Leadtek Research Inc
TWSE:2465
Balance Sheet
Balance Sheet Decomposition
Leadtek Research Inc
Leadtek Research Inc
Balance Sheet
Leadtek Research Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
205
|
143
|
189
|
301
|
374
|
248
|
320
|
262
|
287
|
246
|
350
|
193
|
218
|
178
|
214
|
122
|
169
|
183
|
211
|
297
|
477
|
237
|
309
|
433
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
178
|
214
|
122
|
0
|
2
|
3
|
1
|
477
|
237
|
309
|
433
|
|
| Cash Equivalents |
205
|
143
|
189
|
301
|
374
|
248
|
320
|
262
|
287
|
246
|
350
|
193
|
20
|
0
|
0
|
0
|
169
|
181
|
209
|
295
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
212
|
604
|
359
|
358
|
436
|
429
|
139
|
34
|
50
|
76
|
55
|
45
|
66
|
0
|
0
|
66
|
129
|
160
|
156
|
61
|
58
|
82
|
72
|
34
|
|
| Total Receivables |
797
|
791
|
761
|
1 845
|
1 173
|
668
|
587
|
321
|
160
|
189
|
187
|
221
|
225
|
0
|
0
|
211
|
306
|
237
|
243
|
248
|
413
|
370
|
361
|
356
|
|
| Accounts Receivables |
772
|
790
|
755
|
1 830
|
1 173
|
662
|
587
|
321
|
159
|
189
|
187
|
211
|
225
|
0
|
0
|
211
|
305
|
230
|
235
|
247
|
403
|
369
|
361
|
322
|
|
| Other Receivables |
24
|
1
|
7
|
15
|
0
|
7
|
0
|
1
|
1
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
1
|
7
|
8
|
0
|
11
|
1
|
1
|
34
|
|
| Inventory |
951
|
902
|
1 114
|
1 974
|
1 362
|
740
|
587
|
512
|
519
|
439
|
359
|
394
|
446
|
0
|
0
|
453
|
394
|
396
|
432
|
466
|
651
|
880
|
739
|
1 727
|
|
| Other Current Assets |
238
|
177
|
79
|
65
|
96
|
109
|
79
|
64
|
58
|
49
|
40
|
37
|
41
|
0
|
0
|
52
|
28
|
27
|
15
|
308
|
142
|
60
|
722
|
46
|
|
| Total Current Assets |
2 402
|
2 617
|
2 503
|
4 543
|
3 441
|
2 193
|
1 713
|
1 194
|
1 073
|
999
|
992
|
890
|
975
|
0
|
0
|
904
|
1 027
|
1 004
|
1 057
|
1 379
|
1 741
|
1 630
|
2 204
|
2 596
|
|
| PP&E Net |
460
|
525
|
623
|
612
|
624
|
546
|
469
|
471
|
447
|
424
|
412
|
406
|
383
|
0
|
0
|
336
|
214
|
200
|
256
|
237
|
220
|
243
|
266
|
258
|
|
| PP&E Gross |
460
|
525
|
623
|
612
|
624
|
546
|
469
|
471
|
447
|
424
|
412
|
406
|
383
|
0
|
0
|
336
|
0
|
200
|
256
|
237
|
220
|
243
|
266
|
258
|
|
| Accumulated Depreciation |
121
|
172
|
234
|
303
|
376
|
418
|
372
|
329
|
311
|
315
|
320
|
322
|
314
|
319
|
258
|
279
|
0
|
271
|
296
|
330
|
360
|
396
|
427
|
432
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
26
|
35
|
33
|
21
|
13
|
8
|
5
|
17
|
0
|
0
|
46
|
17
|
17
|
9
|
4
|
6
|
6
|
4
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
90
|
118
|
115
|
158
|
93
|
229
|
58
|
29
|
24
|
15
|
7
|
8
|
1
|
0
|
0
|
54
|
17
|
8
|
7
|
6
|
11
|
40
|
38
|
4
|
|
| Other Long-Term Assets |
160
|
235
|
309
|
275
|
206
|
68
|
90
|
88
|
4
|
5
|
7
|
9
|
198
|
0
|
0
|
184
|
77
|
29
|
33
|
43
|
34
|
110
|
96
|
106
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 112
N/A
|
3 494
+12%
|
3 549
+2%
|
5 588
+57%
|
4 363
-22%
|
3 063
-30%
|
2 364
-23%
|
1 814
-23%
|
1 569
-14%
|
1 456
-7%
|
1 426
-2%
|
1 317
-8%
|
1 579
+20%
|
0
N/A
|
0
N/A
|
1 525
N/A
|
1 353
-11%
|
1 260
-7%
|
1 363
+8%
|
1 669
+22%
|
2 012
+21%
|
2 028
+1%
|
2 608
+29%
|
2 969
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
226
|
511
|
581
|
995
|
753
|
581
|
495
|
187
|
287
|
147
|
227
|
256
|
134
|
0
|
0
|
177
|
196
|
188
|
186
|
166
|
229
|
179
|
116
|
109
|
|
| Accrued Liabilities |
134
|
206
|
148
|
244
|
241
|
182
|
158
|
130
|
129
|
122
|
134
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
286
|
193
|
527
|
1 243
|
961
|
556
|
75
|
201
|
199
|
154
|
84
|
96
|
555
|
0
|
0
|
543
|
565
|
490
|
506
|
324
|
400
|
726
|
260
|
410
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
624
|
409
|
246
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
31
|
0
|
22
|
79
|
108
|
92
|
92
|
124
|
89
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
91
|
20
|
18
|
27
|
28
|
14
|
20
|
188
|
0
|
0
|
191
|
178
|
243
|
214
|
654
|
424
|
378
|
979
|
1 621
|
|
| Total Current Liabilities |
645
|
910
|
1 880
|
2 891
|
2 201
|
1 565
|
748
|
536
|
642
|
451
|
458
|
475
|
909
|
0
|
0
|
942
|
939
|
943
|
983
|
1 253
|
1 145
|
1 375
|
1 479
|
2 229
|
|
| Long-Term Debt |
644
|
593
|
0
|
372
|
99
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
13
|
91
|
96
|
112
|
85
|
64
|
75
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
0
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
11
|
0
|
0
|
23
|
8
|
34
|
26
|
1
|
1
|
1
|
1
|
0
|
|
| Other Liabilities |
5
|
6
|
10
|
39
|
14
|
8
|
4
|
3
|
6
|
5
|
6
|
6
|
50
|
0
|
0
|
97
|
21
|
1
|
3
|
3
|
3
|
57
|
55
|
76
|
|
| Total Liabilities |
1 294
N/A
|
1 509
+17%
|
1 890
+25%
|
3 302
+75%
|
2 314
-30%
|
1 609
-30%
|
751
-53%
|
539
-28%
|
648
+20%
|
456
-30%
|
466
+2%
|
481
+3%
|
984
+105%
|
0
N/A
|
0
N/A
|
1 063
N/A
|
953
-10%
|
924
-3%
|
1 051
+14%
|
1 351
+29%
|
1 259
-7%
|
1 518
+21%
|
1 597
+5%
|
2 384
+49%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
913
|
1 195
|
1 324
|
1 672
|
2 032
|
2 032
|
1 484
|
1 530
|
1 530
|
1 531
|
1 072
|
1 072
|
1 072
|
0
|
0
|
1 072
|
536
|
536
|
536
|
536
|
536
|
589
|
839
|
839
|
|
| Retained Earnings |
323
|
191
|
255
|
198
|
419
|
742
|
84
|
277
|
611
|
532
|
118
|
242
|
484
|
0
|
0
|
644
|
168
|
220
|
239
|
208
|
228
|
73
|
232
|
445
|
|
| Additional Paid In Capital |
583
|
590
|
576
|
497
|
513
|
94
|
36
|
36
|
0
|
1
|
2
|
2
|
4
|
0
|
0
|
29
|
28
|
28
|
27
|
0
|
0
|
0
|
419
|
187
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
6
|
5
|
159
|
8
|
17
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
14
|
13
|
14
|
16
|
12
|
|
| Treasury Stock |
6
|
0
|
0
|
81
|
81
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
9
|
14
|
5
|
9
|
9
|
0
|
3
|
2
|
1
|
3
|
1
|
4
|
0
|
0
|
5
|
4
|
2
|
0
|
3
|
2
|
8
|
0
|
14
|
|
| Total Equity |
1 818
N/A
|
1 985
+9%
|
1 659
-16%
|
2 286
+38%
|
2 049
-10%
|
1 454
-29%
|
1 612
+11%
|
1 276
-21%
|
921
-28%
|
1 000
+9%
|
960
-4%
|
836
-13%
|
595
-29%
|
0
N/A
|
0
N/A
|
462
N/A
|
400
-14%
|
336
-16%
|
312
-7%
|
317
+2%
|
754
+137%
|
510
-32%
|
1 011
+98%
|
584
-42%
|
|
| Total Liabilities & Equity |
3 112
N/A
|
3 494
+12%
|
3 549
+2%
|
5 588
+57%
|
4 363
-22%
|
3 063
-30%
|
2 364
-23%
|
1 814
-23%
|
1 569
-14%
|
1 456
-7%
|
1 426
-2%
|
1 317
-8%
|
1 579
+20%
|
0
N/A
|
0
N/A
|
1 525
N/A
|
1 353
-11%
|
1 260
-7%
|
1 363
+8%
|
1 669
+22%
|
2 012
+21%
|
2 028
+1%
|
2 608
+29%
|
2 969
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
30
|
33
|
41
|
50
|
50
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
0
|
0
|
54
|
54
|
54
|
54
|
59
|
59
|
62
|
88
|
88
|
|