Elan Microelectronics Corp banner

Elan Microelectronics Corp
TWSE:2458

Watchlist Manager
Elan Microelectronics Corp Logo
Elan Microelectronics Corp
TWSE:2458
Watchlist
Price: 138 TWD -0.36% Market Closed
Market Cap: NT$39.5B

Income Statement

Earnings Waterfall
Elan Microelectronics Corp

Income Statement
Elan Microelectronics Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
4
4
3
3
3
2
1
1
1
1
1
1
1
0
0
0
0
0
0
0
1
0
0
0
1
1
1
1
1
2
2
2
2
2
3
4
4
5
5
5
5
6
7
8
9
9
8
7
6
5
6
8
10
12
13
13
14
14
15
14
13
13
13
13
14
14
15
15
0
Revenue
4 341
N/A
4 144
-5%
4 124
0%
4 465
+8%
4 767
+7%
5 321
+12%
5 838
+10%
6 254
+7%
6 290
+1%
6 207
-1%
5 886
-5%
5 460
-7%
5 445
0%
5 770
+6%
6 173
+7%
6 796
+10%
7 367
+8%
7 697
+4%
7 971
+4%
7 830
-2%
7 795
0%
7 634
-2%
7 587
-1%
7 693
+1%
7 686
0%
7 665
0%
7 071
-8%
6 752
-5%
6 605
-2%
6 320
-4%
6 353
+1%
6 630
+4%
6 559
-1%
6 748
+3%
7 063
+5%
7 264
+3%
7 503
+3%
7 693
+3%
7 930
+3%
8 255
+4%
8 651
+5%
8 753
+1%
8 830
+1%
9 059
+3%
9 488
+5%
9 814
+3%
11 171
+14%
13 166
+18%
15 100
+15%
17 049
+13%
18 546
+9%
18 813
+1%
18 328
-3%
18 271
0%
17 383
-5%
15 228
-12%
13 030
-14%
11 337
-13%
10 230
-10%
10 913
+7%
12 059
+11%
12 759
+6%
12 869
+1%
12 770
-1%
12 696
-1%
12 709
+0%
12 589
-1%
12 502
-1%
12 326
-1%
Gross Profit
Cost of Revenue
(2 982)
(2 804)
(2 716)
(2 865)
(3 028)
(3 378)
(3 657)
(3 912)
(4 042)
(4 057)
(3 983)
(3 793)
(3 746)
(3 845)
(3 996)
(4 212)
(4 372)
(4 418)
(4 370)
(4 257)
(4 218)
(4 166)
(4 161)
(4 180)
(4 164)
(4 143)
(3 889)
(3 805)
(3 790)
(3 723)
(3 766)
(3 914)
(3 853)
(3 911)
(4 029)
(4 046)
(4 156)
(4 255)
(4 375)
(4 548)
(4 709)
(4 745)
(4 765)
(4 854)
(5 074)
(5 210)
(5 889)
(7 025)
(8 045)
(9 045)
(9 697)
(9 570)
(9 212)
(9 212)
(8 880)
(7 951)
(7 043)
(6 305)
(5 830)
(6 173)
(6 628)
(6 820)
(6 741)
(6 615)
(6 491)
(6 430)
(6 385)
(6 408)
(6 329)
Gross Profit
1 359
N/A
1 340
-1%
1 408
+5%
1 600
+14%
1 739
+9%
1 943
+12%
2 182
+12%
2 342
+7%
2 248
-4%
2 150
-4%
1 903
-11%
1 667
-12%
1 699
+2%
1 925
+13%
2 177
+13%
2 584
+19%
2 995
+16%
3 278
+9%
3 601
+10%
3 573
-1%
3 577
+0%
3 468
-3%
3 425
-1%
3 513
+3%
3 522
+0%
3 523
+0%
3 182
-10%
2 947
-7%
2 815
-4%
2 598
-8%
2 588
0%
2 716
+5%
2 706
0%
2 837
+5%
3 035
+7%
3 218
+6%
3 347
+4%
3 438
+3%
3 556
+3%
3 707
+4%
3 942
+6%
4 008
+2%
4 065
+1%
4 205
+3%
4 414
+5%
4 604
+4%
5 282
+15%
6 141
+16%
7 054
+15%
8 004
+13%
8 849
+11%
9 244
+4%
9 116
-1%
9 059
-1%
8 504
-6%
7 277
-14%
5 987
-18%
5 032
-16%
4 400
-13%
4 740
+8%
5 431
+15%
5 940
+9%
6 129
+3%
6 155
+0%
6 205
+1%
6 279
+1%
6 205
-1%
6 095
-2%
5 997
-2%
Operating Income
Operating Expenses
(1 284)
(1 347)
(1 354)
(1 290)
(1 324)
(1 321)
(1 346)
(1 431)
(1 459)
(1 542)
(1 509)
(1 499)
(1 382)
(1 377)
(1 398)
(1 567)
(1 663)
(1 825)
(1 908)
(1 921)
(1 915)
(1 910)
(1 990)
(2 011)
(2 088)
(2 110)
(2 016)
(1 976)
(1 967)
(1 918)
(1 938)
(1 949)
(1 954)
(1 976)
(1 995)
(2 023)
(1 997)
(2 028)
(2 089)
(2 147)
(2 212)
(2 229)
(2 217)
(2 267)
(2 333)
(2 355)
(2 518)
(2 659)
(2 837)
(3 109)
(3 257)
(3 350)
(3 451)
(3 468)
(3 462)
(3 378)
(3 203)
(3 148)
(3 075)
(3 012)
(2 996)
(3 068)
(3 050)
(3 085)
(3 139)
(3 077)
(3 027)
(3 051)
(3 015)
Selling, General & Administrative
(359)
(408)
(418)
(432)
(413)
(399)
(416)
(491)
(516)
(585)
(589)
(604)
(564)
(525)
(522)
(530)
(593)
(647)
(717)
(762)
(740)
(739)
(788)
(769)
(828)
(829)
(739)
(698)
(662)
(620)
(610)
(616)
(617)
(617)
(625)
(628)
(611)
(623)
(653)
(670)
(683)
(677)
(664)
(688)
(739)
(767)
(827)
(887)
(979)
(1 076)
(1 142)
(1 159)
(1 136)
(1 123)
(1 115)
(1 094)
(1 038)
(1 017)
(960)
(884)
(849)
(836)
(819)
(839)
(854)
(831)
(807)
(825)
(819)
Research & Development
(929)
(944)
(938)
(856)
(911)
(911)
(920)
(930)
(943)
(930)
(920)
(894)
(817)
(852)
(874)
(976)
(1 071)
(1 151)
(1 176)
(1 146)
(1 173)
(1 171)
(1 202)
(1 244)
(1 262)
(1 282)
(1 276)
(1 277)
(1 303)
(1 297)
(1 326)
(1 334)
(1 339)
(1 361)
(1 373)
(1 396)
(1 387)
(1 408)
(1 440)
(1 474)
(1 531)
(1 545)
(1 544)
(1 576)
(1 596)
(1 587)
(1 691)
(1 771)
(1 858)
(1 519)
(1 601)
(1 677)
(2 315)
(2 350)
(2 352)
(2 285)
(2 165)
(2 131)
(2 115)
(2 129)
(2 149)
(2 233)
(2 231)
(2 246)
(2 285)
(2 246)
(2 220)
(2 226)
(2 194)
Other Operating Expenses
4
4
2
(2)
0
(11)
(10)
(10)
(0)
(27)
0
(1)
(1)
(0)
(1)
(61)
1
(27)
(15)
(14)
(2)
(1)
1
2
2
0
(1)
(1)
(2)
0
(2)
1
2
2
3
1
1
3
3
(2)
2
(8)
(9)
(3)
3
(1)
(0)
(0)
(0)
(514)
(515)
(514)
1
4
4
0
0
(1)
1
1
1
1
0
(1)
(0)
0
0
(1)
(1)
Operating Income
75
N/A
(7)
N/A
54
N/A
310
+473%
415
+34%
622
+50%
836
+34%
911
+9%
789
-13%
607
-23%
395
-35%
168
-57%
317
+88%
548
+73%
779
+42%
1 017
+31%
1 332
+31%
1 453
+9%
1 693
+17%
1 652
-2%
1 661
+1%
1 558
-6%
1 435
-8%
1 502
+5%
1 434
-5%
1 412
-1%
1 166
-17%
971
-17%
849
-13%
680
-20%
650
-4%
767
+18%
752
-2%
861
+14%
1 040
+21%
1 195
+15%
1 350
+13%
1 410
+4%
1 466
+4%
1 560
+6%
1 730
+11%
1 779
+3%
1 848
+4%
1 938
+5%
2 081
+7%
2 248
+8%
2 764
+23%
3 482
+26%
4 217
+21%
4 895
+16%
5 592
+14%
5 893
+5%
5 665
-4%
5 590
-1%
5 041
-10%
3 898
-23%
2 784
-29%
1 884
-32%
1 325
-30%
1 727
+30%
2 434
+41%
2 872
+18%
3 078
+7%
3 070
0%
3 066
0%
3 202
+4%
3 178
-1%
3 043
-4%
2 982
-2%
Pre-Tax Income
Interest Income Expense
19
64
18
5
30
23
67
71
44
50
197
228
223
198
27
(9)
(4)
67
65
51
67
78
165
224
250
204
110
141
107
119
137
41
52
(15)
(11)
31
(12)
96
136
136
152
200
190
346
677
142
196
(23)
(335)
228
110
149
371
140
89
164
(129)
28
91
28
(23)
91
176
69
83
(164)
(582)
(351)
(217)
Non-Reccuring Items
0
0
0
0
(10)
0
0
0
(28)
0
(50)
(50)
(66)
(71)
(60)
0
(16)
0
0
0
(11)
(11)
(11)
(16)
(15)
(26)
(38)
(46)
(53)
(64)
(76)
(84)
(87)
(79)
(72)
(72)
(85)
(87)
(70)
(50)
(26)
0
0
0
0
0
0
0
0
0
0
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
7
8
0
0
(8)
1
(2)
(2)
(3)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(7)
(3)
(3)
(3)
3
(0)
(0)
(0)
(0)
0
0
(0)
(1)
(0)
0
1
1
1
(0)
(0)
(0)
0
0
0
Total Other Income
79
65
28
19
31
22
21
14
8
27
33
17
23
24
21
16
17
(0)
(5)
(1)
(5)
4
16
30
19
18
15
10
11
11
5
9
8
5
11
11
10
13
15
14
14
42
52
51
51
17
(1)
5
15
20
29
23
22
23
21
32
48
55
60
56
61
59
66
66
124
128
113
118
85
Pre-Tax Income
173
N/A
122
-29%
100
-18%
334
+235%
467
+40%
666
+43%
923
+39%
997
+8%
813
-18%
685
-16%
575
-16%
364
-37%
497
+37%
699
+41%
768
+10%
1 024
+33%
1 328
+30%
1 519
+14%
1 752
+15%
1 709
-2%
1 720
+1%
1 628
-5%
1 604
-1%
1 732
+8%
1 688
-3%
1 607
-5%
1 252
-22%
1 075
-14%
912
-15%
746
-18%
716
-4%
733
+2%
725
-1%
771
+6%
967
+25%
1 164
+20%
1 262
+8%
1 432
+13%
1 547
+8%
1 660
+7%
1 870
+13%
2 020
+8%
2 089
+3%
2 334
+12%
2 810
+20%
2 401
-15%
2 956
+23%
3 461
+17%
3 894
+12%
5 146
+32%
5 730
+11%
6 069
+6%
6 061
0%
5 753
-5%
5 152
-10%
4 095
-21%
2 703
-34%
1 966
-27%
1 475
-25%
1 812
+23%
2 473
+36%
3 023
+22%
3 321
+10%
3 205
-4%
3 273
+2%
3 166
-3%
2 710
-14%
2 810
+4%
2 850
+1%
Net Income
Tax Provision
(30)
(41)
(58)
(99)
(135)
(159)
(207)
(215)
(169)
(147)
(89)
(53)
(85)
(132)
(157)
(176)
(225)
(239)
(274)
(278)
(253)
(242)
(248)
(284)
(284)
(275)
(215)
(191)
(173)
(139)
(133)
(137)
(145)
(157)
(193)
(228)
(230)
(266)
(295)
(326)
(338)
(362)
(373)
(413)
(345)
(277)
(363)
(478)
(701)
(915)
(1 089)
(1 157)
(1 034)
(1 035)
(975)
(768)
(670)
(463)
(281)
(347)
(488)
(633)
(666)
(635)
(680)
(705)
(657)
(660)
(543)
Income from Continuing Operations
143
81
42
235
332
507
717
781
644
538
486
311
413
567
610
848
1 103
1 280
1 478
1 431
1 467
1 386
1 357
1 449
1 405
1 331
1 036
884
739
607
583
596
580
615
774
936
1 032
1 166
1 252
1 334
1 532
1 657
1 716
1 921
2 465
2 124
2 593
2 983
3 193
4 232
4 641
4 912
5 028
4 718
4 176
3 327
2 033
1 503
1 194
1 465
1 985
2 389
2 656
2 569
2 593
2 460
2 052
2 150
2 307
Income to Minority Interest
75
69
84
74
82
78
65
59
58
62
64
64
59
58
56
58
69
71
74
78
79
86
89
95
87
86
80
76
86
81
84
78
73
69
63
58
42
32
29
28
28
33
33
34
32
31
46
51
53
60
53
64
75
83
88
97
118
157
176
150
158
130
108
140
143
141
164
159
135
Net Income (Common)
217
N/A
150
-31%
125
-16%
309
+146%
414
+34%
585
+41%
781
+34%
840
+8%
702
-16%
600
-15%
550
-8%
374
-32%
472
+26%
625
+33%
666
+7%
907
+36%
1 173
+29%
1 351
+15%
1 553
+15%
1 508
-3%
1 546
+2%
1 472
-5%
1 446
-2%
1 544
+7%
1 492
-3%
1 417
-5%
1 116
-21%
960
-14%
825
-14%
689
-16%
667
-3%
674
+1%
653
-3%
683
+5%
837
+23%
994
+19%
1 074
+8%
1 198
+12%
1 281
+7%
1 362
+6%
1 560
+15%
1 690
+8%
1 749
+3%
1 954
+12%
2 497
+28%
2 155
-14%
2 639
+22%
3 034
+15%
3 246
+7%
4 292
+32%
4 694
+9%
4 976
+6%
5 102
+3%
4 801
-6%
4 265
-11%
3 424
-20%
2 152
-37%
1 660
-23%
1 371
-17%
1 615
+18%
2 144
+33%
2 520
+18%
2 763
+10%
2 710
-2%
2 736
+1%
2 602
-5%
2 217
-15%
2 310
+4%
2 442
+6%
EPS (Diluted)
0.83
N/A
0.53
-36%
0.45
-15%
1.1
+144%
1.47
+34%
2.08
+41%
2.78
+34%
2.98
+7%
2.5
-16%
2.13
-15%
1.96
-8%
1.35
-31%
1.7
+26%
2.29
+35%
2.44
+7%
3.32
+36%
4.26
+28%
4.79
+12%
5.29
+10%
5.21
-2%
5.34
+2%
5.03
-6%
4.95
-2%
5.27
+6%
5.08
-4%
4.82
-5%
3.75
-22%
3.26
-13%
2.79
-14%
2.35
-16%
2.27
-3%
2.29
+1%
2.22
-3%
2.33
+5%
2.86
+23%
3.4
+19%
3.65
+7%
4.06
+11%
4.37
+8%
5.15
+18%
5.88
+14%
5.73
-3%
5.96
+4%
6.64
+11%
8.44
+27%
7.28
-14%
9.01
+24%
10.33
+15%
10.97
+6%
14.53
+32%
16
+10%
16.95
+6%
17.34
+2%
16.58
-4%
14.88
-10%
11.85
-20%
7.44
-37%
5.78
-22%
4.79
-17%
5.63
+18%
7.46
+33%
8.79
+18%
9.59
+9%
9.37
-2%
9.45
+1%
8.99
-5%
7.7
-14%
7.98
+4%
8.4
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett