
|
3
|
5
|
5
|
5
|
166
|
231
|
0
|
2
|
4
|
4
|
6
|
7
|
7
|
5
|
5
|
3
|
|
| Total Equity |
3 998
N/A
|
3 930
-2%
|
3 863
-2%
|
4 295
+11%
|
4 086
-5%
|
4 173
+2%
|
5 050
+21%
|
5 515
+9%
|
5 793
+5%
|
6 133
+6%
|
5 522
-10%
|
6 648
+20%
|
7 375
+11%
|
7 817
+6%
|
7 100
-9%
|
6 899
-3%
|
7 356
+7%
|
6 627
-10%
|
7 669
+16%
|
9 051
+18%
|
10 743
+19%
|
8 890
-17%
|
8 820
-1%
|
9 773
+11%
|
|
| Total Liabilities & Equity |
4 415
N/A
|
5 445
+23%
|
5 402
-1%
|
5 478
+1%
|
5 329
-3%
|
5 212
-2%
|
6 162
+18%
|
6 900
+12%
|
7 094
+3%
|
7 466
+5%
|
6 999
-6%
|
8 509
+22%
|
9 522
+12%
|
10 167
+7%
|
9 285
-9%
|
9 131
-2%
|
10 143
+11%
|
9 803
-3%
|
11 247
+15%
|
14 452
+28%
|
16 933
+17%
|
13 325
-21%
|
14 019
+5%
|
15 017
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
245
|
244
|
257
|
249
|
241
|
238
|
256
|
278
|
279
|
279
|
271
|
276
|
285
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
285
|
285
|
285
|
286
|
|