Leadtek Research Inc
TWSE:2465

Watchlist Manager
Leadtek Research Inc Logo
Leadtek Research Inc
TWSE:2465
Watchlist
Price: 57.5 TWD 2.31% Market Closed
Market Cap: NT$5.4B

Relative Value

The Relative Value of one Leadtek Research Inc stock under the Base Case scenario is 63.62 TWD. Compared to the current market price of 57.5 TWD, Leadtek Research Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
63.62 TWD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Leadtek Research Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Leadtek Research Inc
TWSE:2465
5B TWD 1 -41.1 -135.8 -57.1
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.1 33.7 26.3 28.6
KR
Samsung Electronics Co Ltd
KRX:005930
1 039.5T KRW 3.3 31.8 12.4 31.5
CN
Xiaomi Corp
HKEX:1810
928.7B HKD 1.9 18.9 18.1 18.1
US
Western Digital Corp
NASDAQ:WDC
83.7B USD 6.9 32.8 25.4 29.1
US
Dell Technologies Inc
NYSE:DELL
78.5B USD 0.7 14.6 12.1 12.1
IE
Seagate Technology Holdings PLC
NASDAQ:STX
77.7B USD 8 44.5 31.6 35.3
US
SanDisk Corp
NASDAQ:SNDK
70.8B USD 0 0 0 0
SG
Seagate Technology Holdings PLC
XBER:847
50.5B EUR 6.2 34.6 29.1 32.5
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 16.1 13.1 15.1
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.1B USD 0.8 -477.7 9.2 24.4
P/E Multiple
Earnings Growth PEG
TW
Leadtek Research Inc
TWSE:2465
Average P/E: 28.4
Negative Multiple: -41.1
N/A N/A
US
Apple Inc
NASDAQ:AAPL
33.7
11%
3.1
KR
Samsung Electronics Co Ltd
KRX:005930
31.8
48%
0.7
CN
Xiaomi Corp
HKEX:1810
18.9
38%
0.5
US
Western Digital Corp
NASDAQ:WDC
32.8
31%
1.1
US
Dell Technologies Inc
NYSE:DELL
14.6
25%
0.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
44.5
37%
1.2
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available N/A N/A
SG
S
Seagate Technology Holdings PLC
XBER:847
34.6
37%
0.9
TW
Quanta Computer Inc
TWSE:2382
16.1
19%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
Negative Multiple: -477.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Leadtek Research Inc
TWSE:2465
Average EV/EBITDA: 19.7
Negative Multiple: -135.8
N/A N/A
US
Apple Inc
NASDAQ:AAPL
26.3
9%
2.9
KR
Samsung Electronics Co Ltd
KRX:005930
12.4
25%
0.5
CN
Xiaomi Corp
HKEX:1810
18.1
37%
0.5
US
Western Digital Corp
NASDAQ:WDC
25.4
33%
0.8
US
Dell Technologies Inc
NYSE:DELL
12.1
16%
0.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
31.6
38%
0.8
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
94%
N/A
SG
S
Seagate Technology Holdings PLC
XBER:847
29.1
38%
0.8
TW
Quanta Computer Inc
TWSE:2382
13.1
24%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
9.2
27%
0.3