Elan Microelectronics Corp
TWSE:2458
Intrinsic Value
ELAN Microelectronics Corp. engages in the research, development, manufacture and marketing of human-machine interfaces. [ Read More ]
The intrinsic value of one
Elan Microelectronics Corp
stock under the Base Case scenario is
220.44
TWD.
Compared to the current market price of 160 TWD,
Elan Microelectronics Corp
is
Undervalued by 27%.
Elan Microelectronics Corp's market capitalization is 45.8B TWD.
Elan Microelectronics Corp stock price is 160 TWD.
Elan Microelectronics Corp stock price (160 TWD) is 27% less than its Intrinsic Value (220.44 TWD).
Elan Microelectronics Corp stock price (160 TWD) is 40% less than its DCF Value (268.86 TWD). Open DCF Valuation
Elan Microelectronics Corp stock price (160 TWD) is 7% less than its Relative Value (172.03 TWD). Open Relative Valuation
Elan Microelectronics Corp has upside potential of 20% compared to the average analyst price target.
Open Wall St Estimates
Elan Microelectronics Corp's Revenue has grown by 13% over the past 12 months.
Elan Microelectronics Corp's Revenue is forecast to grow at a rate of 16% per year over the next 3 years.
Elan Microelectronics Corp has positive Net Income for the last twelve months.
Elan Microelectronics Corp's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 25%.
Elan Microelectronics Corp has positive Operating Income for the last twelve months.
Elan Microelectronics Corp's Revenue has been falling by 9% per year for the last 3 years.
Elan Microelectronics Corp's ROE (Return on Equity) for the past 12 months is very high and is equal to 31%.
Elan Microelectronics Corp's ROE (Return on Equity) has significantly decreased in the last 3 years from 48% to 31%.
Elan Microelectronics Corp's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 66% to 25%.
Elan Microelectronics Corp's short-term assets (9B TWD) exceed its short-term liabilties (4B TWD).
Elan Microelectronics Corp has positive Gross Profit for the last twelve months.
Elan Microelectronics Corp has positive Free Cash Flow for the last twelve months.
Elan Microelectronics Corp's long-term assets (15B TWD) exceed its long-term liabilties (6B TWD).
Elan Microelectronics Corp has very high three-year average ROE (Return on Equity): 37%. The company is very efficient at transforming stockholders' equity into net income.
Elan Microelectronics Corp has very high three-year average ROIC (Return on Invested Capital): 39%. The company is very efficient at using invested capital to generate operating income.
Elan Microelectronics Corp's D/E (Debt to Equity) is very low and is equal to 0.14.
Elan Microelectronics Corp has negative Net Debt. This means that the company has more cash and short-term investments (5B TWD) than debt (1B TWD).
Elan Microelectronics Corp's Altman Z-Score is very high and is equal to 6.34.
Elan Microelectronics Corp earns more than enough operating income (3B TWD) to safely cover interest payments on its debt (15m TWD).
Valuation Backtest
Elan Microelectronics Corp
Run backtest to discover the historical profit from buying and selling
Elan Microelectronics Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Elan Microelectronics Corp
Balance Sheet Decomposition
Elan Microelectronics Corp
| Current Assets | 9.3B |
| Cash & Short-Term Investments | 5.1B |
| Receivables | 2.2B |
| Other Current Assets | 2B |
| Non-Current Assets | 5.7B |
| Long-Term Investments | 2.4B |
| PP&E | 2.6B |
| Intangibles | 568m |
| Other Non-Current Assets | 110m |
| Current Liabilities | 4.4B |
| Accounts Payable | 1.3B |
| Accrued Liabilities | 463.9m |
| Short-Term Debt | 42m |
| Other Current Liabilities | 2.6B |
| Non-Current Liabilities | 1.8B |
| Long-Term Debt | 1.2B |
| Other Non-Current Liabilities | 644.6m |
Earnings Waterfall
Elan Microelectronics Corp
|
Revenue
|
12.8B
TWD
|
|
Cost of Revenue
|
-6.8B
TWD
|
|
Gross Profit
|
5.9B
TWD
|
|
Operating Expenses
|
-3.1B
TWD
|
|
Operating Income
|
2.9B
TWD
|
|
Other Expenses
|
-352.2m
TWD
|
|
Net Income
|
2.5B
TWD
|
Free Cash Flow Analysis
Elan Microelectronics Corp
Profitability Score
Profitability Due Diligence
Elan Microelectronics Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Elan Microelectronics Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Elan Microelectronics Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Elan Microelectronics Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Elan Microelectronics Corp
According to Wall Street analysts, the average 1-year price target for
Elan Microelectronics Corp
is 192.53 TWD
with a low forecast of 171.7 TWD and a high forecast of 215.25 TWD.
Shareholder Return
Price
Elan Microelectronics Corp
| Average Annual Return | 20.49% |
| Standard Deviation of Annual Returns | 43.86% |
| Max Drawdown | -60% |
| Market Capitalization | 45.8B TWD |
| Shares Outstanding | 286 224 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Elan Microelectronics Corp
Country
Industry
Market Cap
Dividend Yield
Description
ELAN Microelectronics Corp. engages in the research, development, manufacture and marketing of human-machine interfaces. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2001-09-17. The Company’s main products consist of touch pad modules, consumer ICs, microcontrollers, personal computer peripheral ICs, communication ICs and pointing stick products. The firm mainly distributes its products in Hong Kong, Taiwan and Mainland China.
Contact
IPO
Employees
Officers
The intrinsic value of one
Elan Microelectronics Corp
stock under the Base Case scenario is
220.44
TWD.
Compared to the current market price of 160 TWD,
Elan Microelectronics Corp
is
Undervalued by 27%.
You don't have any saved screeners yet
